Отчетность CME
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
7.26 |
12.97 |
12.98 |
22.8 |
40.47 |
13.62 |
22.48 |
21.58 |
16.18 |
16.92 |
26.36 |
29.96 |
30.71 |
39.22 |
50.1 |
67.35 |
65.13 |
81.74 |
60.16 |
|
73.29 |
|
|
Выручка, млрд $
|
0.2266 |
0.3966 |
0.4691 |
0.536 |
0.7528 |
0.9773 |
1.0899 |
1.7561 |
2.56 |
2.61 |
3 |
3.28 |
2.91 |
2.94 |
3.11 |
3.33 |
3.6 |
3.64 |
4.31 |
4.87 |
4.88 |
4.69 |
5.02 |
5.11 |
5.58 |
|
|
Чистая прибыль, млрд $
|
-0.0059 |
0.0683 |
0.0941 |
0.1221 |
0.2196 |
0.3069 |
0.4073 |
0.6585 |
0.7155 |
0.8258 |
0.951 |
1.812 |
0.896 |
0.976 |
1.127 |
1.247 |
1.534 |
4.06 |
1.96 |
2.12 |
2.11 |
2.64 |
2.69 |
2.86 |
3.23 |
|
|
EV, млрд $
|
|
|
|
|
|
|
12.53 |
22.12 |
43.85 |
15.67 |
24.15 |
22.64 |
17.43 |
17.31 |
67.67 |
66.07 |
68.62 |
81.41 |
67 |
75.47 |
65.94 |
83.21 |
60.95 |
68.03 |
78.01 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.93 |
2.59 |
2.64 |
2.65 |
1.45 |
2.57 |
3.44 |
|
|
EBITDA, млрд $
|
0.0242 |
0.152 |
0.2027 |
0.2591 |
0.4211 |
0.5733 |
0.7444 |
1.2353 |
1.484 |
1.8229 |
2.12 |
2.31 |
2.07 |
1.9892 |
2.12 |
2.3 |
2.64 |
2.85 |
3.18 |
2.7 |
3.17 |
3.62 |
1.82 |
0.7674 |
3.79 |
|
|
FCF, млрд $
|
0.0218 |
0.1043 |
0.0848 |
0.1281 |
0.2613 |
0.306 |
0.3839 |
0.6507 |
0.9971 |
0.9252 |
1.196 |
1.174 |
1.075 |
1.155 |
1.151 |
1.401 |
1.624 |
1.759 |
2.32 |
2.43 |
2.52 |
2.28 |
2.97 |
3.08 |
3.38 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.716 |
1.84 |
2.44 |
2.67 |
2.72 |
2.4 |
3.06 |
3.16 |
3.45 |
|
|
Баланс стоимость, млрд $
|
0.1195 |
0.1878 |
0.2668 |
0.3683 |
0.5528 |
0.7964 |
1.1162 |
1.6194 |
1.7197 |
2.24 |
2.89 |
4.32 |
3.99 |
3.49 |
3.32 |
2.91 |
2.52 |
4.5 |
25.92 |
26.13 |
26.32 |
27.4 |
26.88 |
27.38 |
26.74 |
|
|
Операционная прибыль, млрд $
|
-0.0081 |
0.1238 |
0.1764 |
0.2061 |
0.3867 |
0.5652 |
0.6209 |
1.0766 |
1.587 |
1.5944 |
1.831 |
2.16 |
1.692 |
1.637 |
1.768 |
1.989 |
2.2 |
2.31 |
2.61 |
2.59 |
2.64 |
2.65 |
1.45 |
2.57 |
3.44 |
|
|
Операционные расходы, млрд $
|
0.2346 |
0.2377 |
0.2529 |
0.2833 |
0.3147 |
0.3443 |
0.169 |
0.3223 |
0.5445 |
0.4891 |
0.5325 |
0.4229 |
0.6858 |
0.7451 |
0.76 |
0.7566 |
0.8247 |
0.7459 |
1.03 |
1.38 |
1.39 |
1.21 |
1.25 |
1.27 |
1.1047 |
|
|
CAPEX, млрд $
|
0.0112 |
0.0163 |
0.0563 |
0.063 |
0.0675 |
0.0856 |
0.0878 |
0.1636 |
