Отчетность Goldman Sachs
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
53.17 |
66 |
60.44 |
92.48 |
97.95 |
46.3 |
99.48 |
95 |
46.66 |
63.78 |
83.84 |
88.97 |
78.4 |
97.94 |
99.36 |
62.64 |
93.99 |
132.59 |
119.02 |
|
107.12 |
|
|
Выручка, млрд $
|
25.36 |
33 |
15.81 |
22.85 |
23.62 |
29.84 |
43.39 |
69.35 |
45.99 |
53.58 |
45.17 |
39.16 |
26.35 |
31.46 |
31.65 |
31.74 |
31.21 |
28.05 |
29.42 |
33.26 |
33.29 |
40.42 |
0.357 |
47.37 |
46.66 |
46.25 |
|
|
Чистая прибыль, млрд $
|
2.71 |
3.07 |
2.31 |
2.11 |
3.01 |
4.55 |
5.63 |
9.54 |
11.6 |
2.32 |
13.39 |
8.35 |
4.44 |
7.48 |
8.04 |
8.48 |
6.08 |
7.4 |
4.29 |
10.46 |
8.47 |
9.46 |
21.64 |
11.26 |
10.56 |
8.52 |
|
|
EV, млрд $
|
|
|
|
|
|
205.86 |
335.27 |
384.4 |
349.63 |
384.79 |
205.15 |
281.93 |
269.75 |
208.65 |
225.59 |
253.91 |
246.3 |
198.16 |
267.39 |
198.61 |
208.96 |
202.96 |
-27.83 |
-38.47 |
195.85 |
533.67 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.39 |
27.96 |
21.42 |
32.69 |
34.83 |
45.25 |
-6.59 |
|
|
EBITDA, млрд $
|
14.35 |
21.92 |
4.57 |
12.87 |
12.93 |
16.19 |
27.28 |
47.24 |
18.77 |
35.32 |
21.77 |
14.8 |
8.04 |
12.95 |
13.06 |
13.69 |
9.77 |
11.3 |
22.47 |
29.72 |
29.66 |
23.32 |
34.71 |
37.29 |
47.83 |
-1.734 |
|
|
FCF, млрд $
|
-13.25 |
9.58 |
-16.55 |
-10.12 |
-15.66 |
-34.22 |
-13.83 |
-49.36 |
-70.23 |
-0.133 |
47.32 |
-7.38 |
20.46 |
11.92 |
3.84 |
-8.3 |
5.13 |
2.69 |
-20.93 |
12.44 |
15.43 |
-20.04 |
-3.75 |
4.96 |
37.67 |
7.4 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.57 |
-0.017 |
20.42 |
23.87 |
-13.73 |
0.921 |
8.71 |
41.06 |
9.71 |
|
|
Баланс стоимость, млрд $
|
0.444 |
3.29 |
5.37 |
7.26 |
9.91 |
13.97 |
19.09 |
27.87 |
38.64 |
39.91 |
50.25 |
57.16 |
58.83 |
65.22 |
71.96 |
78.98 |
83.39 |
89.04 |
91.52 |
90 |
90 |
96 |
110 |
117 |
117 |
116.91 |
|
|
Операционная прибыль, млрд $
|
1.992 |
5.02 |
19.02 |
3.25 |
4.45 |
6.68 |
8.27 |
14.56 |
59.59 |
2.34 |
25.91 |
-26.27 |
14.09 |
-22.96 |
8.35 |
8.31 |
5.71 |
7.72 |
8.2 |
28.39 |
27.96 |
21.42 |
32.69 |
34.83 |
45.25 |
11.86 |
|
|
Операционные расходы, млрд $
|
10.91 |
11 |
|
9.88 |
10.74 |
12.92 |
15.4 |
20.71 |
28.38 |
16.89 |
25.34 |
26.27 |
22.64 |
22.96 |
22.47 |
22.17 |
25.04 |
20.49 |
21.6 |
24.14 |
25.96 |
32.08 |
31.94 |
31.16 |
50.57 |
13.08 |
|
|
CAPEX, млрд $
|
0.656 |
1.552 |
1.37 |
0.044 |
0.008 |
0.608 |
1.421 |
1.744 |
2.04 |
2.03 |
1.556 |
1.227 |
