Отчетность Expedia Group
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
3.81 |
3.97 |
3.09 |
4.35 |
1.1271 |
3.5 |
3.29 |
4.06 |
8.6 |
9.26 |
11.44 |
19.27 |
17.67 |
18.21 |
16.78 |
18.86 |
27.29 |
13.72 |
|
15.37 |
|
|
Выручка, млрд $
|
0.1349 |
0.2222 |
0.5365 |
1.4991 |
2.34 |
1.843 |
2.12 |
2.24 |
2.67 |
2.94 |
2.96 |
3.35 |
3.45 |
4.03 |
4.77 |
5.76 |
6.67 |
8.77 |
10.06 |
11.22 |
12.07 |
5.2 |
8.6 |
11.67 |
12.08 |
12.84 |
|
|
Чистая прибыль, млрд $
|
|
|
0.0089 |
0.0767 |
0.1114 |
0.1635 |
0.2287 |
0.2449 |
0.2959 |
-2.52 |
0.2995 |
0.422 |
0.472 |
0.28 |
0.233 |
0.398 |
0.764 |
0.282 |
0.378 |
0.406 |
0.565 |
-2.61 |
0.012 |
0.352 |
0.334 |
0.797 |
|
|
EV, млрд $
|
|
|
|
|
|
|
3.74 |
3.62 |
3.56 |
5.23 |
1.3797 |
4.43 |
3.85 |
4.02 |
8.83 |
11.36 |
13.37 |
23.79 |
18.61 |
18.62 |
18.51 |
23.93 |
31.77 |
16.46 |
16.79 |
24.24 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.683 |
0.941 |
-1.5 |
0.262 |
0.864 |
0.992 |
1.459 |
|
|
EBITDA, млрд $
|
|
|
0.0158 |
1.4991 |
0.45 |
0.6146 |
0.5534 |
0.5048 |
0.5765 |
-2.37 |
0.5758 |
0.7549 |
0.6607 |
0.4467 |
0.4763 |
0.6675 |
1.2575 |
1.244 |
1.488 |
1.68 |
1.85 |
-0.428 |
1.08 |
1.66 |
1.76 |
2.27 |
|
|
FCF, млрд $
|
|
0.0465 |
|
0.3054 |
0.5978 |
0.7494 |
0.7976 |
0.5248 |
0.6254 |
0.3609 |
0.584 |
0.622 |
0.822 |
1.001 |
0.455 |
1.039 |
0.581 |
0.815 |
1.089 |
1.1 |
1.61 |
-4.63 |
3.08 |
2.78 |
2.87 |
1.844 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.564 |
1.799 |
1.98 |
2.77 |
-3.83 |
3.75 |
3.44 |
3.61 |
2.69 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
0.065 |
0.3099 |
0.6022 |
-1.9156 |
-1.616 |
-1.1945 |
-0.7222 |
-0.442 |
-0.191 |
-0.1105 |
0.2228 |
-0.1514 |
0.1821 |
4.1 |
3.97 |
2.53 |
2.06 |
2.28 |
1.83 |
1.534 |
|
|
Операционная прибыль, млрд $
|
|
|
0.0158 |
1.4991 |
0.2552 |
0.2405 |
0.3971 |
0.3513 |
0.5291 |
0.567 |
0.6056 |
0.737 |
0.48 |
0.549 |
0.51 |
0.585 |
0.414 |
0.579 |
0.667 |
0.714 |
0.903 |
-2.72 |
0.186 |
0.864 |
0.992 |
1.459 |
|
|
Операционные расходы, млрд $
|
|
|
0.5207 |
|
0.8852 |
1.1898 |
1.2517 |
1.3836 |
1.5739 |
1.7352 |
1.7426 |
1.9178 |
2.21 |
2.58 |
3.22 |
4 |
4.95 |
6.6 |
7.64 |
8.48 |
8.94 |
5.05 |
6.81 |
8.82 |
9.2 |
9 |
|
|
CAPEX, млрд $
|
0.0052 |
0.017 |
|
0.022 |
0.0462 |
0.0534 |
0.0523 |
0.0926 |
0.0867 |
0.1598 |
0.092 |
0.155 |
