Отчетность Ameren Corporation
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
9.14 |
10.69 |
10.65 |
11.12 |
11.36 |
7.33 |
6.7 |
6.91 |
8.05 |
7.53 |
8.82 |
11.26 |
10.5 |
12.8 |
14.45 |
16.11 |
19.17 |
21.99 |
22.98 |
|
21.17 |
|
|
Выручка, млрд $
|
3.33 |
3.32 |
3.52 |
3.86 |
4.51 |
3.84 |
4.59 |
5.16 |
6.78 |
6.88 |
7.55 |
7.84 |
7.09 |
7.64 |
7.53 |
6.83 |
5.84 |
6.05 |
6.1 |
6.08 |
6.18 |
6.29 |
5.91 |
5.79 |
6.39 |
7.96 |
8.14 |
7.5 |
|
|
Чистая прибыль, млрд $
|
0.3347 |
0.3865 |
0.3851 |
0.4571 |
0.4685 |
0.382 |
0.524 |
0.53 |
0.606 |
0.547 |
0.618 |
0.605 |
0.612 |
0.139 |
0.519 |
-0.974 |
0.289 |
0.586 |
0.63 |
0.653 |
0.523 |
0.815 |
0.828 |
0.871 |
0.99 |
1.07 |
1.09 |
1.152 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
14.95 |
16.25 |
16.88 |
18.17 |
19.37 |
14.88 |
13.89 |
13.91 |
14.82 |
13.9 |
15.77 |
18.54 |
18.33 |
14.12 |
24.98 |
28.58 |
30.48 |
36.38 |
38.51 |
37.64 |
35.45 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.45 |
1.27 |
1.3 |
1.33 |
1.52 |
1.58 |
1.558 |
|
|
EBITDA, млрд $
|
0.5689 |
0.6542 |
0.644 |
0.938 |
0.7686 |
0.619 |
1.113 |
0.812 |
1.279 |
1.181 |
0.948 |
2.06 |
2.18 |
1.726 |
1.356 |
-0.431 |
1.704 |
2.05 |
2.14 |
2.35 |
2.45 |
2.49 |
2.48 |
2.6 |
2.81 |
3.18 |
2.56 |
3.06 |
|
|
FCF, млрд $
|
0.2714 |
0.4579 |
0.3249 |
-0.0947 |
-0.3889 |
0.018 |
0.349 |
0.323 |
0.224 |
0.248 |
-0.347 |
-0.536 |
0.189 |
0.721 |
0.786 |
0.359 |
0.269 |
-0.308 |
0.048 |
-0.008 |
-0.091 |
-0.168 |
-0.272 |
-1.57 |
-1.86 |
-1.12 |
-1.17 |
-1.207 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12 |
2.1 |
2.17 |
2.17 |
1.73 |
1.66 |
2.26 |
2.37 |
2.56 |
|
|
Баланс стоимость, млрд $
|
1.4347 |
1.4722 |
1.5058 |
1.614 |
1.7336 |
1.739 |
1.853 |
1.904 |
1.999 |
2.02 |
2.11 |
2.18 |
2.46 |
2.23 |
2.37 |
1.006 |
0.907 |
1.103 |
1.331 |
1.568 |
1.66 |
7.63 |
8.06 |
8.94 |
9.7 |
10.51 |
10.61 |
11.35 |
|
|
Операционная прибыль, млрд $
|
0.8164 |
0.8389 |
0.8214 |
0.9415 |
0.965 |
0.873 |
1.09 |
1.078 |
1.284 |
1.173 |
1.342 |
1.362 |
1.416 |
1.505 |
1.366 |
1.338 |
1.184 |
1.254 |
1.259 |
1.381 |
1.458 |
1.36 |
1.27 |
1.3 |
1.33 |
1.52 |
1.58 |
1.558 |
|
|
Операционные расходы, млрд $
|
1.5443 |
1.6073 |
1.5975 |
1.6797 |
1.7568 |
2.14 |
2.45 |
2.8 |
2.48 |
2.61 |
2.75 |
2.94 |
2.88 |
3.04 |
2.77 |
1.243 |
1.164 |
1.213 |
1.338 |
1.312 |
1.373 |
1.44 |
1.48 |
1.56 |
1.66 |
1.83 |
1.83 |
0.522 |
|
