Отчетность HCA Healthcare
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.48 |
10.11 |
13.94 |
21.47 |
31.34 |
26.78 |
27.54 |
31.18 |
43.31 |
55.82 |
78.48 |
69.67 |
|
73.18 |
|
|
Выручка, млрд $
|
0.2726 |
0.461 |
0.7616 |
10.25 |
11.13 |
17.7 |
19.91 |
18.82 |
18.68 |
16.66 |
16.67 |
17.95 |
19.73 |
21.81 |
23.5 |
24.46 |
25.48 |
26.86 |
28.37 |
30.05 |
30.68 |
32.51 |
33.01 |
34.18 |
36.92 |
39.68 |
41.49 |
43.61 |
46.68 |
51.34 |
51.53 |
58.75 |
60.23 |
60.88 |
64.97 |
|
|
Чистая прибыль, млрд $
|
0.0098 |
0.0152 |
0.0255 |
0.507 |
0.63 |
0.961 |
1.505 |
-0.305 |
0.379 |
0.657 |
0.219 |
0.886 |
0.833 |
1.332 |
1.246 |
1.424 |
1.036 |
0.874 |
0.673 |
1.054 |
1.207 |
2.47 |
1.605 |
1.556 |
1.875 |
2.13 |
2.89 |
2.22 |
3.79 |
3.51 |
3.75 |
6.96 |
5.64 |
5.73 |
5.24 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.15 |
38.34 |
41.9 |
50.55 |
61.08 |
57.51 |
27 |
75.85 |
86.12 |
87.18 |
119.29 |
109.66 |
121.23 |
115.55 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.49 |
7.26 |
7.32 |
9.79 |
9.1 |
9.3 |
9.65 |
|
|
EBITDA, млрд $
|
0.0254 |
0.0475 |
0.0806 |
1.5 |
1.725 |
2.66 |
3.67 |
1.139 |
2.18 |
2.32 |
1.549 |
2.54 |
2.47 |
3.27 |
3.22 |
4.18 |
4.01 |
4.83 |
4.38 |
5.09 |
5.38 |
6.69 |
5.97 |
6.11 |
6.55 |
6.96 |
8.48 |
8.2 |
8.77 |
9.86 |
10.04 |
12.64 |
12.07 |
12.3 |
12.73 |
|
|
FCF, млрд $
|
-0.0041 |
-0.02 |
-0.0366 |
0.462 |
0.326 |
0.727 |
1.221 |
0.061 |
0.661 |
-0.064 |
0.392 |
0.043 |
1.032 |
0.328 |
1.536 |
1.567 |
-0.02 |
-0.048 |
0.197 |
1.43 |
1.76 |
2.25 |
2.31 |
1.737 |
2.27 |
2.36 |
2.89 |
2.41 |
3.19 |
3.44 |
6.4 |
5.38 |
4.13 |
4.25 |
4.69 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.65 |
5.43 |
6.76 |
7.6 |
9.23 |
8.96 |
8.52 |
8.98 |
9.43 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
1.833 |
2.57 |
4.02 |
3.66 |
3.99 |
4.6 |
4.34 |
4.73 |
5.53 |
6.03 |
4.21 |
4.73 |
-11.39 |
-10.48 |
-9.82 |
-8.76 |
-11.89 |
-9.42 |
-10.96 |
-9.4 |
-7.58 |
-7.34 |
-6.97 |
-6.53 |
-4.95 |
-2.81 |
0.572 |
-0.933 |
-2.77 |
-2.5 |
-1.774 |
|
|
Операционная прибыль, млрд $
|
0.0172 |
0.0198 |
0.0408 |
1.384 |
1.508 |
2.35 |
3.15 |
1.171 |
1.823 |
1.871 |
1.221 |
2.23 |
2.05 |
2.8 |
2.7 |
2.9 |
3.08 |
3.16 |
2.94 |
3.8 |
4.17 |
4.34 |
4.82 |
4.79 |
5.57 |
5.97 |
6.2 |
6.06 |
6.64 |
7.26 |
7.32 |
9.79 |
9.1 |
9.3 |
9.63 |
|
|