1.184 |
0.961 |
0.706 |
0.678 |
1.833 |
2.88 |
3.19 |
7.98 |
8.44 |
6.31 |
4.67 |
3.75 |
3.39 |
2.32 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
116.61 |
|
71.53 |
93.88 |
116.61 |
133.14 |
131.67 |
132.59 |
115.93 |
105.44 |
103.39 |
120.01 |
113.38 |
110.41 |
109.59 |
131.51 |
140.18 |
|
|
Выручка, млрд $
|
|
|
17.7 |
|
9.87 |
14.57 |
17.7 |
14.26 |
13.61 |
12.64 |
12.93 |
11.86 |
11.98 |
10.59 |
12.22 |
10.9 |
11.82 |
10.74 |
32.16 |
|
|
Чистая прибыль, млрд $
|
1.88 |
1.92 |
6.84 |
0.373 |
3.37 |
4.51 |
6.84 |
5.49 |
5.38 |
3.94 |
3.94 |
2.93 |
3.07 |
1.326 |
3.23 |
1.216 |
2.06 |
1.867 |
4.13 |
|
|
EV, млрд $
|
|
|
393.61 |
|
360.74 |
231.9 |
232.42 |
222.92 |
233.58 |
193.41 |
-99.34 |
-110.66 |
-198.33 |
-169.56 |
-236.62 |
140.41 |
163.59 |
531.51 |
592.18 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
6.04 |
6.66 |
9.58 |
11.87 |
17.15 |
1.736 |
2.76 |
-0.93 |
|
|
|
EBITDA, млрд $
|
|
|
0 |
|
6.84 |
7.6 |
10.79 |
8.67 |
8.9 |
6.73 |
6.53 |
7.23 |
10.24 |
12.59 |
17.77 |
2.34 |
3.4 |
-0.15 |
-0.224 |
|
|
FCF, млрд $
|
38.3 |
38.3 |
-6.5 |
-35.29 |
33.94 |
14.61 |
-6.5 |
19.11 |
-40.14 |
23.78 |
-23.91 |
37.42 |
7.19 |
-15.75 |
8.81 |
31.24 |
-26.04 |
0.234 |
0 |
|
|
Операционный денежный поток, млрд $
|
|
|
-5.18 |
|
34.94 |
16.01 |
-5.18 |
20.47 |
-39.26 |
24.9 |
-22.95 |
38.47 |
8.18 |
-15 |
9.4 |
31.9 |
-25.53 |
0.78 |
0 |
|
|
Баланс стоимость, млрд $
|
|
|
98 |
|
87.69 |
90.97 |
92.76 |
97.04 |
101.47 |
105.22 |
115 |
118 |
110.75 |
108.62 |
108.6 |
108.14 |
117 |
117 |
118 |
|
|
Операционная прибыль, млрд $
|
40.53 |
40.53 |
56.46 |
-32.45 |
6.01 |
-1.07 |
0.0083 |
17.36 |
6.84 |
11.63 |
6.04 |
6.66 |
9.58 |
11.87 |
17.15 |
1.736 |
2.76 |
2.26 |
5.26 |
|
|
Операционные расходы, млрд $
|
|
|
0 |
|
0 |
0 |
9.44 |
8.55 |
6.77 |
31.94 |
3.38 |
7.65 |
7.7 |
31.16 |
4.05 |
9.16 |
9.06 |
8.49 |
3.2 |
|
|
CAPEX, млрд $
|
|
|
1.312 |
|
0.998 |
1.403 |
1.312 |
1.353 |
0.883 |
1.119 |
0.953 |
1.05 |
0.99 |
0.754 |
0.597 |
0.666 |
0.507 |
0.546 |
0 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
3.06 |
3.87 |
6.91 |
4.82 |
7.09 |
4.37 |
10.26 |
6.29 |
11.88 |
15.74 |
74.95 |
39.79 |
56.01 |
72.67 |
61.13 |
57.6 |
75.11 |
121.71 |
110.05 |
130 |
133 |
156 |
466.74 |
466.94 |
229 |
241.58 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274.54 |
63.94 |
0.526 |
0.025 |
130.63 |
414 |