|
CAPEX, млрд $
|
0.416 |
0.3453 |
0.5927 |
0.9503 |
1.1269 |
0.815 |
0.682 |
0.806 |
0.947 |
1.031 |
1.449 |
2.07 |
1.788 |
1.121 |
1.092 |
1.331 |
1.424 |
1.859 |
1.969 |
2.13 |
2.2 |
2.34 |
2.44 |
3.3 |
3.52 |
3.38 |
3.54 |
3.77 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
19.54 |
19.31 |
20.17 |
20.1 |
20.84 |
22.93 |
24.18 |
23.33 |
20.81 |
23.04 |
22.65 |
21.45 |
19.67 |
19.1 |
|
|
Выручка, млрд $
|
1.66 |
1.32 |
1.44 |
1.4 |
1.63 |
1.33 |
1.566 |
1.472 |
1.811 |
1.545 |
1.88 |
1.73 |
2.31 |
2.05 |
2.06 |
1.76 |
2.06 |
1.618 |
|
|
Чистая прибыль, млрд $
|
0.37 |
0.1 |
0.15 |
0.24 |
0.37 |
0.12 |
0.233 |
0.207 |
0.425 |
0.125 |
0.253 |
0.209 |
0.453 |
0.164 |
0.264 |
0.237 |
0.493 |
0.158 |
|
|
EV, млрд $
|
|
|
|
|
30.33 |
30.75 |
28.93 |
32.94 |
33.89 |
36.53 |
38.09 |
37.85 |
37.03 |
38.58 |
38.17 |
37.45 |
26.24 |
35.04 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.331 |
0.309 |
0.599 |
0.322 |
0.351 |
0.411 |
0.715 |
0.264 |
|
|
EBITDA, млрд $
|
0.79 |
0.45 |
0.52 |
0.65 |
0.79 |
0.49 |
0.655 |
0.655 |
0.322 |
1.175 |
0.736 |
0.716 |
0.344 |
0.697 |
0.798 |
0.781 |
1.084 |
0.645 |
|
|
FCF, млрд $
|
0.15 |
-0.15 |
-0.38 |
-0.21 |
-0.03 |
-0.96 |
-0.923 |
-0.408 |
0.812 |
-1.343 |
-0.402 |
-0.286 |
-0.172 |
-0.257 |
-0.455 |
-0.306 |
0.158 |
-0.604 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.635 |
0.398 |
-0.035 |
0.471 |
0.071 |
1.154 |
0.388 |
0.484 |
0.727 |
0.664 |
0.496 |
0.615 |
2.03 |
0.533 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
8.08 |
8.53 |
8.74 |
8.94 |
9.27 |
9.29 |
9.81 |
9.88 |
10.2 |
10.51 |
10.2 |
10.29 |
6.67 |
10.94 |
|
|
Операционная прибыль, млрд $
|
0.79 |
0.5 |
0.29 |
0.4 |
0.64 |
0.4 |
0.316 |
0.286 |
0.534 |
0.197 |
0.331 |
0.309 |
0.599 |
0.322 |
0.351 |
0.329 |
0.614 |
0.264 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.401 |
0.387 |
0.409 |
0.407 |
0.432 |
0.41 |
0.395 |
0.445 |
0.494 |
0.448 |
0.447 |
0.459 |
1.446 |
0.4 |
|
|
CAPEX, млрд $
|
0.27 |
0.27 |
0.28 |
0.29 |
0.3 |
0.28 |
0.888 |
0.879 |
0.865 |
2.5 |
0.79 |
0.77 |
0.899 |
0.921 |
0.951 |
0.921 |
2.63 |
1.137 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0097 |
0.0769 |
0.1949 |
0.126 |
0.0671 |
0.628 |
0.111 |
0.069 |
0.096 |
0.137 |
0.355 |
0.092 |
0.622 |
0.545 |
0.003 |
0.209 |
0.03 |
0.005 |
0.292 |
0.009 |
0.01 |
0.016 |
0.016 |
0.139 |
0.008 |
0.01 |
0.01 |