Операционные расходы, млрд $
|
0.1741 |
0.3059 |
0.4903 |
5.36 |
9.62 |
15.34 |
16.76 |
17.65 |
16.86 |
14.79 |
15.45 |
15.73 |
17.68 |
19.01 |
20.8 |
17.43 |
18.08 |
19.31 |
20.82 |
21.38 |
21.56 |
22.99 |
7.39 |
7.77 |
8.45 |
8.96 |
9.46 |
10.18 |
32.31 |
35.64 |
35.9 |
39.59 |
41.81 |
42.12 |
45.44 |
|
|
CAPEX, млрд $
|
0.0181 |
0.0458 |
0.1034 |
0.836 |
0.975 |
1.527 |
1.4 |
1.422 |
1.255 |
1.287 |
1.155 |
1.37 |
1.718 |
1.838 |
1.513 |
1.592 |
1.865 |
1.444 |
1.6 |
1.317 |
1.325 |
1.679 |
1.862 |
1.943 |
2.18 |
2.38 |
2.76 |
3.02 |
3.57 |
4.16 |
2.84 |
3.58 |
4.4 |
4.73 |
4.74 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
42.19 |
55.82 |
62.34 |
66.74 |
76.09 |
78.48 |
74.93 |
48.23 |
52.75 |
66.56 |
73.11 |
83.48 |
66.9 |
73.41 |
|
|
Выручка, млрд $
|
12.69 |
13.52 |
12.86 |
11.07 |
13.31 |
14.29 |
13.98 |
14.44 |
15.28 |
15.06 |
14.95 |
14.82 |
14.97 |
15.5 |
15.59 |
15.86 |
16.21 |
17.3 |
|
|
Чистая прибыль, млрд $
|
0.76 |
1.27 |
0.7 |
1.22 |
0.78 |
1.69 |
1.423 |
1.45 |
2.27 |
1.814 |
1.27 |
1.16 |
1.13 |
2.08 |
1.363 |
1.193 |
1.079 |
1.607 |
|
|
EV, млрд $
|
|
|
|
|
68.2 |
87.09 |
94.11 |
99.96 |
109.11 |
113.76 |
118.15 |
91.89 |
91.9 |
107.5 |
112.84 |
123.36 |
107.14 |
114.24 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
2.21 |
2.3 |
2.15 |
2.43 |
2.42 |
2.29 |
2.11 |
2.83 |
|
|
EBITDA, млрд $
|
2.28 |
2.72 |
2.19 |
1.84 |
2.84 |
3.11 |
2.9 |
3 |
4.07 |
3.52 |
2.94 |
3.04 |
2.9 |
3.18 |
3.17 |
3.06 |
2.88 |
3.62 |
|
|
FCF, млрд $
|
0.99 |
1.23 |
0.52 |
7.98 |
2.23 |
-4.33 |
1.334 |
1.409 |
1.388 |
1.251 |
0.484 |
0.55 |
1.89 |
1.2 |
0.606 |
1.234 |
1.332 |
1.515 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
2.72 |
-3.58 |
1.988 |
2.25 |
2.28 |
2.44 |
1.35 |
1.63 |
3.02 |
2.53 |
1.803 |
2.48 |
2.48 |
2.67 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-0.974 |
0.572 |
0.247 |
-0.593 |
-0.695 |
-0.933 |
-2.03 |
-3.68 |
-3.37 |
-2.77 |
-2.5 |
-2.3 |
-2.48 |
-11.72 |
|
|
Операционная прибыль, млрд $
|
2.13 |
2.51 |
1.38 |
8.72 |
2.72 |
-3.58 |
2.33 |
2.49 |
2.47 |
2.39 |
2.21 |
2.3 |
2.15 |
2.43 |
2.42 |
2.29 |
2.11 |
2.8 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
9.86 |
9.47 |
9.42 |
9.57 |
10.34 |
10.26 |
10.42 |
10.22 |
10.51 |
10.66 |
10.73 |
11.08 |
11.7 |
11.92 |
|
|
CAPEX, млрд $
|
0.65 |
0.69 |
0.67 |
0.69 |
0.69 |
0.66 |
