Отчетность Ball Corporation
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.93 |
4.5 |
4.23 |
4.49 |
4.37 |
4.01 |
4.76 |
5.79 |
5.64 |
6.67 |
7.36 |
9.61 |
11.75 |
13.36 |
13.32 |
15.63 |
30.48 |
31.41 |
|
24.6 |
|
|
Выручка, млрд $
|
1.1062 |
1.0703 |
1.0541 |
1.073 |
1.2224 |
1.3572 |
2.27 |
2.18 |
2.44 |
2.59 |
2.59 |
2.18 |
2.39 |
2.9 |
3.58 |
3.66 |
3.69 |
3.86 |
4.98 |
5.44 |
5.75 |
6.62 |
7.39 |
7.56 |
7.35 |
7.63 |
8.63 |
8.74 |
8.47 |
8.57 |
8 |
9.06 |
10.98 |
11.64 |
11.47 |
11.78 |
13.81 |
14.4 |
14.4 |
|
|
Чистая прибыль, млрд $
|
0.0512 |
0.0589 |
0.0663 |
0.0327 |
0.0358 |
0.0502 |
0.0662 |
0.0691 |
-0.0651 |
0.073 |
-0.0186 |
0.0242 |
0.0583 |
0.0166 |
0.1042 |
0.0682 |
-0.0992 |
0.1561 |
0.2299 |
0.2956 |
0.2615 |
0.3296 |
0.2813 |
0.3195 |
0.3879 |
0.468 |
0.444 |
0.404 |
0.407 |
0.47 |
0.28 |
0.263 |
0.374 |
0.454 |
0.566 |
0.585 |
0.878 |
1.124 |
1.124 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.39 |
6.03 |
6.53 |
6.7 |
6.66 |
6.4 |
7.42 |
8.77 |
8.77 |
9.86 |
10.34 |
14.52 |
18.68 |
13.37 |
12.82 |
15.32 |
36.98 |
39 |
|
33.17 |
|
|
EBITDA, млрд $
|
0.1318 |
0.1545 |
0.1548 |
0.092 |
0.0987 |
0.1234 |
0.2144 |
0.2108 |
0.03 |
0.2447 |
0.0949 |
0.1249 |
0.2078 |
0.18 |
0.332 |
0.2701 |
0.0436 |
0.3892 |
0.5355 |
0.6499 |
0.5743 |
0.7138 |
0.658 |
0.7643 |
0.9531 |
1.0675 |
1.1235 |
1.0312 |
1.0401 |
1.0607 |
0.7566 |
0.807 |
1.528 |
1.636 |
1.603 |
1.627 |
2 |
2.33 |
2.34 |
|
|
FCF, млрд $
|
|
|
|
|
-0.0071 |
0.0689 |
0.0686 |
0.0068 |
0.0445 |
0.1462 |
-0.1583 |
-0.1118 |
0.0458 |
-0.5355 |
0.199 |
0.0778 |
0.2523 |
0.2939 |
0.2268 |
0.3399 |
0.2671 |
0.1218 |
0.3645 |
0.3207 |
0.3726 |
0.265 |
0.505 |
0.548 |
0.46 |
0.622 |
0.479 |
-0.412 |
0.922 |
0.75 |
0.95 |
0.319 |
0.034 |
-0.292 |
-0.292 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.194 |
1.478 |
1.566 |
1.548 |
1.432 |
1.76 |
1.433 |
1.433 |
|
|
Баланс стоимость, млрд $
|
0.2915 |
0.3323 |
0.3809 |
0.4016 |
0.41 |
0.4297 |
0.4589 |
0.4824 |
0.3322 |
0.3786 |
0.3364 |
0.3445 |
0.3795 |
0.3979 |
0.4812 |
0.5293 |
0.41 |
0.562 |
0.7488 |
1.0075 |
1.2279 |
1.5353 |
1.765 |
2.05 |
2.4 |
2.83 |
3.23 |
3.58 |
3.91 |
4.35 |
4.56 |
4.74 |
4.99 |
-0.003 |
-0.003 |
-3.09 |
-2.44 |
7.22 |
-2.05 |
|
|
Операционная прибыль, млрд $
|
0.1015 |
0.1166 |
0.1189 |
0.0504 |
0.0597 |
0.0855 |
0.151 |
0.1395 |