0.038 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0036 |
3.35 |
0.24 |
|
0.24 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.837 |
0.734 |
0.749 |
0.82 |
1.1 |
0.813 |
0.919 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.483 |
0.494 |
0.521 |
0.592 |
0.667 |
0.711 |
0.733 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.033 |
1.211 |
1.304 |
1.479 |
1.664 |
1.495 |
1.5 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.53 |
1.43 |
1.65 |
1.97 |
2.67 |
2.02 |
2.18 |
|
|
Чистые активы, млрд
|
|
|
|
3.43 |
3.58 |
4.04 |
4.54 |
6 |
6.56 |
6.78 |
6.95 |
7.16 |
8.05 |
7.87 |
8.06 |
6.76 |
6.54 |
6.71 |
6.95 |
7.1 |
7.33 |
1.53 |
1.43 |
1.65 |
1.97 |
2.67 |
2.06 |
31.26 |
|
|
Активы, млрд
|
8.83 |
8.85 |
9.18 |
9.71 |
10.4 |
11.5 |
14.23 |
17.43 |
18.16 |
19.58 |
20.73 |
22.66 |
23.79 |
23.52 |
8.69 |
21.84 |
21.04 |
22.68 |
23.64 |
24.7 |
25.95 |
27.22 |
28.93 |
32.03 |
35.74 |
37.9 |
38.06 |
40.83 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.18 |
0.882 |
0.498 |
1.05 |
1.41 |
0.35 |
1.385 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.86 |
8.92 |
11.08 |
12.56 |
13.69 |
14.33 |
15.12 |
|
|
Задолженность, млрд
|
5.57 |
5.55 |
5.85 |
6.28 |
6.81 |
7.45 |
9.68 |
11.43 |
11.78 |
12.98 |
13.95 |
15.48 |
15.73 |
15.63 |
0.721 |
15.07 |
14.36 |
15.82 |
16.55 |
17.45 |
18.62 |
19.44 |
20.73 |
22.95 |
25.91 |
27.27 |
27.33 |
29.35 |
|
|
Чистый долг, млрд
|
0.1288 |
0.1833 |
0.0142 |
2.87 |
3.55 |
3.42 |
4.64 |
5.81 |
5.57 |
6.23 |
7.05 |
8.02 |
7.55 |
7.19 |
7 |
6.77 |
6.38 |
6.95 |
7.28 |
7.83 |
8.41 |
9.02 |
9.78 |
11.44 |
13.6 |
15.09 |
15.52 |
16.47 |
|
|
Долг, млрд
|
0.1385 |
0.2602 |
0.2091 |
2.99 |
3.62 |
4.04 |
4.75 |
5.88 |
5.66 |
6.37 |
7.4 |
8.11 |
8.17 |
7.74 |
7 |
6.98 |
6.41 |
6.95 |
7.58 |
7.83 |
1.325 |
9.04 |
9.8 |
11.58 |
13.61 |
15.1 |
15.53 |
16.51 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.03 |
0.03 |
0.06 |
0.02 |
0.02 |
0.14 |
3.67 |
0.099 |
0.007 |
0.008 |
0.007 |
0.007 |
0.007 |
0.01 |
0.01 |
0.007 |
0.008 |
0.025 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
3.67 |
|
0.24 |
1.18 |
3.5 |
1.321 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
1 |
1.09 |
1.1 |
0.986 |
0.482 |
0.294 |
0.813 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.6 |
0.695 |
0.667 |
0.63 |
0.711 |
0.248 |
0.733 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.255 |
0.375 |
0.447 |
0.37 |
0.369 |