0.654 |
0.842 |
0.889 |
1.192 |
0.861 |
1.08 |
1.13 |
1.32 |
1.197 |
1.241 |
1.147 |
1.159 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.013 |
0.232 |
0.113 |
0.11 |
0.297 |
0.19 |
0.314 |
0.085 |
0.161 |
0.115 |
0.129 |
0.336 |
0.634 |
0.393 |
0.465 |
0.312 |
0.411 |
0.373 |
0.705 |
0.414 |
0.566 |
0.741 |
0.646 |
0.732 |
0.502 |
0.621 |
1.79 |
1.45 |
0.908 |
0.842 |
0.935 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.047 |
0.147 |
0.388 |
0.438 |
0.381 |
0.087 |
0.087 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.79 |
7.38 |
7.05 |
8.1 |
8.89 |
9.97 |
9.97 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.732 |
1.849 |
2.03 |
1.99 |
2.07 |
2.05 |
2.02 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.28 |
2.6 |
2.72 |
2.85 |
2.97 |
3.04 |
3.08 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.21 |
11.2 |
12.33 |
13.54 |
13.64 |
13.89 |
14.93 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
4.41 |
4.76 |
5.7 |
6.21 |
4.41 |
4.86 |
|
|
|
|
|
8.26 |
-9.66 |
-8.27 |
-7.89 |
-7.6 |
-7.3 |
-5 |
10.21 |
11.2 |
12.33 |
13.54 |
13.64 |
13.54 |
27.64 |
|
|
Активы, млрд
|
12.34 |
19.89 |
21.27 |
22 |
19.43 |
16.89 |
17.57 |
17.73 |
18.74 |
21.06 |
21.47 |
22.23 |
23.68 |
24.03 |
24.28 |
24.13 |
23.85 |
26.9 |
28.08 |
28.83 |
31.2 |
32.74 |
33.76 |
36.59 |
39.21 |
45.06 |
47.49 |
50.74 |
52.44 |
52.71 |
56.21 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.788 |
0.145 |
0.209 |
0.237 |
0.37 |
2.4 |
2.79 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.03 |
33.58 |
30.8 |
34.34 |
37.71 |
36.54 |
37.17 |
|
|
Задолженность, млрд
|
7.06 |
12.04 |
11.83 |
13.92 |
11.08 |
10.51 |
12.59 |
12.41 |
12.43 |
14.17 |
16.25 |
16.53 |
34.14 |
33.63 |
33.54 |
32.11 |
34.65 |
33.91 |
36.42 |
35.76 |
37.7 |
38.79 |
39.39 |
41.59 |
42.13 |
45.62 |
44.6 |
49.25 |
52.51 |
52.48 |
55.15 |
|
|
Чистый долг, млрд
|
0.064 |
0.011 |
0.088 |
0.022 |
0.771 |
0.97 |
6.44 |
7.68 |
6.78 |
8.59 |
10.4 |
10.14 |
27.77 |
26.92 |
26.52 |
25.36 |
27.81 |
26.68 |
28.23 |
27.96 |
29.08 |
29.75 |
30.73 |
32.33 |
32.32 |
34.6 |
30.88 |
34.88 |
38.93 |
39.73 |
40.92 |
|
|
Долг, млрд
|
0.077 |
0.243 |
0.201 |
0.132 |
1.068 |
1.16 |
6.75 |
7.76 |
6.94 |
8.71 |
10.53 |
10.48 |
28.41 |
27.31 |
26.99 |
25.67 |
28.23 |
27.05 |
28.93 |
28.38 |
29.65 |
30.49 |
31.38 |
0.2 |
