Отчетность NOKIA
Капитализация
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
76.18 |
75.4 |
76.1 |
81.12 |
144.93 |
57.94 |
49.23 |
39.25 |
17.89 |
14.66 |
33.51 |
31.04 |
40.3 |
27.18 |
26.04 |
32.74 |
21 944 554.38 |
35 018 754.37 |
26 123 316 |
|
21.13 |
|
|
Выручка, млрд $
|
6.55 |
6.79 |
8.82 |
13.26 |
19.83 |
30.46 |
31.25 |
30.04 |
29.4 |
29.25 |
34.17 |
41.12 |
51.14 |
50.83 |
40.98 |
42.45 |
38.66 |
30.18 |
12.71 |
12.73 |
12.5 |
23.61 |
23.15 |
21.53 |
22.87 |
19.68 |
24.32 |
27.29 |
27.35 |
23.88 |
|
|
Чистая прибыль, млрд $
|
0.3973 |
0.5986 |
1.0491 |
1.742 |
2.58 |
3.95 |
2.2 |
3.38 |
3.59 |
3.2 |
3.61 |
4.31 |
7.22 |
4 |
0.891 |
1.85 |
-1.164 |
-3.11 |
-0.615 |
3.46 |
2.47 |
-0.766 |
-1.494 |
-0.3244 |
0.0177 |
-2.18 |
1.78 |
4.66 |
4.71 |
0.7135 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
75.33 |
74.24 |
74.96 |
80.36 |
144.16 |
59.13 |
48.31 |
36.52 |
16.1 |
14.93 |
31.57 |
26.29 |
36.83 |
18.91 |
33.24 |
22.89 |
23.75 |
37.73 |
28.47 |
27 |
17.27 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.125 |
0.7984 |
0.8261 |
2.36 |
2.54 |
2.58 |
2.3 |
|
|
EBITDA, млрд $
|
0.5342 |
1.1321 |
1.8927 |
2.98 |
3.85 |
5.88 |
3.7 |
5.08 |
5.44 |
4.73 |
5.61 |
6.38 |
9.95 |
6.7 |
3.64 |
4.35 |
0.79 |
-0.367 |
0.638 |
2.74 |
3.27 |
0.542 |
1.59 |
1.51 |
2.43 |
1.84 |
3.56 |
3.79 |
3.8 |
3.46 |
|
|
FCF, млрд $
|
-0.7014 |
0.969 |
1.0636 |
0.8458 |
1.8057 |
1.9346 |
5.52 |
5.39 |
4.8 |
3.79 |
3.53 |
3.7 |
7.02 |
2.18 |
2.69 |
4.1 |
0.54 |
-0.815 |
-0.335 |
1.275 |
0.507 |
-1.454 |
1.811 |
-0.2977 |
-0.2942 |
1.15 |
2.26 |
0.9563 |
0.4005 |
0.7135 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 811 000 |
360 000 |
0.3435 |
0.3825 |
1.58 |
2.88 |
1.61 |
1.09 |
1.4131 |
|
|
Баланс стоимость, млрд $
|
0.97 |
1.427 |
2.32 |
3.92 |
5.82 |
8.66 |
9.55 |
11.67 |
13.93 |
13.75 |
13.14 |
11.12 |
13.89 |
11.72 |
10.13 |
10.5 |
7.84 |
4 |
2.58 |
4.71 |
6.28 |
3.59 |
1.147 |
14.59 |
15.03 |
11.3 |
19.02 |
23.37 |
21.49 |
19.93 |
|
|
Операционная прибыль, млрд $
|
0.892 |
0.7352 |
1.4173 |
2.48 |
3.92 |
5.79 |
3.37 |
4.78 |
5 |
4.33 |
4.64 |
5.49 |
8 |
4.98 |
2.28 |
1.962 |
0.795 |
-2.3 |
1.071 |
1.511 |
1.731 |
-0.292 |
0.654 |
-0.0563 |
0.7984 |
0.8261 |
2.36 |
2.54 |
2.58 |
2.3 |
|
|
Операционные расходы, млрд $
|
1.1177 |
1.2132 |
1.7036 |
2.53 |
3.65 |
5.54 |
8.06 |
6.97 |
7.19 |
6.8 |
7.34 |
7.89 |
9.33 |
12.44 |
10.99 |
10.86 |
10.52 |
10.69 |
4.27 |
4.13 |
3.72 |
8.75 |
8.49 |
7.74 |
7.37 |
6.57 |
7.31 |
8.66 |
8.46 |
7.19 |
|
|
CAPEX, млрд $
|
0.5871 |
0.4668 |
0.6464 |
0.833 |
1.3058 |
1.5843 |
1.043 |
0.4326 |
0.4312 |
0.5474 |
0.6062 |
0.7766 |
0.8731 |
1.0222 |
0.558 |
0.679 |
0.597 |
0.461 |
0.407 |
0.311 |
0.314 |
0.477 |
0.601 |
0.6411 |
0.6768 |
0.431 |
0.6134 |
0.6583 |
0.6857 |
0.6996 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
5.69 |
5.69 |
6.9 |
4.91 |
5.09 |
5.29 |
6.57 |
5.08 |
5.31 |
5.4 |
6.41 |
