Отчетность Marriott International
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
13.01 |
0 |
0 |
0 |
0 |
6.61 |
9.84 |
0 |
9.42 |
11.37 |
14.66 |
21.3 |
19.84 |
31.42 |
51.44 |
36.37 |
42.98 |
53.84 |
48.3 |
|
60.27 |
|
|
Выручка, млрд $
|
9.05 |
7.97 |
8.74 |
10.02 |
10.15 |
8.44 |
9.01 |
10.1 |
11.55 |
12.16 |
12.99 |
12.88 |
10.91 |
11.69 |
12.32 |
11.81 |
12.78 |
13.8 |
14.49 |
17.07 |
22.89 |
20.76 |
20.97 |
10.57 |
13.86 |
20.77 |
22.19 |
23.71 |
|
|
Чистая прибыль, млрд $
|
0.324 |
0.39 |
0.4 |
0.479 |
0.236 |
0.277 |
0.502 |
0.596 |
0.669 |
0.608 |
0.696 |
0.362 |
-0.346 |
0.458 |
0.198 |
0.571 |
0.626 |
0.753 |
0.859 |
0.78 |
1.372 |
1.91 |
1.27 |
-0.267 |
1.1 |
2.36 |
2.74 |
3.08 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
13.56 |
1.977 |
1.437 |
2.46 |
2.84 |
8.79 |
12.16 |
1.383 |
11.36 |
14.39 |
18.33 |
25.31 |
27.49 |
39.27 |
44.71 |
61.68 |
52.35 |
64.75 |
58.92 |
65.97 |
79.85 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.69 |
1.8 |
0.246 |
1.75 |
3.53 |
3.87 |
4 |
|
|
EBITDA, млрд $
|
0.657 |
0.772 |
0.799 |
0.952 |
0.592 |
0.432 |
0.705 |
0.862 |
0.759 |
0.51 |
0.452 |
0.202 |
-0.108 |
0.909 |
0.688 |
1.131 |
1.144 |
1.351 |
1.561 |
1.586 |
3.41 |
2.97 |
2.47 |
0.592 |
1.99 |
3.72 |
4.15 |
4.28 |
|
|
FCF, млрд $
|
0.001 |
-0.332 |
-0.279 |
-0.245 |
-0.16 |
0.224 |
0.211 |
0.71 |
0.057 |
0.441 |
0.107 |
0.284 |
0.721 |
0.788 |
0.832 |
0.299 |
0.736 |
0.813 |
1.125 |
1.383 |
2.2 |
1.8 |
1.03 |
1.5 |
0.994 |
2.03 |
2.47 |
2.72 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.582 |
2.44 |
2.36 |
1.69 |
1.64 |
1.18 |
2.36 |
2.85 |
3.17 |
|
|
Баланс стоимость, млрд $
|
|
0.218 |
0.508 |
0.851 |
0.941 |
1.126 |
1.505 |
1.951 |
2.5 |
2.86 |
3.33 |
3.57 |
3.1 |
3.29 |
3.21 |
3.51 |
3.84 |
4.29 |
4.88 |
6.5 |
7.39 |
2.23 |
0.703 |
0.43 |
1.41 |
0.568 |
0.14 |
-0.682 |
|
|
Операционная прибыль, млрд $
|
0.609 |
0.626 |
0.666 |
0.802 |
0.433 |
0.447 |
0.377 |
0.477 |
0.555 |
1.011 |
1.216 |
0.813 |
-0.313 |
0.695 |
0.526 |
0.94 |
0.988 |
1.159 |
1.35 |
1.754 |
2.52 |
2.37 |
1.8 |
0.246 |
1.75 |
3.53 |
3.87 |
3.86 |
|
|
Операционные расходы, млрд $
|
8.44 |
0.11 |
0.326 |
0.12 |
0.263 |
0.359 |
0.523 |
0.607 |
0.753 |
0.677 |
0.74 |
0.81 |
1.548 |
0.78 |
1.094 |
0.645 |
0.726 |
0.807 |
0.773 |
0.872 |
1.184 |
1.15 |
1.28 |
1.11 |
1.04 |
1.08 |