33.17 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496 |
75 |
121 |
161 |
135.45 |
148.58 |
148.58 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
665.26 |
777.89 |
932.42 |
1 190.08 |
390.58 |
390.58 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.328 |
1.704 |
1.902 |
2.02 |
2.46 |
4.8 |
4.86 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
626 |
208 |
277.53 |
422.03 |
402.03 |
374 |
1 041.8 |
|
|
Чистые активы, млрд
|
|
16.53 |
18.23 |
19 |
21.63 |
25.08 |
28 |
35.79 |
42.8 |
64.37 |
70.71 |
77.36 |
70.38 |
75.72 |
78.47 |
82.8 |
86.73 |
86.89 |
82.24 |
626 |
208 |
277.53 |
431.25 |
402.03 |
374 |
19.25 |
|
|
Активы, млрд
|
250.49 |
289.76 |
312.22 |
355.57 |
403.8 |
531.38 |
706.8 |
838.2 |
1 119.8 |
884.55 |
848.94 |
911.33 |
923.23 |
938.56 |
911.51 |
856.24 |
861.4 |
860.17 |
916.78 |
933 |
993 |
1 163 |
1 463 |
1 442 |
1 538 |
1 641.59 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
48 |
53 |
47 |
61 |
65 |
441.58 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224.15 |
315.91 |
367.21 |
254 |
247 |
241 |
247.87 |
|
|
Задолженность, млрд
|
240.35 |
273.23 |
293.99 |
336.57 |
382.17 |
506.3 |
678.8 |
802.42 |
1 069.73 |
820.18 |
778.23 |
833.98 |
852.85 |
862.84 |
833.04 |
773.44 |
774.67 |
773.27 |
834.53 |
843 |
903 |
1 067 |
1 353 |
1 325 |
1 421 |
1 524.33 |
|
|
Чистый долг, млрд
|
74.88 |
91.99 |
61.7 |
134.45 |
130.55 |
152.69 |
269.27 |
323.96 |
257.15 |
286.84 |
158.85 |
182.45 |
174.75 |
161.99 |
161.81 |
170.07 |
157.34 |
119.76 |
169.45 |
135 |
122 |
110 |
-165.74 |
-158.94 |
77 |
402.04 |
|
|
Долг, млрд
|
77.94 |
95.86 |
68.61 |
139.27 |
137.64 |
157.05 |
279.53 |
330.26 |
269.03 |
302.58 |
233.8 |
222.24 |
230.76 |
234.65 |
222.95 |
227.67 |
232.44 |
241.47 |
61.82 |
265 |
255 |
266 |
301 |
308 |
306 |
643.62 |
|
|
|
2020Q1 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0 |
0 |
156.37 |
191.68 |
240.82 |
211.83 |
261.06 |
536.22 |
527.62 |
593.72 |
597.57 |
656 |
271 |
240 |
242 |
209 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
92.08 |
114.78 |
126.96 |
130.63 |
414 |
30.09 |
40.42 |
33.17 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
174.64 |
163.25 |
165.42 |
135.45 |
145 |
157 |
141 |
148.58 |
|
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
1 190.08 |
1 392.76 |
955.1 |
984.78 |
390.58 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
0.57 |
0.666 |
0.727 |