-0.0055 |
0.1689 |
0.1402 |
0.0839 |
0.1304 |
0.1059 |
0.2788 |
0.2996 |
-0.0254 |
0.311 |
0.4608 |
0.5389 |
0.4625 |
0.5413 |
0.5585 |
0.6355 |
0.6991 |
0.754 |
0.867 |
0.893 |
0.874 |
0.919 |
0.799 |
0.8 |
1.023 |
1.126 |
1.176 |
1.265 |
1.433 |
1.736 |
1.455 |
|
|
Операционные расходы, млрд $
|
0.1224 |
0.1254 |
0.1178 |
0.1552 |
0.1343 |
0.16 |
0.281 |
0.2626 |
0.4041 |
0.2415 |
0.2257 |
0.1867 |
0.2544 |
0.365 |
0.3174 |
0.301 |
0.5693 |
0.3175 |
0.4234 |
0.4678 |
0.4663 |
0.5398 |
0.6047 |
0.5856 |
0.5747 |
0.6223 |
0.6825 |
0.6684 |
0.7185 |
0.7474 |
0.7368 |
0.965 |
1.243 |
1.18 |
1.095 |
1.193 |
1.293 |
1.339 |
1.339 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.0557 |
0.0337 |
0.0958 |
0.1102 |
0.1409 |
0.0945 |
0.2062 |
0.1961 |
0.0977 |
0.9226 |
0.107 |
0.0987 |
0.0685 |
0.1584 |
0.1372 |
0.196 |
0.2917 |
0.2796 |
0.3085 |
0.3069 |
0.1871 |
0.25 |
0.444 |
0.305 |
0.378 |
0.391 |
0.527 |
0.606 |
0.556 |
0.816 |
0.598 |
1.113 |
1.726 |
1.725 |
1.725 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
27.14 |
30.48 |
27.78 |
26.54 |
29.32 |
31.07 |
28.88 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Выручка, млрд $
|
3.01 |
2.95 |
2.71 |
2.79 |
2.76 |
3.09 |
3.1 |
3.13 |
3.46 |
3.55 |
3.67 |
3.72 |
4.13 |
3.95 |
3.55 |
3.49 |
3.57 |
3.57 |
0.092 |
|
|
Чистая прибыль, млрд $
|
0.197 |
0.092 |
0.13 |
0.023 |
0.092 |
0.24 |
0.23 |
0.2 |
0.202 |
0.179 |
0.297 |
0.446 |
-0.178 |
0.392 |
0.055 |
0.177 |
0.173 |
0.203 |
0.154 |
|
|
EV, млрд $
|
|
|
|
|
|
34.14 |
36.98 |
35.03 |
33.71 |
36.39 |
38.66 |
37.45 |
9.07 |
8.81 |
8.4 |
9.11 |
8.8 |
8.26 |
7.87 |
|
|
EBITDA, млрд $
|
0.48 |
0.371 |
0.533 |
0.397 |
0.453 |
0.54 |
0.49 |
0.467 |
0.556 |
0.42 |
0.561 |
0.8 |
0.526 |
0.517 |
0.382 |
0.513 |
0.485 |
-2.89 |
0.154 |
|
|
FCF, млрд $
|
0.261 |
0.253 |
0.719 |
-0.921 |
0.242 |
0.34 |
0.66 |
-0.84 |
0.251 |
0.261 |
0.362 |
-1.166 |
-0.051 |
-0.269 |
0.118 |
-0.618 |
0.371 |
0.237 |
-2.55 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
0.577 |
1.087 |
-0.477 |
0.645 |
0.708 |
0.884 |
-0.804 |
0.406 |
0.174 |
0.507 |
-0.275 |
0.636 |
0.237 |
-2.55 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
-3.41 |
-3.09 |
-2.74 |
-2.59 |
-2.44 |
-2.44 |
-2.05 |
-2.36 |
-2.05 |
-2.13 |
-1.936 |
-1.73 |
0.197 |
0.015 |
|
|
Операционная прибыль, млрд $
|
0.382 |
0.403 |
0.892 |