1.07 |
1.2 |
|
|
CAPEX, млрд $
|
0.52 |
0.937 |
0.99 |
1.095 |
0.56 |
0.292 |
0.21 |
0.181 |
0.78 |
0.529 |
0.671 |
0.357 |
0.147 |
0.363 |
0.257 |
0.69 |
0.404 |
0.411 |
0.305 |
0.199 |
0.24 |
0.556 |
0.653 |
0.135 |
0.183 |
0.332 |
0.378 |
0.452 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
30.17 |
43.03 |
48.39 |
44.66 |
48.47 |
54.13 |
57.7 |
44.64 |
45.48 |
47.12 |
51.41 |
55.77 |
58.69 |
0 |
|
|
Выручка, млрд $
|
5.31 |
5.28 |
5.37 |
4.68 |
1.46 |
2.25 |
2.19 |
2.32 |
3.15 |
3.95 |
4.45 |
4.2 |
5.34 |
5.31 |
5.92 |
5.62 |
6.08 |
2.73 |
6.1 |
|
|
Чистая прибыль, млрд $
|
0.232 |
0.387 |
0.279 |
0.031 |
-0.234 |
0.1 |
-0.16 |
-0.011 |
0.422 |
0.22 |
0.468 |
0.377 |
0.678 |
0.63 |
0.673 |
0.757 |
0.726 |
0.752 |
0.848 |
|
|
EV, млрд $
|
|
|
|
|
|
40.41 |
53.35 |
58.74 |
54.93 |
58.24 |
63.98 |
68.34 |
54.99 |
54.55 |
57.75 |
62.53 |
67.5 |
70.71 |
12.42 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.558 |
0.95 |
0.958 |
1.01 |
0.951 |
0.348 |
0.369 |
0.742 |
|
|
EBITDA, млрд $
|
0.653 |
0.684 |
0.417 |
0.287 |
-0.055 |
0.31 |
0.38 |
0.149 |
0.558 |
0.47 |
0.718 |
0.65 |
1.04 |
1.04 |
1.05 |
1.015 |
1.19 |
0.415 |
0.815 |
|
|
FCF, млрд $
|
0.511 |
0.359 |
0.077 |
0.455 |
0.971 |
0.97 |
-0.02 |
-0.003 |
0.059 |
0.575 |
0.363 |
0.349 |
0.58 |
0.801 |
0.301 |
0.792 |
0.552 |
-0.022 |
0.617 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
0.118 |
0.016 |
0.027 |
0.099 |
0.619 |
0.432 |
0.398 |
0.65 |
0.874 |
0.441 |
0.887 |
0.651 |
-0.022 |
0.751 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
-17.36 |
-17.73 |
-17.81 |
-17.33 |
-17.07 |
-16.59 |
1.77 |
1.77 |
1.06 |
0.568 |
-17.6 |
-18.07 |
-8.32 |
-18.76 |
|
|
Операционная прибыль, млрд $
|
0.587 |
0.452 |
0.495 |
0.514 |
0.991 |
0.99 |
0.02 |
0.084 |
0.486 |
0.545 |
0.635 |
0.558 |
0.95 |
0.958 |
1.01 |
0.951 |
1.096 |
1.099 |
0.718 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
0.184 |
0.254 |
0.263 |
0.237 |
0.276 |
0.267 |
0.256 |
0.28 |
0.266 |
0.282 |
0.246 |
0.288 |
0.239 |
0.381 |
|
|
CAPEX, млрд $
|
0.071 |
0.068 |
0.097 |
0.085 |
0.078 |
0.05 |
0.1 |
0.03 |
0.04 |
0.044 |
0.069 |
0.049 |
0.07 |
0.073 |
0.14 |
0.095 |
0.099 |
0.124 |
0.134 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.39 |
0.489 |
0.334 |
0.817 |
0.198 |
0.229 |
0.77 |
0.203 |
0.193 |
0.332 |
0.134 |
0.115 |
0.505 |