5.86 |
6.43 |
6.84 |
8.16 |
5.92 |
5.71 |
5.4 |
6.16 |
|
|
Чистая прибыль, млрд $
|
-0.191 |
0.087 |
0.563 |
-0.1 |
0.085 |
0.2 |
-2.61 |
0.272 |
0.35 |
0.35 |
0.676 |
0.2322 |
0.5006 |
0.4677 |
3.45 |
0.2819 |
0.29 |
0.1507 |
-0.054 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
33.85 |
29.85 |
26.74 |
28.66 |
29.48 |
22.02 |
22.56 |
13.31 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
0.3878 |
0.6178 |
0.5674 |
0.9661 |
0.4304 |
0.502 |
0.2625 |
0.5907 |
|
|
EBITDA, млрд $
|
0.778 |
0.644 |
1.37 |
0.326 |
0.745 |
0.71 |
1.24 |
0.631 |
0.943 |
0.821 |
0.956 |
0.6879 |
0.9267 |
0.8807 |
1.29 |
0.7001 |
0.813 |
0.552 |
0.8952 |
|
|
FCF, млрд $
|
-1.05 |
0.273 |
1.4 |
-0.02 |
0.244 |
0.32 |
0.74 |
1.15 |
-0.007 |
0.6 |
0.327 |
0.4053 |
-0.1577 |
0.3012 |
0.4075 |
-0.1505 |
-0.46 |
-0.4848 |
1.8584 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
1.304 |
0.106 |
0.729 |
0.486 |
0.6123 |
-0.0471 |
0.4283 |
0.6211 |
0.0839 |
-0.3527 |
-0.3286 |
2.02 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
-3.88 |
-3.54 |
-3.2 |
-2.54 |
19.69 |
20.72 |
21.56 |
23.37 |
21.49 |
22.43 |
23.06 |
22.18 |
|
|
Операционная прибыль, млрд $
|
-0.916 |
0.464 |
1.59 |
0.134 |
0.333 |
0.41 |
0.88 |
1.3 |
0.106 |
0.729 |
0.74 |
0.3878 |
0.6178 |
0.5674 |
0.9661 |
0.4304 |
-0.333 |
0.2614 |
0.5907 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
1.494 |
1.695 |
1.694 |
2.16 |
1.99 |
1.97 |
2.18 |
2.52 |
1.79 |
1.8057 |
1.8263 |
1.9794 |
|
|
CAPEX, млрд $
|
0.409 |
0.415 |
0.447 |
0.287 |
0.294 |
0.28 |
0.28 |
0.276 |
0.273 |
0.278 |
0.159 |
0.207 |
0.1106 |
0.1271 |
0.2136 |
0.2344 |
0.272 |
0.1562 |
0.1609 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.75 |
0.286 |
2.05 |
0.7222 |
1.0256 |
1.4129 |
1.8567 |
1.4971 |
1.1426 |
1.0896 |
1.5637 |
1.479 |
2.13 |
5.56 |
5.93 |
7.59 |
9.24 |
8.95 |
7.63 |
5.17 |
7 |
7.5 |
8.58 |
5.97 |
5.8 |
6.25 |
7.33 |
5.99 |
4.88 |
6.05 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8203 |
0.2574 |
1.21 |
3.21 |
4.07 |
3.52 |
1.519 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.64 |
6.63 |
6.13 |
7.32 |
8.51 |
6.54 |
6.74 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.17 |
2.94 |
2.24 |
2.63 |
3.6 |
3.35 |
2.64 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3693 |
1.6047 |
1.0039 |
1.1821 |
1.2307 |
1.1738 |
1.1663 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.53 |
16.58 |
16.52 |
21.59 |
22.32 |
19.56 |
17.56 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
10.15 |
10.86 |
14.97 |
19.08 |
19.28 |
14.39 |
15.92 |
21.57 |
19.78 |
18.76 |
19.09 |
15.4 |
10.63 |
8.91 |
10.42 |
11.41 |
20.09 |
16.22 |
17.43 |
16.49 |
16.42 |
21.47 |
22.2 |
19.45 |
3.13 |
|
|
Активы, млрд
|
5.83 |
5.74 |
7 |
9.99 |
14.32 |
19.94 |
22.47 |
23.35 |
23.88 |
22.65 |
22.28 |
22.62 |
37.66 |
39.68 |
35.74 |
39.12 |
36.21 |
29.95 |
25.19 |
21.06 |
20.93 |
44.9 |
41.02 |
37.7 |
38.38 |
32.65 |
43.87 |