-0.708 |
0.476 |
0.58 |
1.09 |
0.307 |
0.361 |
0.379 |
0.386 |
0.329 |
0.358 |
0.36 |
0.22 |
0.347 |
0.091 |
0 |
0.154 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
0.281 |
0.331 |
0.325 |
0.338 |
0.323 |
0.307 |
0.371 |
0.329 |
0.316 |
0.282 |
0.297 |
0.335 |
0.132 |
0 |
|
|
CAPEX, млрд $
|
0.171 |
0.169 |
0.168 |
0.169 |
0.17 |
0.16 |
0.17 |
0.363 |
0.394 |
0.447 |
0.522 |
0.362 |
0.457 |
0.443 |
0.389 |
0.343 |
0.265 |
0 |
0 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.015 |
0.0102 |
0.0166 |
0.0157 |
0.0104 |
0.03 |
0.0208 |
0.0145 |
0.0082 |
0.0104 |
0.0051 |
0.1692 |
0.0255 |
0.034 |
0.0358 |
0.0256 |
0.0831 |
0.2592 |
0.0365 |
0.1987 |
0.061 |
0.1515 |
0.1516 |
0.1274 |
0.2106 |
0.152 |
0.1658 |
0.1741 |
0.416 |
0.1914 |
0.224 |
0.597 |
0.448 |
0.721 |
1.798 |
1.366 |
0.563 |
0.437 |
0.437 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.271 |
1.274 |
1.353 |
|
|
|
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6824 |
0.5041 |
0.4929 |
0.8078 |
1.0866 |
0.8353 |
1.1654 |
1.3425 |
1.0858 |
1.5813 |
1.6581 |
1.2191 |
1.1146 |
1.1999 |
1.0331 |
1.2513 |
3.44 |
4.05 |
3.56 |
3.02 |
3.28 |
3.63 |
3.9 |
3.9 |
|
|
Активы, млрд
|
0.6417 |
0.7327 |
0.7949 |
0.8765 |
0.938 |
1.3076 |
1.5586 |
1.5639 |
1.7956 |
1.7598 |
1.6125 |
1.7008 |
2.09 |
2.85 |
2.73 |
2.65 |
2.31 |
4.13 |
4.07 |
4.48 |
4.34 |
5.84 |
6.02 |
6.37 |
6.49 |
6.93 |
7.28 |
7.51 |
7.82 |
7.57 |
9.78 |
16.17 |
17.17 |
16.55 |
17.36 |
18.25 |
19.71 |
20.93 |
20.93 |
|
|
Задолженность, млрд
|
0.3109 |
0.3674 |
0.3975 |
0.4551 |
0.5537 |
0.8369 |
0.9223 |
0.9429 |
1.221 |
1.127 |
1.0238 |
1.0894 |
1.4042 |
2.21 |
2.02 |
1.9525 |
1.7998 |
3.63 |
3.26 |
3.38 |
3.5 |
4.67 |
4.68 |
5.28 |
4.91 |
5.27 |
5.91 |
6.22 |
6.43 |
6.33 |
8.52 |
12.63 |
13.12 |
12.99 |
14.34 |
14.92 |
16.03 |
16.97 |
14.92 |
|
|
Чистый долг, млрд
|
-0.007 |
0.0122 |
0.0303 |
0.0214 |
0.0448 |
0.0533 |
0.1381 |
0.0753 |
0.1157 |
0.1063 |
0.1499 |
0.006 |
0.3815 |
0.0928 |
0.0682 |
1.1117 |
0.981 |
1.7218 |
1.6504 |
1.462 |
1.5287 |
2.3 |
2.21 |
2.28 |
2.39 |
2.66 |
2.98 |
3.13 |
3.19 |
2.98 |
4.91 |
6.94 |
6.52 |
6.01 |
6.02 |
6.5 |
7.59 |
8.12 |
8.57 |
|
|
Долг, млрд
|
0.008 |
0.0224 |
0.0469 |
0.0371 |
0.0552 |
0.0833 |
0.1589 |
0.0898 |
0.1239 |
0.1167 |
0.155 |
0.1752 |
0.407 |
0.1268 |
0.104 |
1.1373 |
1.0641 |
1.981 |
1.6869 |