0.102 |
0.088 |
0.126 |
0.104 |
0.096 |
0.858 |
0.383 |
0.316 |
0.225 |
0.877 |
1.39 |
0.507 |
0.554 |
0.338 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.422 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.13 |
2.4 |
1.77 |
1.98 |
2.57 |
2.71 |
2.71 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.24 |
2.98 |
3.77 |
|
|
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.226 |
0.672 |
0.346 |
0.242 |
0.193 |
0.277 |
0.277 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.71 |
3.13 |
2.83 |
3.63 |
3.31 |
3.13 |
3.31 |
|
|
Чистые активы, млрд
|
|
|
3.27 |
3.48 |
3.57 |
3.84 |
4.08 |
3.25 |
2.62 |
1.429 |
1.38 |
1.142 |
1.585 |
-0.781 |
-1.285 |
-1.415 |
-2.2 |
-3.59 |
5.36 |
3.73 |
2.71 |
3.13 |
2.83 |
3.63 |
3.31 |
3.26 |
1.585 |
|
|
Активы, млрд
|
6.23 |
7.32 |
8.24 |
9.11 |
8.3 |
8.18 |
8.67 |
8.53 |
8.59 |
8.94 |
8.9 |
7.93 |
8.98 |
5.91 |
6.34 |
6.79 |
6.87 |
6.08 |
24.14 |
23.95 |
23.7 |
25.05 |
24.7 |
25.55 |
24.82 |
24.86 |
25.67 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.833 |
0.977 |
1.17 |
0.805 |
0.684 |
1.89 |
0.553 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.51 |
9.96 |
9.2 |
9.33 |
9.38 |
10.4 |
11.32 |
|
|
Задолженность, млрд
|
3.66 |
4.42 |
4.97 |
5.63 |
4.72 |
4.34 |
4.58 |
5.28 |
5.97 |
7.51 |
7.52 |
6.79 |
7.4 |
6.69 |
7.63 |
8.21 |
9.07 |
9.67 |
18.78 |
20.22 |
21.47 |
24.35 |
24.27 |
24.14 |
24.25 |
24.72 |
26.36 |
|
|
Чистый долг, млрд
|
-0.39 |
-0.489 |
1.682 |
1.998 |
1.457 |
1.06 |
0.555 |
1.977 |
1.437 |
2.46 |
2.84 |
2.18 |
2.32 |
1.383 |
1.939 |
3.03 |
3.68 |
4.01 |
7.65 |
7.86 |
9.03 |
11.6 |
10.32 |
9.84 |
10.59 |
11.13 |
12.42 |
|
|
Долг, млрд
|
|
|
2.02 |
2.82 |
1.655 |
1.289 |
1.325 |
2.18 |
1.63 |
2.79 |
2.98 |
2.3 |
2.83 |
1.485 |
2.03 |
3.15 |
3.78 |
4.11 |
8.51 |
0.398 |
9.35 |
11.82 |
11.2 |
11.24 |
11.1 |
11.68 |
12.76 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.284 |
0.276 |
0.225 |
1.76 |
2.28 |
1.6 |
0.88 |
0.628 |
0.664 |
0.772 |
1.393 |
1.04 |
0.546 |
1.05 |
0.507 |
0.554 |
0.563 |
0.717 |
0.338 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
2.28 |
2.38 |
2.57 |
2.46 |
2.57 |
2.7 |
2.71 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.085 |
0.046 |
0.064 |
0.048 |
0.046 |
0.073 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
3.11 |
3.68 |
3.31 |
3.26 |
3.13 |
3.42 |