47.04 |
42.4 |
43.35 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9537 |
0.5435 |
0.6787 |
0.3316 |
0.4538 |
0.7945 |
0.7299 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.71 |
4.69 |
5.19 |
5.91 |
5.63 |
4.63 |
3.53 |
|
|
Задолженность, млрд
|
3.3 |
2.99 |
3.36 |
4.84 |
6.8 |
8.93 |
10.04 |
8.88 |
8.59 |
8.26 |
9.93 |
10.56 |
20.29 |
23.13 |
20.99 |
22.89 |
22.29 |
20.5 |
18.53 |
12.39 |
10.4 |
23.93 |
24.81 |
23.04 |
23.27 |
21.28 |
24.74 |
23.57 |
20.81 |
23.33 |
|
|
Чистый долг, млрд
|
0.0543 |
0.3969 |
-1.5009 |
0.0341 |
-0.2306 |
-0.1315 |
-0.8396 |
-0.9237 |
-0.6473 |
-0.8492 |
-1.1622 |
-1.1409 |
-0.7591 |
-0.7634 |
1.1969 |
-0.9263 |
-2.74 |
-1.7823 |
0.2708 |
-1.9368 |
-4.75 |
-3.47 |
-3.6 |
-2.33 |
-0.5914 |
-0.4085 |
-1.13 |
0.057 |
0.5203 |
-1.0152 |
|
|
Долг, млрд
|
0.8042 |
0.6829 |
0.5518 |
0.7563 |
0.795 |
1.2815 |
1.0171 |
0.5734 |
0.4953 |
0.2404 |
0.4014 |
0.3381 |
1.3691 |
4.8 |
7.12 |
6.67 |
6.5 |
7.17 |
7.9 |
3.23 |
2.25 |
4.03 |
0.309 |
3.65 |
5.21 |
5.84 |
6.2 |
6.05 |
5.4 |
5.04 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
4.69 |
4.72 |
5.91 |
6.16 |
7.09 |
6.84 |
6.94 |
7.32 |
7.25 |
6.9 |
6.69 |
6.95 |
5.98 |
5.69 |
5.99 |
4.88 |
5.11 |
4.99 |
6.73 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
3.49 |
4.45 |
4.79 |
4.07 |
3.52 |
2.51 |
2.41 |
2.17 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
6.79 |
6.61 |
7.48 |
8.51 |
7.68 |
8.12 |
8.88 |
6.54 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
2.9 |
3.21 |
3.78 |
3.6 |
3.35 |
3.51 |
3.57 |
2.9 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3044 |
0.3088 |
0.3217 |
0.2659 |
0.2947 |
0.2896 |
0.3045 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
21.45 |
21.6 |
23.15 |
22.32 |
19.56 |
19.55 |
19.85 |
19.58 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
13.69 |
14.25 |
16.29 |
17.36 |
21.33 |
21.48 |
23.02 |
22.2 |
19.45 |
3.06 |
3.15 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
|
36.85 |
36.67 |
39.01 |
40.05 |
44.39 |
44.79 |
46.95 |
47.04 |
42.4 |
43.15 |
43.97 |
43.01 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.3536 |
0.4351 |
0.4924 |
0.4538 |
0.7945 |
0.8261 |
0.834 |
0.7439 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
5.91 |
5.89 |
5.78 |
5.63 |
4.63 |
4.68 |
4.78 |
3.6 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
23.08 |
22.33 |
22.62 |
22.59 |
24.58 |
23.95 |
25.27 |
23.57 |
20.81 |
20.62 |
20.82 |
20.73 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
|
-1.122 |
-1.159 |
-0.792 |
-1.029 |
-0.7164 |
0.3078 |
0.5444 |
0.057 |
0.5203 |
0.1027 |
0.6149 |
-6.73 |
|
|
Долг, млрд
|
12.41 |
12.39 |
12.06 |
12.19 |
11.69 |
11.37 |
11.76 |
11.33 |
11.53 |
11.91 |
5.66 |
6.23 |
6.29 |
6.24 |
6.05 |
5.4 |
11.51 |
5.61 |
5.13 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
38.92 |
20.29 |
22.6 |
18.79 |
16.62 |
25.11 |
27.05 |
33.45 |
20.21 |
4.75 |
13.47 |
-8.87 |