32.82 |
35.22 |
32.68 |
36.33 |
39.84 |
40.57 |
41.86 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.56 |
0.62 |
0.73 |
4.64 |
6.59 |
1.79 |
1.03 |
1.12 |
1.027 |
1.451 |
2.37 |
0.858 |
0.999 |
0.908 |
0.842 |
0.862 |
0.891 |
1.022 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.379 |
0.372 |
0.381 |
0.39 |
0.099 |
0.103 |
0.087 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
8.63 |
8.55 |
8.89 |
8.66 |
8.71 |
9.18 |
9.97 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
2.04 |
2.01 |
2.07 |
2.09 |
2.05 |
2.03 |
2.02 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.749 |
0.75 |
0.756 |
0.763 |
0.769 |
0.789 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
13.94 |
13.48 |
13.64 |
13.54 |
13.89 |
14.29 |
14.93 |
|
|
Чистые активы, млрд
|
|
|
|
|
-0.974 |
0.572 |
0.247 |
-0.593 |
-0.695 |
-0.933 |
15.01 |
13.94 |
13.48 |
13.64 |
-2.5 |
-2.3 |
-2.48 |
-1.774 |
|
|
Активы, млрд
|
|
|
|
|
51.02 |
47.49 |
47.28 |
48.16 |
49.56 |
50.74 |
52.21 |
51.58 |
51.48 |
52.44 |
52.71 |
53.59 |
54.59 |
56.21 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.246 |
0.218 |
0.37 |
2.38 |
2.4 |
2.55 |
2.79 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
38.66 |
37.49 |
37.71 |
36.48 |
36.54 |
36.79 |
37.17 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
44.8 |
46.37 |
47.74 |
49.25 |
51.79 |
52.73 |
52.26 |
52.51 |
52.48 |
53.13 |
57.07 |
55.15 |
|
|
Чистый долг, млрд
|
|
|
|
|
26.01 |
31.26 |
31.77 |
33.22 |
33.01 |
35.28 |
37.12 |
39.84 |
38.47 |
38.93 |
39.73 |
39.88 |
40.23 |
40.84 |
|
|
Долг, млрд
|
7.12 |
7.76 |
7.02 |
12.86 |
14.38 |
8.7 |
32.8 |
34.34 |
34.04 |
36.73 |
39.49 |
40.7 |
39.47 |
39.84 |
40.57 |
40.74 |
41.12 |
41.86 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
0 |
29.85 |
-16.61 |
-18.81 |
-23.75 |
-28.02 |
-39.58 |
-44.36 |
-64.43 |
-90.36 |
-335.78 |
-3853.74 |
-305.03 |
-217.9 |
|
-230.87 |
5.10 |
|
|
ROA, %
|
5.03 |
9.71 |
5.84 |
5.47 |
6.25 |
6.66 |
8.69 |
6.3 |
9.99 |
8.32 |
8.11 |
14.16 |
10.94 |
10.9 |
|
9.65 |
7.51 |
|
|
ROIC, %
|
0 |
10.21 |
18.72 |
16.8 |
17.72 |
17.94 |
18.54 |
13.61 |
18.77 |
17.28 |
18.7 |
22.75 |
|
|
|
0 |
11.91 |
|
|
ROS, %
|
|
16.06 |
13 |
12.74 |
12.8 |
12.74 |
14.4 |
12.71 |
13.9 |
12.52 |
12.38 |
18.1 |
8.99 |
9.36 |
8.07 |
8.07 |
11.31 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