3.31 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
0.229 |
0.43 |
0.234 |
0.796 |
0.918 |
1.414 |
3.42 |
3.11 |
3.68 |
3.31 |
0.14 |
-0.224 |
0.479 |
-0.682 |
|
|
Активы, млрд
|
|
|
|
|
|
25.15 |
24.7 |
24.37 |
24.5 |
24.51 |
25.55 |
25.24 |
24.62 |
24.76 |
24.82 |
24.86 |
25.09 |
15.28 |
25.67 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
0.558 |
0.558 |
0.684 |
0.358 |
1.89 |
1.864 |
0.553 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
8.23 |
8.86 |
9.38 |
10.3 |
10.4 |
10.87 |
11.32 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
24.14 |
23.71 |
23.59 |
24.14 |
23.47 |
22.84 |
23.7 |
24.25 |
24.72 |
14.29 |
14.8 |
26.36 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
10.24 |
10.32 |
10.36 |
10.27 |
9.77 |
9.84 |
9.49 |
9.29 |
9.38 |
10.59 |
11.13 |
11.73 |
12.02 |
12.42 |
|
|
Долг, млрд
|
5.62 |
5.74 |
6.68 |
6.52 |
6.12 |
6.01 |
5.75 |
10.98 |
10.93 |
10.54 |
11.24 |
10.54 |
9.84 |
10.43 |
11.1 |
11.68 |
12.3 |
12.73 |
12.76 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
14.66 |
6.79 |
7.75 |
13.08 |
14.6 |
20.57 |
23.22 |
48.71 |
26.23 |
-30.3 |
33.59 |
49.25 |
-44.44 |
-44.24 |
-34.23 |
-23.93 |
88.29 |
30.19 |
64.04 |
86.95 |
-47.13 |
119.2 |
237.94 |
773.45 |
|
-5408.77 |
-1379.65 |
|
|
ROA, %
|
|
6.26 |
5.46 |
5.82 |
2.59 |
3.34 |
6.14 |
6.88 |
7.84 |
7.08 |
7.78 |
4.07 |
-4.36 |
5.42 |
2.66 |
9.32 |
9.53 |
11.03 |
13.27 |
5.16 |
5.71 |
8.01 |
5.22 |
-1.0733 |
4.37 |
9.36 |
11.02 |
|
12.21 |
10.47 |
|
|
ROIC, %
|
|
|
|
9.61 |
4.39 |
9.31 |
6.57 |
8.22 |
12.73 |
29.33 |
40 |
28.08 |
-7.83 |
15.07 |
10.18 |
50.86 |
39.81 |
63.81 |
425.82 |
12.67 |
11.78 |
18.4 |
13 |
0.32 |
12.06 |
|
|
|
15.5 |
17.23 |
|
|
ROS, %
|
5.87 |
7.93 |
7.29 |
7.56 |
3.64 |
2.9 |
6.05 |
6.89 |
4.98 |
2.65 |
1.96 |
0.09 |
-2.69 |
6.25 |
4.22 |
8.35 |
7.96 |
8.72 |
9.82 |
8.31 |
13.65 |
12.93 |
9.5 |
-0.2 |
11.55 |
11.16 |
11.36 |
12.99 |
12.99 |
9.99 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.56 |
9.8 |
1.2982 |
9.14 |
20.19 |
21.61 |
|
22.35 |
26.97 |
|
|
Рентаб EBITDA, %
|
8.13 |
9.61 |
9.47 |
9.5 |
5.83 |
7.8 |
7.19 |
8.54 |
6.57 |
4.19 |
3.48 |
1.57 |
-0.99 |
7.78 |
5.59 |
9.57 |
8.95 |
9.79 |
10.78 |
9.29 |
14.91 |
14.3 |
11.79 |
5.6 |
14.38 |
17.92 |
18.71 |
|
18.05 |
17.24 |
|
|
Чистая рентаб, %
|
3.58 |
4.89 |
4.58 |
4.78 |
2.32 |
3.28 |