0.615 |
0.605 |
0.648 |
0.78 |
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
459.76 |
467.01 |
469.65 |
402.03 |
374 |
428 |
381 |
1 041.8 |
|
|
|
Чистые активы, млрд
|
98 |
92.65 |
95.93 |
97.66 |
101.89 |
106.3 |
109.93 |
459.76 |
467.01 |
119 |
117 |
117 |
116 |
117 |
117 |
118 |
|
|
Активы, млрд
|
1 302 |
1 132.06 |
1 163.03 |
1 301.55 |
1 387.92 |
1 443.23 |
1 463.99 |
1 589 |
1 601 |
1 557 |
1 442 |
1 538 |
1 571 |
1 577 |
1 642 |
1 698 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
58 |
58 |
52 |
61 |
65 |
70 |
70 |
441.58 |
|
|
|
Long Term Debt
|
|
|
|
|
|
|
|
258 |
505.74 |
240 |
247 |
241 |
425.14 |
230.07 |
247.87 |
|
|
|
Задолженность, млрд
|
|
|
|
1 203.88 |
1 286.03 |
1 336.93 |
1 353 |
1 474 |
1 483 |
1 438 |
1 325 |
1 421 |
1 455 |
1 460 |
1 524.33 |
|
|
|
Чистый долг, млрд
|
277 |
289.21 |
138.02 |
115.81 |
89.78 |
101.91 |
60.82 |
-220.22 |
-218.62 |
-301.72 |
-289.57 |
-350 |
30 |
54 |
400 |
452 |
|
|
Долг, млрд
|
277 |
289.21 |
294.39 |
307.49 |
330.59 |
313.74 |
321.88 |
316 |
309 |
292 |
308 |
306 |
301 |
294 |
642 |
661 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
18.55 |
12.67 |
11.12 |
13.89 |
18.15 |
20.09 |
26.65 |
27.1 |
3.61 |
18.93 |
11.5 |
3.65 |
10.66 |
10.98 |
11.15 |
7.47 |
9.37 |
5.05 |
12.16 |
9.41 |
10.17 |
21 |
9.92 |
9.02 |
|
7.28 |
10.05 |
|
|
ROA, %
|
1.08 |
1.06 |
0.74 |
0.59 |
0.74 |
0.86 |
0.8 |
1.14 |
1.04 |
0.26 |
1.58 |
0.88 |
0.27 |
0.78 |
0.84 |
0.91 |
0.65 |
0.82 |
0.41 |
1.1307 |
0.8791 |
0.8775 |
1.6478 |
0.7753 |
0.7085 |
|
0.5523 |
3.94 |
|
|
ROIC, %
|
|
6.4 |
24.14 |
3.66 |
3.8 |
4.3 |
4.4 |
5.16 |
16.34 |
0.93 |
6.55 |
-6.76 |
4.02 |
-6.3 |
2.39 |
2.28 |
1.51 |
2.01 |
1.05 |
2.32 |
11.45 |
1.26 |
5.94 |
|
|
|
0 |
7.49 |
|
|
ROS, %
|
55.24 |
64.94 |
23.38 |
53.04 |
50.99 |
52.16 |
60.9 |
66.68 |
38.28 |
62.88 |
43.9 |
32.92 |
21.41 |
35.07 |
36.83 |
38.58 |
28.09 |
36.73 |
72.17 |
84.97 |
76.5 |
48.06 |
55.1 |
26.45 |
23.77 |
18.42 |
18.42 |
265.54 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.99 |
3.63 |
2.33 |
2.83 |
3.13 |
3.75 |
|
-1.4681 |
7.06 |
|
|
Рентаб EBITDA, %
|
9.18 |
16.68 |
28.9 |
17.49 |
22.55 |
54.25 |
62.87 |
68.12 |
40.82 |
65.92 |
48.2 |
37.78 |
27.9 |
40.51 |
40.98 |
42.76 |
31.27 |
40.29 |
76.07 |
89.37 |
89.09 |
57.69 |
9722.41 |
78.72 |
102.52 |
|
-3.75 |
283.08 |
|
|
Чистая рентаб, %
|
10.68 |
9.29 |
14.61 |
9.25 |
12.72 |
