Отчетность Quanta
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
0.8949 |
1.6673 |
1.5647 |
3.3 |
5.27 |
4 |
4.48 |
4.26 |
4.59 |
5.87 |
6.94 |
5.54 |
3.18 |
5.47 |
6.02 |
4.42 |
10.13 |
16.05 |
20.45 |
|
29.49 |
|
|
Выручка, млрд $
|
0.0762 |
0.3092 |
0.9257 |
1.7933 |
2.01 |
1.7507 |
1.6429 |
1.6265 |
1.8586 |
2.13 |
2.66 |
3.78 |
3.32 |
3.93 |
4.62 |
5.92 |
6.52 |
7.85 |
7.57 |
7.65 |
9.47 |
11.17 |
12.11 |
11.2 |
12.98 |
17.07 |
17.54 |
20.88 |
|
|
Чистая прибыль, млрд $
|
0.0025 |
0.0152 |
0.0539 |
0.1057 |
0.0858 |
-0.6196 |
-0.035 |
-0.0092 |
0.0296 |
0.0175 |
0.136 |
0.1667 |
0.1622 |
0.153 |
0.133 |
0.307 |
0.402 |
0.297 |
0.311 |
0.198 |
0.315 |
0.2933 |
0.402 |
0.4456 |
0.486 |
0.4912 |
0.5016 |
0.7447 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
1.0999 |
1.8153 |
1.6296 |
3.31 |
4.98 |
3.43 |
3.94 |
3.95 |
4.19 |
5.38 |
6.83 |
5.89 |
3.43 |
5.33 |
5.66 |
7.52 |
11.53 |
20.39 |
24.85 |
31.81 |
35.02 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.492 |
0.5549 |
0.6114 |
0.6635 |
0.8721 |
0.8804 |
1.1343 |
|
|
EBITDA, млрд $
|
0.0076 |
0.0375 |
0.1381 |
0.2821 |
0.183 |
-0.5787 |
0.0416 |
0.0523 |
0.1366 |
0.1482 |
0.189 |
0.3181 |
0.2826 |
0.2874 |
0.2362 |
0.5069 |
0.65 |
0.4948 |
0.4513 |
0.524 |
0.591 |
0.7385 |
0.7286 |
0.7021 |
0.8696 |
1.2 |
1.25 |
1.7481 |
|
|
FCF, млрд $
|
-0.0014 |
-0.1035 |
-0.3235 |
-0.0442 |
0.125 |
0.0721 |
0.0812 |
0.1051 |
0.0399 |
0.0722 |
0.0913 |
0.0423 |
0.2119 |
0.091 |
0.046 |
-0.105 |
0.183 |
0.009 |
0.43 |
0.168 |
0.128 |
0.0507 |
0.2643 |
0.8554 |
0.1957 |
0.7015 |
0.6844 |
1.1411 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3801 |
0.3725 |
0.3588 |
0.5266 |
1.12 |
0.5824 |
1.13 |
1.08 |
1.576 |
|
|
Баланс стоимость, млрд $
|
0.0118 |
0.027 |
0.0818 |
0.1866 |
0.2714 |
-0.3566 |
-0.3895 |
-0.3987 |
-0.3691 |
-0.3516 |
-0.2142 |
-0.0475 |
0.0758 |
0.229 |
0.3615 |
0.6682 |
1.0701 |
1.3668 |
1.6777 |
1.8761 |
2.19 |
3.6 |
4.05 |
4.34 |
5.11 |
5.38 |
5.51 |
6.27 |
|
|
Операционная прибыль, млрд $
|
0.0056 |
0.0311 |
0.1233 |
0.2507 |
0.1933 |
-0.1555 |
0.0166 |
0.0099 |
0.0685 |
0.076 |
0.1695 |
0.2892 |
0.2421 |
0.256 |
0.218 |
0.465 |
0.527 |
0.476 |
0.296 |
0.329 |
0.432 |
0.5403 |
0.5549 |
0.6114 |
0.6635 |
0.8721 |
0.8804 |
1.1343 |
|
|
Операционные расходы, млрд $
|
0.0149 |
0.037 |
0.1153 |
0.2009 |
0.2206 |
0.3923 |
0.1833 |
0.1715 |
0.1882 |
0.2398 |
0.2593 |
0.3457 |
0.3514 |