5.57 |
5.9 |
5.79 |
5 |
5.36 |
2.81 |
-3.17 |
5.9 |
4.3 |
8 |
7.7 |
8.4 |
9.3 |
10.3 |
11 |
9.19 |
6.07 |
-2.53 |
7.93 |
11.35 |
12.34 |
|
13 |
9.99 |
|
|
Operation Margin, %
|
6.73 |
7.86 |
7.62 |
8.01 |
4.27 |
5.3 |
4.18 |
4.72 |
4.81 |
8.31 |
9.36 |
6.31 |
-2.87 |
5.94 |
4.12 |
7.96 |
7.73 |
8.4 |
9.32 |
10.27 |
11 |
12.14 |
9.24 |
3.32 |
12.63 |
|
17 |
16.28 |
16.28 |
13.87 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.92 |
1.61 |
4.83 |
4.9 |
5.46 |
5.93 |
4.57 |
5.99 |
9.19 |
6.07 |
-2.53 |
7.93 |
|
|
|
9.45 |
8.02 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
5.46 |
|
|
|
|
10.91 |
8.01 |
|
5.86 |
6.47 |
5.55 |
5.28 |
6.97 |
6.99 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
76.9 |
-62.1 |
-132.1 |
43.6 |
50.9 |
77.7 |
36.5 |
50.33 |
42.36 |
48.09 |
1956 |
-1244 |
607.1 |
-452.1 |
-1379.65 |
|
|
ROA, %
|
|
0.7 |
-1.08 |
-1.27 |
1.42 |
1.91 |
4.3 |
1.4845 |
2.72 |
2.55 |
2.71 |
11 |
11.1 |
19 |
12 |
10.47 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
2.98 |
5.12 |
5.22 |
5.62 |
5.37 |
2.16 |
2.28 |
4.18 |
26.97 |
|
|
Рентаб EBITDA, %
|
-3.76 |
13.58 |
17.37 |
6.43 |
17.7 |
11.9 |
16.1 |
15.48 |
19.5 |
19.63 |
17.78 |
18.1 |
19.6 |
15.2 |
13.4 |
17.24 |
|
|
Чистая рентаб, %
|
|
4.44 |
-7.55 |
-0.47 |
13.4 |
5.58 |
10.5 |
8.98 |
12.7 |
11.86 |
11.36 |
13.5 |
12 |
27.5 |
13.9 |
9.99 |
|
|
Доходность FCF, %
|
|
5.31 |
3.5 |
2.16 |
0.3 |
1.26 |
1.84 |
2.33 |
4.18 |
4.6 |
4.31 |
4.81 |
4.39 |
2.77 |
4.1 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
14.45 |
19.19 |
17.08 |
17.76 |
9.11 |
11.06 |
16.22 |
|
|
16.22 |
|
Чист. проц. доходы, млрд
|
|
0.038 |
0.022 |
0.026 |
0.027 |
0.028 |
0.026 |
0.036 |
|
0.029 |
|
Расходы на обслуживание долга
|
|
0.288 |
0.34 |
0.394 |
0.445 |
0.42 |
0.403 |
0.436 |
|
0.565 |
|
Всего задолженность
|
|
|
6.44 |
6.68 |
5.75 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
121000 |
120000 |
377000 |
411000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
1.817 |
1.784 |
1.968 |
2.42 |
3.12 |
3.54 |
3.38 |
4.11 |
4.09 |
4.64 |
4.42 |
4.65 |
4.39 |
4.99 |
|
Чист. проц. доходы, млрд
|
|
|
0.007 |
0.007 |
0.008 |
0.006 |
0.005 |
0.006 |
0.007 |
0.008 |
0.015 |
|
0.007 |
0.009 |
|
Расходы на обслуживание долга
|
|
|
0.107 |
0.109 |
0.107 |
0.097 |
0.093 |
0.095 |
0.1 |
0.115 |
0.126 |
0.14 |
0.146 |
0.153 |
|