0.208 |
0.236 |
0.309 |
0.328 |
0.787 |
0.749 |
0.71 |
0.878 |
1.16 |
0.797 |
0.673 |
0.662 |
0.739 |
0.846 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
12.96 |
18.86 |
24.99 |
24.41 |
24.75 |
27.75 |
30.59 |
14.92 |
14.77 |
13.61 |
14.8 |
16.1 |
14.66 |
0 |
|
|
Выручка, млрд $
|
3.15 |
3.56 |
2.75 |
2.21 |
0.566 |
1.5 |
0.92 |
1.246 |
2.11 |
2.96 |
2.28 |
2.25 |
3.18 |
3.62 |
2.62 |
2.67 |
3.36 |
3.93 |
2.89 |
|
|
Чистая прибыль, млрд $
|
0.187 |
0.407 |
0.078 |
-1.4 |
-0.74 |
-0.2 |
-0.39 |
-0.578 |
-0.172 |
0.376 |
0.395 |
-0.123 |
-0.185 |
0.482 |
0.177 |
-0.14 |
0.385 |
0.425 |
0.132 |
|
|
EV, млрд $
|
|
|
|
|
|
17.93 |
24.44 |
29.58 |
27.82 |
28.57 |
32.25 |
33.07 |
16.89 |
16.82 |
16.27 |
15.4 |
16.35 |
16.14 |
2.31 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
-0.106 |
0.001 |
0.747 |
0.239 |
0.005 |
0.247 |
0.818 |
0.264 |
|
|
EBITDA, млрд $
|
0.497 |
0.839 |
0.394 |
-0.129 |
-0.534 |
0.24 |
-0.22 |
-0.44 |
0.069 |
0.75 |
0.434 |
0.091 |
0.198 |
0.931 |
0.438 |
0.197 |
0.725 |
1.026 |
0.472 |
|
|
FCF, млрд $
|
0.839 |
-1.15 |
0.045 |
-1.07 |
-2.05 |
-1 |
-0.51 |
2 |
2.33 |
-1.4 |
0.142 |
2.84 |
1.47 |
-1.17 |
-0.359 |
2.92 |
0.923 |
-1.588 |
-0.415 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
-0.819 |
-0.385 |
2.17 |
2.51 |
-1.221 |
0.285 |
2.99 |
1.63 |
-0.997 |
-0.182 |
3.16 |
1.146 |
-1.375 |
-0.238 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
-7.25 |
-6.36 |
-7.63 |
-7.22 |
-6.63 |
-5.01 |
2.08 |
1.91 |
2.27 |
2.28 |
-6.51 |
-6.57 |
-6.32 |
-6.34 |
|
|
Операционная прибыль, млрд $
|
1.14 |
-0.861 |
0.341 |
-0.784 |
-1.85 |
-0.82 |
-0.39 |
-0.369 |
-0.132 |
0.524 |
0.163 |
-0.106 |
0.001 |
0.747 |
0.239 |
0.005 |
0.443 |
0.607 |
0.104 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
1.107 |
1.07 |
1.276 |
1.864 |
1.974 |
1.227 |
1.99 |
2.39 |
2.37 |
2.08 |
2.37 |
2.51 |
2.6 |
3.78 |
|
|
CAPEX, млрд $
|
0.228 |
0.228 |
0.226 |
0.229 |
0.232 |
0.22 |
0.21 |
0.168 |
0.183 |
0.179 |
0.143 |
0.156 |
0.159 |
0.17 |
0.177 |
0.233 |
0.223 |
0.213 |
0.177 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0607 |
0.1822 |
0.2182 |
0.1886 |
0.155 |
0.2974 |
0.8533 |
0.6174 |
0.6654 |
0.6425 |
0.7143 |
0.6891 |
1.2932 |
1.021 |
1.4027 |
1.6763 |
1.7968 |
3.32 |
2.44 |
3.32 |
3.36 |
4.11 |
4.1 |
5.9 |