0.3782 |
0.4029 |
0.4726 |
0.5285 |
0.7579 |
0.6277 |
0.685 |
0.8101 |
0.9016 |
1.02 |
1.05 |
1.32 |
1.69 |
1.71 |
1.5138 |
|
|
CAPEX, млрд $
|
0.0064 |
0.1118 |
0.3698 |
0.0896 |
0.085 |
0.0495 |
0.0359 |
0.039 |
0.0426 |
0.0485 |
0.1279 |
0.2002 |
0.165 |
0.15 |
0.172 |
0.211 |
0.264 |
0.302 |
0.21 |
0.213 |
0.245 |
0.308 |
0.2623 |
0.2606 |
0.3867 |
0.4288 |
0.3993 |
0.4348 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
7.43 |
10.13 |
12.33 |
12.71 |
15.94 |
16.38 |
18.89 |
18.03 |
18.26 |
20.41 |
24.07 |
28.57 |
27.21 |
0 |
|
|
Выручка, млрд $
|
3.35 |
3.11 |
2.76 |
2.51 |
3.02 |
2.91 |
2.7 |
3 |
3.35 |
3.92 |
3.97 |
4.23 |
4.46 |
4.42 |
4.43 |
5.05 |
5.62 |
5.78 |
|
|
Чистая прибыль, млрд $
|
0.14 |
0.12 |
0.04 |
0.07 |
0.16 |
0.172 |
0.0898 |
0.117 |
0.1744 |
0.1048 |
0.0846 |
0.088 |
0.156 |
0.1626 |
0.095 |
0.1659 |
0.2728 |
0.2109 |
|
|
EV, млрд $
|
|
|
|
|
8.42 |
11.14 |
13.75 |
14.11 |
17.43 |
20.16 |
23.75 |
22.38 |
22.49 |
24.79 |
28.24 |
32.72 |
31.15 |
-0.117 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.1175 |
0.2084 |
0.2868 |
0.2594 |
0.1259 |
0.2841 |
0.3994 |
0.3339 |
|
|
EBITDA, млрд $
|
0.28 |
0.24 |
0.16 |
0.18 |
0.32 |
0.2739 |
0.1994 |
0.2551 |
0.3376 |
0.3145 |
0.3082 |
0.3516 |
0.328 |
0.3583 |
0.2076 |
0.3542 |
0.4003 |
0.4941 |
|
|
FCF, млрд $
|
0.02 |
0.57 |
0.16 |
0.45 |
0.06 |
0.1831 |
0.0421 |
0.1137 |
-0.0569 |
0.0968 |
-0.0251 |
-0.0029 |
0.2373 |
0.4922 |
-0.0423 |
0.0214 |
0.4583 |
0.8941 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.1149 |
0.2761 |
0.1256 |
0.1889 |
0.0179 |
0.25 |
0.0851 |
0.1187 |
0.3434 |
0.5831 |
0.0384 |
0.1274 |
0.4583 |
1.0035 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
1.619 |
1.788 |
1.836 |
1.947 |
2.1 |
-0.218 |
5.14 |
5.13 |
5.2 |
5.38 |
0.141 |
0.411 |
0.725 |
1.704 |
|
|
Операционная прибыль, млрд $
|
0.09 |
0.63 |
0.23 |
0.5 |
0.11 |
0.2761 |
0.1137 |
0.1617 |
0.2481 |
0.1401 |
0.1175 |
0.2084 |
0.2868 |
0.2594 |
0.1259 |
0.2793 |
0.4003 |
0.3339 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.2703 |
0.2871 |
0.2647 |
0.2914 |
0.2976 |
0.4676 |
0.4406 |
0.4312 |
0.4146 |
0.4043 |
0.457 |
0.4542 |
0.3865 |
0.3834 |
|
|
CAPEX, млрд $
|
0.07 |
0.08 |
0.07 |
0.07 |
0.08 |
0.0814 |
0.0835 |
0.0752 |
0.0748 |
0.1532 |
0.1102 |
0.1216 |
0.106 |
0.0909 |
0.0807 |
0.106 |
0.3334 |
0.1094 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0005 |
0.0032 |