1.6607 |
1.5897 |
2.45 |
2.36 |
2.41 |
2.6 |
2.81 |
3.14 |
3.31 |
3.61 |
3.17 |
5.13 |
7.53 |
0.453 |
0.219 |
1.48 |
7.86 |
8.16 |
8.56 |
9 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.771 |
0.49 |
1.81 |
0.811 |
0.653 |
0.77 |
1.37 |
0.461 |
0.571 |
1.446 |
0.563 |
0.437 |
0.48 |
0.473 |
0.548 |
0.572 |
0.955 |
1.335 |
0.695 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
2.89 |
3.28 |
3.49 |
3.64 |
3.7 |
3.63 |
3.9 |
3.47 |
3.48 |
3.53 |
3.71 |
3.91 |
5.73 |
5.61 |
|
|
Активы, млрд
|
|
|
|
|
|
16.97 |
18.25 |
17.98 |
19.15 |
20.13 |
19.71 |
20.93 |
20.93 |
20.05 |
19.91 |
20.11 |
20.17 |
19.93 |
19.3 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
14.43 |
15.45 |
16.37 |
16.03 |
16.97 |
|
|
|
|
|
|
|
|
|
Чистый долг, млрд
|
|
|
|
|
|
7 |
6.5 |
7.25 |
7.17 |
7.07 |
7.59 |
8.57 |
9.07 |
8.81 |
8.4 |
9.11 |
8.8 |
8.26 |
7.87 |
|
|
Долг, млрд
|
4.13 |
3.77 |
5.58 |
4 |
4.13 |
3.76 |
4.44 |
7.71 |
7.74 |
8.52 |
8.16 |
9 |
9.55 |
9.28 |
8.95 |
9.68 |
9.75 |
9.59 |
8.57 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.99 |
-19.68 |
31.67 |
28.46 |
27.2 |
31.31 |
28.28 |
20.95 |
29.43 |
24.53 |
30.2 |
32.44 |
34.58 |
35.15 |
42.1 |
24.59 |
11.22 |
10.14 |
12.27 |
17.67 |
18.8 |
25.44 |
29.87 |
|
|
29.96 |
18.98 |
|
|
ROA, %
|
7.98 |
8.04 |
8.34 |
3.73 |
3.82 |
3.84 |
4.25 |
4.42 |
-3.63 |
4.15 |
-1.15 |
1.42 |
2.79 |
0.58 |
3.81 |
2.57 |
-4.29 |
3.78 |
5.65 |
6.6 |
6.02 |
5.64 |
4.67 |
5.02 |
5.98 |
6.98 |
6.25 |
5.46 |
5.31 |
6.11 |
3.24 |
2.03 |
2.24 |
2.69 |
3.34 |
3.29 |
4.63 |
5.53 |
|
|
4.68 |
10.71 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.87 |
-1.6 |
8.53 |
13.26 |
13.97 |
15.73 |
11.12 |
11.69 |
13.42 |
12.61 |
13.64 |
13.05 |
12.15 |
11.78 |
13.16 |
7.65 |
4.62 |
5.19 |
6.32 |
7.98 |
7.41 |
9.65 |
|
|
|
9.65 |
14.95 |
|
|
ROS, %
|
8.37 |
10.31 |
10.77 |
4.48 |
3.98 |
5.15 |
4.69 |
4.84 |
-3.54 |
4.54 |
-0.72 |
1.44 |
3.78 |
0.88 |
4.72 |
3.03 |
-2.95 |
6.22 |
6.63 |
7.99 |
6.27 |
6.97 |
5.1 |
6.17 |
9.09 |
10.51 |
9.53 |
8.57 |
8.74 |
9.1 |
5.89 |
4.04 |
7.5 |
8.08 |
8.31 |
8.14 |
9.44 |
7.8 |
7.8 |
7.8 |
7.8 |
11.39 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
8.98 |
10.24 |
11.42 |
11.25 |
4.54 |
11.4 |
9.79 |
8.12 |
10.38 |
8.99 |
12.32 |
7.37 |
1.05 |
9.97 |
10.55 |
11.95 |
9.99 |
10.78 |
8.9 |
10.11 |
12.98 |
13.99 |
13.02 |
11.8 |