0.2001 |
0.1579 |
0.16 |
0.172 |
0.142 |
0.125 |
0.14 |
0.114 |
0.091 |
0.082 |
0.1167 |
0.2456 |
0.1975 |
0.1272 |
0.0897 |
0.0815 |
0.0764 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
59.86 |
65.18 |
73.14 |
76.2 |
69.3 |
81.92 |
85.3 |
73.41 |
63.54 |
60.35 |
68.74 |
66.51 |
71.88 |
75.75 |
|
|
Выручка, млрд $
|
1.28 |
1.14 |
1.52 |
1.18 |
1.08 |
1.1 |
1.253 |
1.179 |
1.11 |
1.147 |
1.35 |
1.24 |
1.23 |
1.21 |
1.442 |
1.36 |
1.338 |
1.439 |
|
|
Чистая прибыль, млрд $
|
0.64 |
0.47 |
0.77 |
0.5 |
0.41 |
0.42 |
0.5744 |
0.5103 |
0.9265 |
0.6252 |
0.711 |
0.6625 |
0.6796 |
0.6379 |
0.8838 |
0.7776 |
0.7502 |
0.8043 |
|
|
EV, млрд $
|
|
|
|
|
61.88 |
66.89 |
75.55 |
78.45 |
71.18 |
82.42 |
87.91 |
75.6 |
64.63 |
60.95 |
70.51 |
67.95 |
72.9 |
76.15 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.8591 |
0.7497 |
0.2342 |
0.6683 |
0.9137 |
0.8386 |
-0.2586 |
0.8632 |
|
|
EBITDA, млрд $
|
|
|
|
|
0.6964 |
0.6964 |
0.8916 |
0.864 |
1.234 |
0.9357 |
0.9776 |
0.7098 |
0.3242 |
-0.1944 |
0.9456 |
0.8709 |
-0.1703 |
0.9495 |
|
|
FCF, млрд $
|
0.75 |
0.65 |
0.71 |
0.95 |
0.26 |
0.5903 |
0.5742 |
0.4601 |
0.5999 |
0.641 |
0.7757 |
0.5997 |
0.6338 |
0.9571 |
0.8872 |
0.6299 |
0.7502 |
0.1726 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.3114 |
0.6603 |
0.6027 |
0.4998 |
0.6316 |
0.6683 |
0.7991 |
0.6176 |
0.6578 |
0.9815 |
0.9024 |
0.6504 |
0.7502 |
0.1726 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-5.85 |
-6.52 |
-4.9 |
-4.61 |
-4.02 |
-3.84 |
27.74 |
28 |
28.25 |
26.88 |
-3.5 |
-3.01 |
-2.6 |
16.24 |
|
|
Операционная прибыль, млрд $
|
0.81 |
0.72 |
0.76 |
0.99 |
0.31 |
0.6603 |
0.7251 |
0.6747 |
0.6137 |
0.6317 |
0.8591 |
0.7497 |
0.2342 |
0.6683 |
0.9137 |
0.8386 |
0.8202 |
0.8632 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.3393 |
0.3679 |
0.3032 |
0.2928 |
0.2976 |
0.3139 |
0.3023 |
0.3022 |
0.2994 |
0.3465 |
0.3234 |
0.3159 |
0.3121 |
0.3148 |
|
|
CAPEX, млрд $
|
0.12 |
0.12 |
0.11 |
0.11 |
0.12 |
0.12 |
0.0285 |
0.0397 |
0.0317 |
0.0273 |
0.0234 |
0.0179 |
0.024 |
0.0244 |
0.0152 |
0.0205 |
0.0199 |
0.0208 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0307 |
0.0691 |
0.3393 |
0.1851 |
0.3576 |
0.6109 |
0.9695 |
0.8453 |
0.2979 |
0.2606 |
0.8552 |
1.0423 |
1.6047 |
2.47 |
1.3661 |
1.6926 |
1.8686 |
1.9937 |
1.37 |