0.0108 |
0.0173 |
0.0063 |
0.0279 |
0.1796 |
0.2656 |
0.3043 |
0.3837 |
0.4071 |
0.4379 |
0.6996 |
0.5392 |
0.3153 |
0.3947 |
0.4888 |
0.1905 |
0.1288 |
0.1122 |
0.1383 |
0.0787 |
0.1648 |
0.1846 |
0.2291 |
0.4285 |
0.2171 |
1.2939 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.93 |
3.35 |
3.17 |
4.2 |
4.75 |
5.82 |
5.82 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1077 |
0.0557 |
0.0505 |
0.0847 |
0.1033 |
0.1565 |
0.1757 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.044 |
0.1737 |
0.0907 |
0.2061 |
0.329 |
0.6138 |
0.6138 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.33 |
3.83 |
3.59 |
4.73 |
5.54 |
6.32 |
7.68 |
|
|
Чистые активы, млрд
|
|
|
|
1.069 |
1.2068 |
0.6846 |
0.6631 |
0.6632 |
0.7037 |
0.7291 |
2.19 |
2.66 |
3.11 |
3.37 |
3.38 |
3.77 |
4.23 |
4.51 |
3.09 |
3.34 |
3.8 |
3.33 |
3.83 |
3.59 |
4.73 |
5.54 |
5.57 |
2.26 |
|
|
Активы, млрд
|
0.0357 |
0.335 |
1.1596 |
1.8741 |
2.04 |
1.3648 |
1.4664 |
1.46 |
1.5548 |
1.6392 |
3.39 |
3.55 |
4.12 |
4.34 |
4.7 |
5.14 |
5.79 |
6.31 |
5.21 |
5.35 |
6.48 |
7.08 |
8.33 |
8.4 |
12.86 |
13.46 |
14.04 |
16.24 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0656 |
0.1673 |
0.0999 |
0.1074 |
0.1115 |
0.1179 |
0.6132 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.04 |
1.29 |
1.17 |
3.72 |
3.69 |
4.22 |
3.66 |
|
|
Задолженность, млрд
|
0.0245 |
0.1647 |
0.4027 |
0.8051 |
0.8362 |
0.7531 |
0.8033 |
0.7968 |
0.851 |
0.9101 |
1.2027 |
0.8968 |
1.0064 |
0.9743 |
1.3099 |
1.3688 |
1.5519 |
1.7865 |
2.13 |
2.01 |
2.68 |
3.47 |
4.28 |
4.05 |
7.74 |
8.07 |
8.52 |
9.95 |
|
|
Чистый долг, млрд
|
0.0067 |
0.0006 |
-0.0041 |
0.4826 |
0.5021 |
0.3644 |
0.326 |
0.205 |
0.1481 |
0.0649 |
0.0077 |
-0.293 |
-0.5696 |
-0.5379 |
-0.3153 |
-0.3947 |
-0.4865 |
-0.1092 |
0.3537 |
0.2489 |
0.5337 |
1.03 |
1.49 |
1.27 |
3.77 |
3.55 |
4.16 |
3.17 |
|
|
Долг, млрд
|
0.0072 |
0.0038 |
0.0067 |
0.4999 |
0.5083 |
0.3923 |
0.5056 |
0.4706 |
0.4523 |
0.4486 |
0.4148 |
0.1449 |
0.13 |
0.0013 |
0.0001 |
0.0000 |
0.0022 |
0.0814 |
0.4824 |
0.3611 |
0.0012 |
1.11 |
1.66 |
1.45 |
4 |
3.98 |
4.38 |
4.46 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.08 |
0.17 |
0.38 |
0.53 |
0.22 |
0.1859 |
0.2002 |
0.2125 |
1.696 |
0.2291 |
0.2383 |
0.1507 |
0.2154 |
0.4285 |
0.2171 |
0.362 |
0.3054 |
0.1169 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
4.52 |
4.77 |
4.75 |
4.93 |
4.08 |
4.33 |