0.381 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
2.4 |
2.52 |
2.67 |
2.06 |
2.02 |
0.811 |
2.18 |
|
|
Чистые активы, млрд
|
|
|
|
|
8.49 |
8.94 |
9.15 |
9.35 |
9.69 |
9.7 |
2.03 |
2.4 |
2.52 |
2.67 |
10.61 |
10.7 |
32.94 |
11.35 |
|
|
Активы, млрд
|
|
|
|
|
30.52 |
32.03 |
32.79 |
33.92 |
34.67 |
35.74 |
36.2 |
37.11 |
37.66 |
37.9 |
38.06 |
38.95 |
17.45 |
40.83 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.63 |
1.38 |
1.41 |
1.35 |
0.35 |
0.059 |
0.849 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
12.99 |
13.58 |
13.69 |
14.18 |
14.33 |
13.83 |
15.12 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
23.51 |
24.43 |
24.85 |
25.91 |
26.26 |
27.1 |
27.33 |
27.27 |
27.33 |
28.12 |
10.78 |
29.35 |
|
|
Чистый долг, млрд
|
|
|
|
|
10.79 |
11.43 |
8.76 |
12.83 |
13.05 |
13.6 |
14.16 |
14.6 |
14.95 |
15.09 |
15.52 |
16 |
5.29 |
15.95 |
|
|
Долг, млрд
|
2.29 |
2.51 |
2.37 |
2 |
2.11 |
2.18 |
12.42 |
12.93 |
13.05 |
13.61 |
14.17 |
14.61 |
14.95 |
15.1 |
15.53 |
16.01 |
5.29 |
15.97 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
13.32 |
13.07 |
9.47 |
11.55 |
8.84 |
9.24 |
8.07 |
8.9 |
8.45 |
7.6 |
1.78 |
6.63 |
-13.4 |
4.39 |
8.84 |
9.22 |
9.3 |
7.32 |
11 |
10.55 |
10.25 |
10.62 |
10.63 |
10.32 |
|
10.54 |
18.27 |
|
|
ROA, %
|
3.79 |
4.37 |
4.2 |
4.71 |
4.5 |
3.32 |
3.68 |
3.04 |
3.34 |
2.79 |
2.98 |
2.67 |
2.57 |
0.59 |
2.2 |
-4.28 |
1.35 |
2.68 |
2.72 |
2.7 |
2.07 |
3.07 |
2.95 |
2.86 |
2.92 |
2.92 |
2.87 |
|
2.93 |
5.66 |
|
|
ROIC, %
|
|
|
|
9.19 |
9.22 |
7.21 |
7.92 |
6.38 |
6.87 |
6.39 |
6.91 |
6.59 |
5.78 |
2.93 |
5.28 |
-4.94 |
3.9 |
5.8 |
5.85 |
5.9 |
4.83 |
6.82 |
6.45 |
6.4 |
6.03 |
|
|
|
5.89 |
8.73 |
|
|
ROS, %
|
18.66 |
19.72 |
18.28 |
19.67 |
17.21 |
16.12 |
17.57 |
15.74 |
14.51 |
12.08 |
12.56 |
17.5 |
20.48 |
12.58 |
18 |
-17.66 |
17.09 |
21.54 |
22.11 |
23.32 |
24.12 |
23.1 |
23.54 |
24.94 |
23.93 |
16.34 |
13.49 |
15.36 |
15.36 |
16.62 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.92 |
4.79 |
4.36 |
4.05 |
4.39 |
4.48 |
|
4.16 |
8.48 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
|
15.74 |
18.86 |
17.17 |
12.56 |
26.24 |
30.71 |
22.6 |
40.08 |
-6.31 |
29.19 |
33.85 |
35.16 |
37.23 |
39.63 |
39.52 |
41.93 |
44.94 |
43.98 |
39.95 |
31.39 |
|
40.77 |
39.06 |
|
|
Чистая рентаб, %
|
10.06 |
11.65 |
10.93 |
11.85 |
10.4 |
9.95 |
11.41 |
10.27 |
8.94 |
7.95 |
8.19 |
7.72 |