1.55 |
1.63 |
2.83 |
2.72 |
1.57 |
2.92 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0729 |
0.0832 |
0.1009 |
0.115 |
0.096 |
0.1067 |
0.1117 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5533 |
0.4918 |
0.4613 |
0.4345 |
0.4832 |
0.5356 |
1.2505 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.46 |
37.08 |
86.79 |
157.95 |
135.25 |
|
135.25 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1187 |
0.1586 |
0.1532 |
0.1478 |
0.1349 |
0.3569 |
0.3526 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.89 |
39.57 |
89.28 |
161.76 |
139.08 |
116.37 |
94.89 |
|
|
Чистые активы, млрд
|
0.1637 |
0.2504 |
0.4461 |
0.563 |
0.8126 |
1.1187 |
1.5191 |
12.31 |
18.69 |
19.3 |
20.06 |
21.55 |
21.42 |
21.15 |
20.92 |
20.55 |
20.34 |
22.41 |
41.89 |
39.57 |
89.28 |
161.76 |
139.08 |
131.03 |
139.08 |
|
|
Активы, млрд
|
0.3814 |
2.07 |
3.36 |
4.87 |
2.86 |
3.97 |
4.31 |
20.31 |
48.16 |
35.65 |
35.05 |
40.76 |
38.86 |
54.28 |
72.24 |
67.37 |
69.37 |
75.79 |
77.48 |
75.22 |
124.66 |
196.78 |
174.18 |
166.04 |
129.84 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5742 |
0.0497 |
0.5742 |
0.7494 |
0.016 |
0.0551 |
0.0551 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.83 |
3.74 |
3.44 |
2.7 |
3.42 |
3.42 |
3.43 |
|
|
Задолженность, млрд
|
0.2178 |
1.8185 |
2.91 |
4.31 |
2.04 |
2.85 |
2.79 |
8 |
29.47 |
16.35 |
14.92 |
19.14 |
17.44 |
33.12 |
51.32 |
46.82 |
49.03 |
53.38 |
51.51 |
49.06 |
98.31 |
169.38 |
147.3 |
138.65 |
103.1 |
|
|
Чистый долг, млрд
|
-0.0246 |
-0.0625 |
-0.3369 |
-0.1836 |
-0.3576 |
-0.6109 |
-0.4483 |
-0.6809 |
3.37 |
2.05 |
1.6701 |
1.0645 |
1.2518 |
0.3874 |
41.31 |
36.1 |
37.91 |
44.51 |
3.03 |
2.19 |
1.81 |
0.6102 |
0.7183 |
1.87 |
0.9667 |
|
|
Долг, млрд
|
0.0061 |
0.0067 |
0.0023 |
0.0015 |
|
|
0.5212 |
0.1644 |
3.67 |
2.31 |
2.53 |
2.11 |
2.86 |
2.86 |
42.67 |
37.79 |
39.77 |
44.19 |
4.4 |
3.74 |
3.44 |
3.45 |
3.44 |
3.44 |
3.88 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
1.22 |
1.56 |
0.86 |
1.41 |
1.34 |
1.64 |
1.042 |
1.192 |
1.57 |
2.95 |
2.05 |
1.88 |
2.13 |
2.72 |
1.67 |
1.987 |
2.4 |
3.03 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.0951 |
0.0913 |
0.096 |
0.105 |
0.1067 |
0.1041 |
0.1117 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.5823 |
0.5802 |
0.4832 |
0.7236 |
0.5994 |
0.5584 |