5.82 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0963 |
0.0981 |
0.1033 |
0.1592 |
0.1565 |
0.1639 |
0.1757 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0412 |
0.0989 |
0.0818 |
0.07 |
0.0714 |
0.1603 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
5.02 |
5.35 |
5.54 |
5.57 |
6.32 |
6.74 |
7.68 |
|
|
Чистые активы, млрд
|
|
|
|
|
4.15 |
4.34 |
4.38 |
4.49 |
4.63 |
5.11 |
4.87 |
5.02 |
5.35 |
5.54 |
5.51 |
5.72 |
5.99 |
1.99 |
|
|
Активы, млрд
|
|
|
|
|
8.33 |
8.4 |
8.56 |
8.72 |
10.68 |
12.86 |
13.02 |
13.05 |
13.3 |
13.46 |
14.04 |
14.74 |
15.19 |
0.4033 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.1019 |
0.1063 |
0.1115 |
0.1161 |
0.1179 |
0.1222 |
0.6132 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
3.87 |
3.89 |
3.69 |
4.08 |
4.22 |
3.94 |
3.66 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
4.18 |
4.23 |
6.04 |
7.74 |
7.87 |
7.91 |
8.1 |
8.07 |
8.52 |
9.01 |
9.19 |
9.95 |
|
|
Чистый долг, млрд
|
|
|
|
|
0.9938 |
1.004 |
1.418 |
1.4 |
1.499 |
3.77 |
3.84 |
3.99 |
3.95 |
3.55 |
4.17 |
4.15 |
3.94 |
-0.1169 |
|
|
Долг, млрд
|
2.36 |
2.26 |
2.12 |
2.09 |
2.18 |
2.14 |
1.618 |
1.612 |
3.2 |
4 |
4.08 |
4.14 |
4.16 |
3.98 |
4.38 |
4.52 |
4.25 |
4.46 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
9.89 |
7.11 |
-90.5 |
-5.28 |
-1.39 |
4.2 |
2.4 |
6.22 |
6.27 |
5.22 |
4.73 |
3.93 |
8.58 |
10.05 |
6.78 |
8.18 |
6.18 |
8.83 |
7.93 |
10.5 |
10.62 |
10.28 |
9.36 |
9.21 |
|
12.78 |
27.85 |
|
|
ROA, %
|
4.54 |
4.65 |
5.64 |
4.2 |
-45.39 |
-2.39 |
-0.63 |
1.9 |
1.07 |
4.01 |
4.69 |
3.94 |
3.62 |
2.93 |
6.23 |
7.35 |
4.9 |
5.4 |
3.75 |
5.32 |
4.33 |
5.22 |
5.33 |
4.57 |
3.73 |
3.65 |
|
5.01 |
7.65 |
|
|
ROIC, %
|
|
|
8.54 |
6.19 |
-13.05 |
0.94 |
0.64 |
3.36 |
1.79 |
5.79 |
6.11 |
5.24 |
4.8 |
3.94 |
8.62 |
10.03 |
6.68 |
7.71 |
5.68 |
8.16 |
6.89 |
8.62 |
8.33 |
7.21 |
|
|
|
7.14 |
15.01 |
|
|
ROS, %
|
8.7 |
11.12 |
12.53 |
7.79 |
-36.51 |
-1.29 |
-0.78 |
4.1 |
4.31 |
6.41 |
7.45 |
7.34 |
6.33 |
4.46 |
7.93 |
9.54 |
5.84 |
5.5 |
4.19 |
3.92 |
4.4 |
5.24 |
5.45 |
5.28 |
2.83 |
2.88 |
3.57 |
3.57 |
15.32 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.34 |
9.14 |
9.77 |
6.85 |
8.67 |
8.3 |
|
10.29 |
11.10 |
|
|
Рентаб EBITDA, %
|
13.49 |
17.12 |
14.29 |
11.73 |
-7.61 |
0.6 |
3.22 |
7.35 |
6.95 |
7.11 |
8.41 |
8.52 |
7.31 |
5.11 |
8.56 |
9.97 |
6.3 |
5.96 |
4.6 |
6.24 |
6.61 |
6.02 |
6.27 |
6.7 |
7.03 |
7.1 |
|
8.37 |
18.82 |
|
|
Чистая рентаб, %