5.66 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.028 |
0.526 |
0.024 |
0.2 |
0.048 |
0.027 |
0.028 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.18 |
2.59 |
0.821 |
1.35 |
2.12 |
2.83 |
2.83 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.259 |
0.779 |
0.772 |
1.69 |
1.76 |
|
1.755 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.001 |
0.91 |
1.068 |
0.814 |
0.792 |
0.807 |
0.807 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.2 |
7.74 |
5.63 |
8.18 |
8.79 |
12.81 |
9.23 |
|
|
Чистые активы, млрд
|
0.2075 |
0.231 |
0.486 |
7.55 |
8.15 |
5.73 |
5.9 |
4.82 |
2.33 |
2.68 |
2.67 |
2.2 |
2.28 |
2.15 |
1.7843 |
4.86 |
4.13 |
6.13 |
5.2 |
7.74 |
5.63 |
8.18 |
8.79 |
12.13 |
2.21 |
|
|
Активы, млрд
|
0.2731 |
0.3898 |
3.2 |
8.76 |
9.54 |
7.76 |
8.27 |
8.3 |
5.89 |
5.94 |
6.65 |
6.51 |
7.09 |
7.74 |
9.02 |
15.5 |
15.78 |
18.52 |
18.03 |
21.42 |
18.69 |
21.55 |
21.56 |
24.99 |
21.64 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.074 |
0.749 |
0.749 |
0.735 |
|
0.061 |
0.026 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.72 |
4.19 |
8.22 |
7.72 |
6.24 |
6.25 |
6.25 |
|
|
Задолженность, млрд
|
0.0656 |
0.1588 |
3.2 |
1.201 |
1.3661 |
1.9514 |
2.3 |
3.42 |
3.51 |
3.19 |
3.91 |
4.2 |
4.7 |
5.48 |
7.13 |
10.57 |
10.08 |
12.39 |
12.38 |
15.87 |
14.66 |
18 |
17.83 |
21.7 |
18.86 |
|
|
Чистый долг, млрд
|
-0.0591 |
-0.1809 |
-0.2182 |
-0.1886 |
-0.155 |
-0.0667 |
-0.3533 |
0.4676 |
0.8791 |
0.2525 |
0.9306 |
0.5601 |
-0.0438 |
0.2284 |
2.09 |
1.927 |
4.52 |
1.4023 |
1.3 |
2.16 |
5.37 |
4.7 |
2.46 |
0.644 |
0.906 |
|
|
Долг, млрд
|
0.0016 |
0.0013 |
|
|
|
0.2308 |
0.5 |
1.085 |
1.5445 |
0.8951 |
1.6449 |
1.2493 |
1.2493 |
1.2494 |
3.49 |
3.6 |
6.32 |
4.25 |
3.75 |
5.47 |
8.73 |
8.81 |
6.55 |
6.55 |
6.57 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
4.88 |
4.24 |
4.09 |
4.72 |
6.36 |
5.06 |
4.14 |
4.31 |
5.48 |
5.03 |
4.31 |
5.55 |
5.57 |
4.59 |
4.1 |
5.95 |
6.3 |
5.06 |
4.25 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
0.026 |
0.049 |
0.048 |
0.044 |
0.027 |
|
0.028 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
2.28 |
2.06 |
2.12 |
2.58 |
2.9 |
2.75 |
2.83 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
2.76 |
1.78 |
1.76 |
2.48 |
2.48 |
1.436 |
1.436 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.184 |
0.199 |
0.192 |
0.199 |