8.63 |
19.7 |
18.1 |
19.6 |
20.3 |
20.7 |
20.6 |
22.7 |
23.6 |
12.96 |
14.01 |
15.03 |
15.48 |
13.5 |
13.39 |
|
15.36 |
16.61 |
|
|
Operation Margin, %
|
24.54 |
25.28 |
23.31 |
24.42 |
21.42 |
22.73 |
23.73 |
20.89 |
18.94 |
17.05 |
17.78 |
17.37 |
19.97 |
19.7 |
18 |
19.6 |
20.28 |
20.72 |
20.65 |
22.73 |
23.6 |
21.57 |
21.44 |
22.44 |
20.85 |
|
19.03 |
20.77 |
20.77 |
23.46 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.82 |
6.89 |
-14.26 |
4.95 |
9.68 |
10.33 |
10.75 |
8.47 |
12.96 |
14.01 |
15.03 |
15.48 |
|
|
|
15.04 |
11.42 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
3.53 |
2.1 |
2.33 |
-3.12 |
-4.72 |
2.58 |
10.76 |
11.37 |
4.46 |
3.57 |
-3.49 |
0.4264 |
-0.0762 |
-0.7109 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
10 |
9.74 |
10.5 |
9.86 |
10.1 |
10.2 |
2.65 |
2.15 |
4.61 |
1.6404 |
10.2 |
10.4 |
4.9 |
10.2 |
18.27 |
|
|
ROA, %
|
2.79 |
2.72 |
2.92 |
2.72 |
2.83 |
2.77 |
0.7034 |
0.5702 |
1.2118 |
0.4341 |
2.85 |
2.87 |
1.7485 |
2.82 |
5.66 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.0184 |
0.9379 |
1.7886 |
0.9499 |
1.0185 |
1.174 |
2.35 |
0.7329 |
8.48 |
|
|
Рентаб EBITDA, %
|
48.53 |
36.67 |
41.8 |
44.5 |
17.8 |
76.1 |
39.17 |
41.48 |
14.92 |
34.07 |
38.7 |
44.4 |
52.62 |
39.9 |
39.06 |
|
|
Чистая рентаб, %
|
22.5 |
8.66 |
14.9 |
14.1 |
23.5 |
8.09 |
13.46 |
12.11 |
19.64 |
8.02 |
12.8 |
13.5 |
23.93 |
9.77 |
16.61 |
|
|
Доходность FCF, %
|
-3.94 |
-8.14 |
-10.5 |
-11.5 |
-7.08 |
-8.12 |
-5.55 |
-5.22 |
-7.94 |
-4.85 |
-5.17 |
-5.55 |
-4.37 |
-6.32 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
3.38 |
3.35 |
3.5 |
3.17 |
2.94 |
3.4 |
2.02 |
|
|
3.07 |
|
Чист. проц. доходы, млрд
|
|
0.034 |
0.033 |
0.033 |
0.39 |
0.383 |
0.486 |
0.26 |
|
0.035 |
|
Расходы на обслуживание долга
|
|
0.391 |
0.401 |
0.381 |
0.419 |
0.383 |
0.486 |
0.509 |
|
0.566 |
|
Всего задолженность
|
|
|
2.69 |
2.51 |
2.18 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
9183 |
9116 |
9244 |
9372 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.733 |
0.73 |
0.841 |
0.779 |
0.845 |
0.938 |
1.107 |
0.972 |
1.213 |
1.322 |
1.264 |
0.972 |
0.93 |
0.867 |
|
Чист. проц. доходы, млрд
|
|
|
0.007 |
0.006 |
0.087 |
0.093 |
0.006 |
0.006 |
0.123 |
0.13 |
0.001 |
0.134 |
0.152 |
0.009 |
|
Расходы на обслуживание долга
|
|
|
0.1 |
0.096 |
0.094 |
0.093 |
0.104 |
0.126 |
0.126 |
0.13 |
0.127 |
0.134 |
0.152 |
0.153 |
|