20.51 |
19.47 |
18.86 |
23.79 |
21.39 |
22.32 |
|
22.15 |
14.96 |
|
|
Рентаб EBITDA, %
|
|
20.57 |
18.08 |
17.87 |
17.73 |
17.54 |
19.14 |
18.81 |
18.78 |
19.2 |
19.48 |
21.52 |
20.03 |
20.2 |
|
19.59 |
20.98 |
|
|
Чистая рентаб, %
|
13.6 |
13.3 |
14.6 |
14 |
15.1 |
15 |
14.9 |
13.9 |
8.11 |
6.83 |
7.28 |
11.84 |
9.37 |
9.42 |
|
8.07 |
13.04 |
|
|
Operation Margin, %
|
|
13.35 |
14.59 |
14.02 |
15.07 |
15.03 |
14.94 |
13.89 |
14.23 |
14.06 |
14.09 |
16.47 |
|
15.11 |
14.82 |
14.82 |
15.58 |
|
|
Чистая процентная маржа, %
|
3.93 |
7.58 |
4.86 |
4.55 |
5.08 |
5.37 |
6.97 |
5.08 |
8.11 |
6.83 |
7.28 |
11.84 |
|
|
|
11.4 |
16.02 |
|
|
Доходность FCF, %
|
|
14.57 |
22.87 |
12.46 |
10.58 |
7.53 |
10.8 |
8.76 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
-349 |
656.3 |
1861 |
-837.6 |
-945 |
-745.6 |
-163.52 |
-79.69 |
-52.27 |
-76.14 |
-229.8 |
-250.6 |
-230.8 |
-295.5 |
5.10 |
|
|
ROA, %
|
6.66 |
7.9 |
9.72 |
10.3 |
13.3 |
13.7 |
2.47 |
2.23 |
2.2 |
4 |
10.9 |
10.8 |
10.5 |
9.33 |
7.51 |
|
|
ROCE, %
|
|
|
|
|
|
|
5.45 |
5.57 |
5.15 |
5.77 |
5.74 |
5.46 |
5.01 |
6.68 |
14.96 |
|
|
Рентаб EBITDA, %
|
21.3 |
21.77 |
20.7 |
20.8 |
26.6 |
23.4 |
19.7 |
20.53 |
19.38 |
20.51 |
20.3 |
19.3 |
17.8 |
20.9 |
20.98 |
|
|
Чистая рентаб, %
|
5.02 |
9.98 |
10.2 |
10 |
14.9 |
12 |
8.52 |
7.79 |
7.57 |
13.43 |
8.74 |
7.52 |
6.66 |
9.29 |
13.04 |
|
|
Доходность FCF, %
|
28.3 |
11.5 |
11.6 |
0.96 |
-0.26 |
6.86 |
6.05 |
7.61 |
7.91 |
6.2 |
5.81 |
5.91 |
6.54 |
6.39 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
25.83 |
27.38 |
29.15 |
32.04 |
8.37 |
9.48 |
0 |
|
6.94 |
|
Чист. проц. доходы, млрд
|
|
1.645 |
1.73 |
1.78 |
1.53 |
1.45 |
1.7 |
1.8 |
1.696 |
|
Расходы на обслуживание долга
|
|
1.69 |
1.76 |
1.82 |
1.58 |
1.57 |
1.74 |
1.81 |
1.938 |
|
Всего задолженность
|
|
|
7.57 |
7.76 |
8.7 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
195000 |
204000 |
207000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
2.13 |
2.37 |
2.22 |
2.38 |
2.46 |
2.41 |
2.32 |
2.3 |
2.32 |
2.43 |
2.42 |
2.48 |
2.42 |
2.58 |
|
Чист. проц. доходы, млрд
|
|
|
0.363 |
0.364 |
0.363 |
0.363 |
0.397 |
0.426 |
0.436 |
0.437 |
0.497 |
0.492 |
0.464 |
|
|
Расходы на обслуживание долга
|
|
|
0.384 |
0.386 |
0.398 |
0.398 |
0.408 |
0.434 |
0.446 |
0.453 |
0.479 |
0.485 |
0.483 |
0.491 |
|