0.5356 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
138.44 |
139.98 |
135.25 |
128.1 |
113.25 |
87.2 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0345 |
0.0339 |
0.0319 |
0.0323 |
0.0883 |
0.0863 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
141.45 |
143.25 |
139.08 |
131.03 |
116.37 |
90.78 |
94.89 |
|
|
Чистые активы, млрд
|
|
|
|
|
26.98 |
26.32 |
26.53 |
26.76 |
27.28 |
27.4 |
171 |
141.45 |
143.25 |
139.08 |
27.38 |
27.82 |
28.15 |
26.74 |
|
|
Активы, млрд
|
|
|
|
|
125.76 |
124.66 |
160.65 |
178.7 |
186.77 |
196.78 |
205.92 |
176.67 |
178.43 |
174.18 |
166.04 |
151.3 |
125.6 |
129.71 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0145 |
0.016 |
0.0163 |
0.0564 |
0.0552 |
0.0551 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
3.44 |
3.42 |
3.42 |
3.42 |
3.42 |
3.42 |
3.43 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
134.1 |
151.91 |
159.49 |
169.38 |
178.18 |
148.67 |
150.18 |
147.3 |
138.65 |
123.48 |
97.45 |
102.97 |
|
|
Чистый долг, млрд
|
|
|
|
|
2.02 |
1.71 |
2.4 |
2.25 |
1.875 |
0.4952 |
1.39 |
1.56 |
1.31 |
0.7183 |
1.769 |
1.437 |
1.02 |
0.3965 |
|
|
Долг, млрд
|
|
|
|
|
3.44 |
3.44 |
3.44 |
3.45 |
3.45 |
3.45 |
3.44 |
3.44 |
3.44 |
3.44 |
3.44 |
3.42 |
3.43 |
3.43 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
21.08 |
21.69 |
27.02 |
27.43 |
26.82 |
5.35 |
3.83 |
4.28 |
4.83 |
8.71 |
4.17 |
4.59 |
5.36 |
6.01 |
7.5 |
19.01 |
8.12 |
8.13 |
8.03 |
9.82 |
9.92 |
10.56 |
|
12.03 |
2495.80 |
|
|
ROA, %
|
2.8 |
2.51 |
7.68 |
7.73 |
9.46 |
3.24 |
1.49 |
2.32 |
2.69 |
4.78 |
2.25 |
2.1 |
1.78 |
1.79 |
2.24 |
5.6 |
2.56 |
2.77 |
2.11 |
1.6404 |
1.4508 |
1.6835 |
|
2.12 |
9.76 |
|
|
ROIC, %
|
23.99 |
21.69 |
28.42 |
30.49 |
24.79 |
5.26 |
4.2 |
4.3 |
4.72 |
8.39 |
4.04 |
4.43 |
5.2 |
5.77 |
7.13 |
17.51 |
7.47 |
7.57 |
7.49 |
8.96 |
|
|
|
9.41 |
6.57 |
|
|
ROS, %
|
32.88 |
38.45 |
48.84 |
52.02 |
61.62 |
62.4 |
48.73 |
60.15 |
61.97 |
62.53 |
62.28 |
59.64 |
60.76 |
62.35 |
67.06 |
72.52 |
68.08 |
58.92 |
59.12 |
75.48 |
53.79 |
53.59 |
57.89 |
57.89 |
25.92 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.1 |
7.05 |
7.23 |
7.27 |
3.99 |
6.94 |
|
9.43 |
26.99 |
|
|
Рентаб EBITDA, %
|
43.22 |
48.34 |
56.4 |
59 |
68.3 |
70.35 |
57.95 |
69.77 |
70.56 |
70.47 |
70.96 |
67.75 |
68.25 |
69.22 |