15.26 |
12.97 |
13.75 |
25.22 |
4.33 |
29.63 |
21.33 |
15.42 |
23.39 |
25.23 |
26.47 |
19.47 |
26.37 |
14.51 |
31.45 |
25.43 |
23.4 |
6060.22 |
23.77 |
22.63 |
|
18.41 |
272.34 |
|
|
Operation Margin, %
|
7.85 |
15.21 |
120.31 |
14.23 |
18.82 |
22.37 |
19.07 |
20.99 |
129.57 |
4.36 |
57.37 |
-67.08 |
48.91 |
-71.84 |
26.19 |
25.95 |
18.29 |
27.51 |
27.77 |
26.08 |
159.11 |
17.34 |
45.58 |
|
73.53 |
25.64 |
25.64 |
275.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
19.7 |
9.53 |
23.18 |
24.41 |
25.45 |
17.84 |
25.26 |
12.53 |
29.65 |
23.73 |
20.01 |
35.64 |
|
|
|
33.48 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
-64.36 |
-20.96 |
-81.67 |
-75.95 |
-0.1358 |
102.21 |
-7.42 |
21.54 |
25.54 |
6.02 |
-9.9 |
5.76 |
3.44 |
-21.37 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q1 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
15.4 |
7.42 |
9.86 |
15.4 |
19.8 |
20.9 |
19.7 |
3.71 |
2.65 |
11.7 |
9.62 |
9.02 |
7.63 |
6.7 |
6.76 |
7.98 |
10.05 |
|
|
ROA, %
|
1.16 |
0.61 |
0.81 |
1.16 |
1.46 |
1.54 |
1.48 |
0.2581 |
0.1835 |
0.89 |
0.78 |
0.69 |
0.56 |
0.5 |
0.48 |
0.55 |
3.94 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
0.5268 |
0.5586 |
0.7887 |
0.986 |
1.4313 |
0.1452 |
0.2289 |
-0.0896 |
|
7.06 |
|
|
Рентаб EBITDA, %
|
0 |
69.3 |
52.2 |
60.9 |
60.8 |
65.4 |
53.2 |
50.51 |
60.95 |
85.5 |
118.9 |
145.3 |
21.5 |
28.8 |
-1.4 |
-0.7 |
283.08 |
|
|
Чистая рентаб, %
|
38.6 |
34.1 |
30.9 |
38.6 |
38.5 |
39.5 |
31.1 |
30.46 |
24.67 |
25.6 |
12.5 |
26.5 |
11.2 |
17.4 |
17.4 |
12.8 |
272.34 |
|
|
Доходность FCF, %
|
25.2 |
20.5 |
-21.3 |
25.2 |
45.9 |
-9.81 |
-2.83 |
-18.2 |
-2.7 |
43 |
4.13 |
33.2 |
28.5 |
22.2 |
10.6 |
3.87 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
8.29 |
|
Чист. проц. доходы, млрд
|
|
13.11 |
19.68 |
21.74 |
13.69 |
12.12 |
29.02 |
40.75 |
|
62.44 |
|
Расходы на обслуживание долга
|
|
10.18 |
15.91 |
17.38 |
8.94 |
5.65 |
21.35 |
33.12 |
|
62.16 |
|
Персонал, чел
|
|
|
|
|
|
43000 |
43900 |
48500 |
45300 |
|
|
|
2020Q1 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4.33 |
3.95 |
3.86 |
16.17 |
4.36 |
3.87 |
0 |
0 |
0 |
|
Чист. проц. доходы, млрд
|
|
|
|
3.05 |
2.94 |
3.12 |
3.01 |
3.21 |
4.85 |
8.55 |
12.41 |
14.94 |
16.84 |
18.26 |
18.48 |
|
|
Расходы на обслуживание долга
|
|
|
|
1.951 |
1.31 |
1.553 |
1.215 |
1.39 |
3.12 |
6.51 |
10.34 |
13.16 |
15.15 |
16.71 |
17.15 |
|
|