0.208 |
0.208 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
11.79 |
9.27 |
8.79 |
12.13 |
12.81 |
10.09 |
9.23 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
1.632 |
2.53 |
1.209 |
1.607 |
2.11 |
3.55 |
11.15 |
11.79 |
9.27 |
8.79 |
1.832 |
1.759 |
1.673 |
1.534 |
|
|
Активы, млрд
|
|
|
|
|
|
19.68 |
18.69 |
21.87 |
24.18 |
21.94 |
21.55 |
24.58 |
24.74 |
21.88 |
21.56 |
24.99 |
25.68 |
22.52 |
21.64 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.061 |
-9.42 |
|
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
6.73 |
6.24 |
6.24 |
6.24 |
6.25 |
6.25 |
6.25 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
19.18 |
21.09 |
18.34 |
18 |
21.01 |
21.36 |
18.17 |
17.83 |
21.7 |
23.92 |
19.6 |
18.86 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
4.97 |
5.58 |
4.59 |
3.41 |
3.82 |
4.5 |
2.52 |
1.49 |
1.96 |
2.46 |
0.6 |
0.248 |
1.482 |
2.31 |
|
|
Долг, млрд
|
11.68 |
10.58 |
10.71 |
9.61 |
7.87 |
5.64 |
5.41 |
8.9 |
8.89 |
8.85 |
8.81 |
8.07 |
7.06 |
6.55 |
6.55 |
6.55 |
6.55 |
6.54 |
6.57 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
3.99 |
4.15 |
6.14 |
-108.13 |
11.17 |
15.74 |
19.39 |
12.51 |
10.52 |
20.26 |
23 |
6.27 |
8.73 |
9.41 |
14 |
-80.38 |
0.523 |
16.22 |
16.23 |
|
41.76 |
-1379.65 |
|
|
ROA, %
|
2.95 |
2.96 |
3.57 |
-42.72 |
5.04 |
6.7 |
7.18 |
4.12 |
3.14 |
4.75 |
6.23 |
1.8 |
2.2 |
2.22 |
2.86 |
-13.03 |
0.0596 |
1.6331 |
1.4351 |
|
3.69 |
10.47 |
|
|
ROIC, %
|
3.81 |
3.5 |
5.3 |
14.68 |
11.22 |
12.31 |
13.64 |
9.55 |
8.03 |
13.14 |
14.66 |
5.56 |
6.15 |
6.26 |
7.21 |
-25.26 |
-0.18 |
|
|
|
5.12 |
17.23 |
|
|
ROS, %
|
19.57 |
17.18 |
18.72 |
-83.07 |
18.21 |
21.44 |
18.52 |
10.3 |
8.48 |
10.2 |
16.39 |
5.36 |
6.01 |
6.09 |
7.8 |
-51.45 |
-3.29 |
4.37 |
3.02 |
6.21 |
6.21 |
9.99 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.85 |
8.79 |
-11.26 |
2.17 |
8.01 |
9.56 |
|
14.8 |
26.97 |
|
|
Рентаб EBITDA, %
|
26.11 |
22.56 |
21.63 |
-80.71 |
19.48 |
22.55 |
19.16 |
11.08 |
9.98 |
11.58 |
18.85 |
8.98 |
14.79 |
15 |
15.34 |
-8.23 |
12.51 |
14.19 |
14.6 |
|
17.65 |
17.24 |
|
|
Чистая рентаб, %
|
10.79 |
10.95 |
11.1 |
-85.73 |
10.13 |
22 |
13.9 |
13.6 |
10.7 |
10.1 |
6.2 |
6.6 |
6.6 |
3.62 |
4.68 |
-50.24 |
0.14 |
3.02 |
2.76 |
|
6.21 |
9.99 |
|
|
Operation Margin, %
|
18.73 |
15.7 |
19.85 |
19.31 |
20.49 |