|
4.92 |
5.82 |
5.9 |
4.26 |
-35.39 |
-2.13 |
-0.57 |
1.59 |
0.82 |
5.12 |
4.41 |
4.89 |
6.5 |
4.7 |
7.9 |
8.1 |
6.1 |
3.9 |
4.3 |
4.6 |
2.63 |
3.32 |
3.98 |
3.74 |
2.88 |
2.86 |
|
3.57 |
15.53 |
|
|
Operation Margin, %
|
10.06 |
13.32 |
13.98 |
9.59 |
-8.88 |
1.01 |
0.61 |
3.69 |
3.57 |
6.38 |
7.65 |
7.3 |
6.52 |
4.71 |
7.86 |
8.08 |
6.06 |
3.91 |
4.3 |
4.56 |
5.18 |
4.81 |
5.44 |
5.11 |
|
5.11 |
5.43 |
5.43 |
15.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9 |
2.87 |
5.18 |
6.16 |
3.78 |
4.11 |
2.59 |
3.33 |
2.63 |
3.32 |
3.98 |
3.74 |
|
|
|
3.38 |
14.35 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
11.75 |
2.39 |
4.61 |
2.76 |
0.8025 |
5.3 |
2.02 |
1.0793 |
-2.28 |
3.12 |
0.131 |
7.77 |
5.27 |
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
9.48 |
10.3 |
11.4 |
12 |
11.9 |
9.51 |
1.7832 |
1.7884 |
3.07 |
3.14 |
9.1 |
10.1 |
11.6 |
25.3 |
27.85 |
|
|
ROA, %
|
4.73 |
5.31 |
5.8 |
6.19 |
5.16 |
3.78 |
0.6543 |
0.6754 |
1.1839 |
1.215 |
3.57 |
3.93 |
4.58 |
124.8 |
7.65 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.3669 |
2.21 |
2.92 |
2.62 |
1.2446 |
2.73 |
3.75 |
3.06 |
11.10 |
|
|
Рентаб EBITDA, %
|
10.72 |
9.41 |
7.38 |
8.51 |
10.1 |
8.02 |
7.77 |
8.31 |
7.35 |
8.11 |
4.69 |
7.02 |
7.12 |
5.58 |
18.82 |
|
|
Чистая рентаб, %
|
5.39 |
5.84 |
3.32 |
3.9 |
5.2 |
2.67 |
2.13 |
2.08 |
3.5 |
3.68 |
2.15 |
3.29 |
4.85 |
3.65 |
15.53 |
|
|
Доходность FCF, %
|
16.8 |
8.44 |
5.99 |
3.17 |
1.77 |
1.19 |
0.68 |
0.07 |
1.68 |
3.44 |
2.84 |
2.48 |
3.42 |
0.74 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
6.64 |
8.23 |
9.69 |
10.51 |
9.54 |
11.03 |
14.55 |
|
14.9 |
|
Чист. проц. доходы, млрд
|
|
0.000832 |
0.0016 |
0.000927 |
0.0024 |
0.0032 |
0.1218 |
0.1083 |
0.0068 |
|
Расходы на обслуживание долга
|
|
0.0209 |
0.0369 |
0.0669 |
0.045 |
0.0689 |
0.1244 |
0.1413 |
0.1869 |
|
Всего задолженность
|
|
|
1.8061 |
2.26 |
2.14 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
35800 |
43700 |
47300 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
2.51 |
2.45 |
2.33 |
2.55 |
2.82 |
3.33 |
3.42 |
3.61 |
3.77 |
3.75 |
3.86 |
4.33 |
4.77 |
0 |
|
Чист. проц. доходы, млрд
|
|
|
0.000117 |
0.0029 |
0.0172 |
9.6E-5 |
6.9E-5 |
0.000222 |
0.0331 |
0.0356 |
0.0394 |
0.0014 |
0.002 |
0.0059 |
|
Расходы на обслуживание долга
|
|
|
0.0125 |
0.0131 |
0.0173 |
0.0261 |
0.0247 |
0.0286 |
0.0336 |
0.0374 |
0.0417 |
0.0482 |
0.0475 |
0.0495 |
|