73.33 |
78.27 |
73.85 |
55.53 |
64.91 |
77.17 |
36.2 |
15 |
|
67.9 |
35.18 |
|
|
Чистая рентаб, %
|
20.05 |
22.78 |
29.17 |
31.4 |
37.37 |
37.5 |
27.94 |
31.61 |
60.9 |
65.9 |
58.1 |
55.8 |
56.8 |
59.8 |
61.3 |
63.4 |
45.53 |
43.48 |
43.11 |
56.22 |
53.61 |
55.99 |
|
57.83 |
25.91 |
|
|
Operation Margin, %
|
37.6 |
38.45 |
51.36 |
57.83 |
56.96 |
61.3 |
61.97 |
61.02 |
60.94 |
65.89 |
58.05 |
55.75 |
56.82 |
59.78 |
61.27 |
63.43 |
60.51 |
53.16 |
54.01 |
56.4 |
|
60.16 |
61.65 |
61.65 |
30.55 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
31.67 |
55.24 |
30.75 |
33.27 |
36.21 |
37.48 |
42.67 |
111.49 |
45.53 |
43.48 |
43.11 |
55.81 |
|
|
|
57.38 |
22.37 |
|
|
Доходность FCF, %
|
|
|
3.6 |
2.36 |
2.96 |
2.85 |
2.46 |
6.79 |
5.32 |
5.44 |
6.64 |
6.82 |
4.36 |
4.68 |
5.29 |
4.48 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
7.97 |
8 |
7.21 |
7.18 |
8.93 |
9.62 |
2.62 |
2.41 |
2.45 |
2.3 |
10.5 |
10.7 |
10.8 |
12 |
2495.80 |
|
|
ROA, %
|
1.71 |
1.69 |
1.19 |
1.07 |
1.3 |
1.34 |
0.3531 |
0.3463 |
0.3828 |
0.3618 |
1.72 |
1.97 |
2.43 |
2.48 |
9.76 |
|
|
ROCE, %
|
|
|
|
|
|
|
2.34 |
2.03 |
0.6272 |
1.7884 |
2.45 |
2.26 |
-0.696 |
2.33 |
26.99 |
|
|
Рентаб EBITDA, %
|
64.4 |
63.4 |
71.1 |
73.3 |
111.2 |
81.6 |
72.6 |
57.37 |
26.4 |
-16.1 |
65.6 |
64 |
-12.7 |
66 |
35.18 |
|
|
Чистая рентаб, %
|
38.1 |
38.6 |
45.8 |
43.3 |
83.5 |
54.5 |
52.8 |
53.55 |
55.35 |
52.82 |
61.3 |
57.2 |
56.1 |
55.9 |
25.91 |
|
|
Доходность FCF, %
|
4.31 |
3.86 |
3.25 |
2.48 |
3.21 |
2.78 |
2.9 |
3.56 |
4.17 |
4.92 |
4.48 |
4.67 |
3.44 |
3.34 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
0.5678 |
0.5868 |
0.6722 |
0.8987 |
0.8565 |
0.837 |
0.7531 |
|
0.7532 |
|
Чист. проц. доходы, млрд
|
|
0.5439 |
0.7402 |
0.6367 |
|
|
|
|
|
|
Расходы на обслуживание долга
|
|
0.117 |
0.1577 |
0.178 |
0.1662 |
0.1669 |
0.1627 |
0.1601 |
0.1594 |
|
Всего задолженность
|
|
|
41.27 |
38.52 |
88.2 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
4370 |
3480 |
3460 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.2164 |
0.2156 |
0.225 |
0.2117 |
0.1986 |
0.2017 |
0.1852 |
0.1853 |
0.1896 |
0.193 |
0.2045 |
0.2057 |
0.2055 |
0.2613 |
|
Расходы на обслуживание долга
|
|
|
0.0415 |
0.0417 |
0.0418 |
0.0419 |
0.0425 |
0.0399 |
0.0404 |
0.0399 |
0.0399 |
0.0402 |
0.0396 |
0.0397 |
|