22.03 |
13.91 |
13.62 |
10.7 |
10.15 |
6.2 |
6.6 |
6.63 |
6.98 |
7.96 |
-29.37 |
2.16 |
|
7.4 |
11.36 |
11.36 |
13.87 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
12.59 |
13.69 |
6.95 |
4.88 |
6.91 |
11.46 |
3.21 |
3.76 |
3.62 |
4.68 |
-51.68 |
-3.13 |
|
|
|
2.24 |
8.02 |
|
|
Доходность FCF, %
|
20.95 |
13.21 |
20.21 |
8.3 |
51.81 |
17.76 |
25.01 |
24.65 |
5.29 |
11.21 |
5.08 |
4.23 |
6.16 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
-131.9 |
-103.2 |
-156.2 |
-82.5 |
-35.8 |
0.59 |
-5.52 |
-7.79 |
19.81 |
7.72 |
18.2 |
51.4 |
50.6 |
52.3 |
-1379.65 |
|
|
ROA, %
|
|
-10.9 |
-14 |
-8.64 |
-5.48 |
-3.45 |
0.1 |
-0.5333 |
-0.7502 |
2.07 |
0.8149 |
1.34 |
3.52 |
3.76 |
3.71 |
10.47 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
-0.8677 |
0.0085 |
6.51 |
2.15 |
0.0467 |
2.34 |
7.91 |
2.61 |
26.97 |
|
|
Рентаб EBITDA, %
|
-94.35 |
15.96 |
-24.24 |
-35.3 |
3.27 |
25.3 |
19 |
4.05 |
6.22 |
25.73 |
16.73 |
7.39 |
21.6 |
26.1 |
16.3 |
17.24 |
|
|
Чистая рентаб, %
|
|
-12.8 |
-41.6 |
-46.4 |
-8.15 |
12.7 |
17.3 |
-5.47 |
-5.82 |
13.32 |
6.76 |
-5.25 |
11.5 |
10.8 |
4.57 |
9.99 |
|
|
Доходность FCF, %
|
|
-31.4 |
-24.6 |
-6.23 |
11.6 |
9.78 |
11.1 |
12.8 |
20.4 |
22.2 |
20.4 |
19.4 |
14.4 |
13 |
8.41 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
1.235 |
1.387 |
1.617 |
1.763 |
1.01 |
0 |
1.181 |
|
1.221 |
|
Себестоимость, млрд
|
1.597 |
1.757 |
1.965 |
2.16 |
1.68 |
1.544 |
1.657 |
|
1.741 |
|
Чист. проц. доходы, млрд
|
|
0.0341 |
0.071 |
0.059 |
0.018 |
0.009 |
0.06 |
0.1 |
0.189 |
|
Расходы на обслуживание долга
|
|
0.1817 |
0.19 |
0.173 |
0.36 |
0.351 |
0.277 |
0.257 |
0.245 |
|
Всего задолженность
|
|
|
8.06 |
10.71 |
5.41 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
19100 |
14800 |
16500 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.224 |
0.223 |
0.247 |
0.276 |
0.277 |
0.274 |
0.27 |
0.284 |
0.31 |
0.317 |
0.317 |
0.344 |
0.34 |
0.357 |
|
Себестоимость, млрд
|
0.375 |
0.287 |
0.311 |
0.374 |
0.442 |
0.4 |
0.371 |
0.419 |
0.455 |
0.412 |
0.414 |
0.407 |
0.412 |
6.45 |
|
Чист. проц. доходы, млрд
|
|
|
0.002 |
0.001 |
0.002 |
0.004 |
0.003 |
0.01 |
0.02 |
0.027 |
0.043 |
0.063 |
0.056 |
0.045 |
|
Расходы на обслуживание долга
|
|
|
0.098 |
0.083 |
0.086 |
0.084 |
0.081 |
0.073 |
0.063 |
0.06 |
0.061 |
0.061 |
0.062 |
0.061 |
|