12.28 |
12.38 |
9.46 |
9.04 |
13.91 |
14.06 |
13.97 |
13.84 |
10.38 |
16.19 |
|
|
10.1 |
20.49 |
|
|
Чистая рентаб, %
|
4.63 |
5.5 |
6.29 |
3.05 |
2.93 |
3.7 |
2.92 |
3.17 |
-2.67 |
2.81 |
-0.72 |
1.11 |
2.44 |
0.57 |
2.91 |
1.86 |
-2.69 |
4.05 |
4.62 |
5.43 |
4.55 |
4.98 |
3.81 |
4.23 |
5.28 |
9.9 |
10 |
10.2 |
10.3 |
10.7 |
10 |
8.8 |
9.3 |
9.7 |
10.2 |
10.7 |
10.4 |
7.8 |
|
|
7.8 |
11.39 |
|
|
Operation Margin, %
|
9.18 |
10.89 |
11.28 |
4.7 |
4.88 |
6.3 |
6.66 |
6.41 |
-0.23 |
6.51 |
5.41 |
3.84 |
5.46 |
3.66 |
7.78 |
8.18 |
-0.69 |
8.06 |
9.26 |
9.91 |
8.04 |
8.17 |
7.56 |
8.4 |
9.52 |
9.88 |
10.05 |
10.23 |
10.32 |
10.72 |
10 |
8.83 |
9.31 |
9.68 |
10.25 |
10.74 |
10.38 |
|
10.1 |
10.1 |
10.1 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.13 |
5.14 |
4.62 |
4.8 |
5.48 |
3.51 |
2.9 |
3.41 |
3.9 |
4.93 |
4.97 |
6.36 |
|
|
|
6.36 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.9 |
5.93 |
2.88 |
8.11 |
7.33 |
9.29 |
5.57 |
8.71 |
9.71 |
6.91 |
8.45 |
4.98 |
-3.51 |
6.88 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
17.9 |
17.9 |
21.8 |
23.9 |
21.8 |
24.2 |
28.8 |
21.1 |
27.1 |
20.1 |
12 |
20.4 |
10.6 |
12.6 |
18.98 |
|
|
ROA, %
|
|
3.05 |
3.21 |
4.24 |
4.54 |
4.01 |
4.45 |
5.37 |
3.49 |
4.71 |
3.57 |
2.22 |
3.95 |
3.05 |
3.66 |
10.71 |
|
|
Рентаб EBITDA, %
|
16.39 |
17.52 |
15.86 |
14.9 |
16.1 |
11.8 |
15.3 |
21.5 |
12.7 |
13.1 |
10.8 |
14.7 |
13.6 |
-81 |
167.4 |
20.49 |
|
|
Чистая рентаб, %
|
|
7.79 |
7.32 |
6.4 |
5.84 |
5.04 |
8.08 |
12 |
-4.31 |
9.92 |
1.55 |
5.07 |
4.85 |
5.68 |
167.4 |
11.39 |
|
|
Доходность FCF, %
|
|
1.4 |
1.05 |
1.44 |
1.54 |
1.12 |
0.11 |
-1.01 |
|
|
|
|
|
|
|
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
7.3 |
8.72 |
9.33 |
9.2 |
9.32 |
11.09 |
|
11.61 |
|
Чист. проц. доходы, млрд
|
|
0.285 |
0.301 |
0.317 |
0.275 |
0.27 |
0.204 |
0.204 |
|
Расходы на обслуживание долга
|
|
0.285 |
0.317 |
0.275 |
0.27 |
0.27 |
0.272 |
0.272 |
|
Всего задолженность
|
|
|
4.1 |
5.58 |
4.44 |
|
|
|
|
Персонал, чел
|
|
|
|
|
|
21500 |
24300 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
2.43 |
2.45 |
2.49 |
2.76 |
2.85 |
2.98 |
3.02 |
3.45 |
3.28 |
3.03 |
2.85 |
2.92 |
0 |
0 |
|
Чист. проц. доходы, млрд
|
|
|
0.067 |
0.066 |
0.069 |
0.069 |
|
|
|
|
|
|
|
|
|
Расходы на обслуживание долга
|
|
|
0.067 |
0.066 |
0.068 |
0.069 |
0.069 |
|
|
|
|
|
|
|
|