-31.16 |
-8.47 |
45.92 |
25.8 |
-5.01 |
-8.25 |
-2.21 |
0.1192 |
-16.55 |
11.73 |
21.97 |
20.98 |
|
3.33 |
19.00 |
|
|
ROA, %
|
6.81 |
10.42 |
14.99 |
17.45 |
18.05 |
19.8 |
9.81 |
14.49 |
15.02 |
14.15 |
16.22 |
19.04 |
19.16 |
10.08 |
2.49 |
4.94 |
-3.09 |
-9.39 |
-2.23 |
14.97 |
11.75 |
-2.33 |
-3.48 |
-0.8635 |
0.0464 |
-6.13 |
4.65 |
10.24 |
10.52 |
|
1.5958 |
8.11 |
|
|
ROIC, %
|
|
|
|
|
|
38.67 |
19.78 |
21.91 |
17.77 |
15.58 |
23.86 |
26.15 |
29.84 |
18.58 |
2.45 |
10.88 |
-5.91 |
-19.49 |
-3.54 |
30.42 |
21.32 |
-3.43 |
-5.16 |
-0.9 |
0.98 |
-12 |
8.27 |
|
|
|
7.23 |
9.70 |
|
|
ROS, %
|
13.19 |
11 |
16.21 |
18.67 |
19.05 |
18.84 |
10.87 |
16.21 |
17.96 |
15.86 |
14.32 |
13.77 |
17.09 |
10 |
4.53 |
6.07 |
-2 |
-5.61 |
-0.71 |
19.2 |
23.61 |
-3.84 |
-0.25 |
0.58 |
1.94 |
4.46 |
8.54 |
7.42 |
17.06 |
2.99 |
2.99 |
13.52 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5155 |
3.01 |
3.74 |
7.72 |
7.68 |
8.65 |
|
7.01 |
12.83 |
|
|
Рентаб EBITDA, %
|
|
16.52 |
21.32 |
22.5 |
23.13 |
22.16 |
15.46 |
20.58 |
21.83 |
16.19 |
16.41 |
15.5 |
19.45 |
13.18 |
8.89 |
10.25 |
2.04 |
-1.22 |
5.02 |
21.54 |
26.17 |
2.91 |
6.87 |
7.03 |
10.61 |
9.37 |
14.65 |
13.88 |
13.9 |
|
14.5 |
21.95 |
|
|
Чистая рентаб, %
|
6.06 |
8.82 |
11.89 |
13.14 |
13.03 |
12.96 |
7.05 |
11.26 |
12.2 |
10.96 |
10.58 |
10.47 |
14.11 |
7.86 |
2.17 |
4.6 |
2.1 |
-7.6 |
8.4 |
11.9 |
13.8 |
-1.2 |
2.8 |
-1.51 |
0.08 |
-11.07 |
7.31 |
17.06 |
17.2 |
|
2.99 |
13.42 |
|
|
Operation Margin, %
|
13.62 |
10.83 |
16.07 |
18.68 |
19.77 |
19.02 |
10.78 |
15.92 |
17.01 |
14.79 |
13.57 |
13.34 |
15.64 |
9.79 |
5.56 |
4.62 |
2.06 |
-7.63 |
8.43 |
11.87 |
13.85 |
-1.24 |
2.83 |
1.48 |
4.12 |
4.7 |
9.72 |
|
9.32 |
9.63 |
9.63 |
15.42 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.36 |
-3.01 |
-10.29 |
-4.84 |
27.19 |
19.73 |
-3.24 |
-6.45 |
-1.51 |
0.03 |
-11.51 |
7.31 |
|
|
|
7 |
10.05 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
4.98 |
4.69 |
4.86 |
8.66 |
1.5058 |
4.64 |
8.32 |
1.3757 |
-4.56 |
-2.28 |
2.88 |
0.6218 |
-4.79 |
4.45 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
|
1.8084 |
2.45 |
2.44 |
4.57 |
1.352 |
2.68 |
2.36 |
16.62 |
1.3073 |
1.4376 |
0.6598 |
-0.2363 |
19.00 |
|
|
ROA, %
|
|
|
|
0.7146 |
0.9358 |
0.9038 |
1.7101 |
0.5262 |
1.1227 |
1.0197 |
7.35 |
0.6303 |
0.7299 |
0.342 |
-0.1244 |
8.11 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
1.3069 |
2.02 |
1.8195 |
3.04 |
1.3645 |
1.6371 |
0.8179 |
1.8684 |
12.83 |
|
|
Рентаб EBITDA, %
|
14.63 |
13.47 |
18.93 |
12.43 |
17.75 |
15.21 |
14.9 |
11.74 |
14.4 |
12.88 |
15.84 |
11.83 |
14.24 |
10.22 |
14.53 |
21.95 |
|
|
Чистая рентаб, %
|
|
|
|
5.14 |
6.47 |
6.33 |
10.54 |
3.96 |
7.78 |
6.84 |
42.34 |
4.76 |
5.08 |
2.79 |
-0.88 |
13.42 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
4916000 |
4620000 |
4411000 |
4411000 |
4087000 |
4214000 |
4550000 |
|
|
4550000 |
|
Себестоимость, млрд
|
14008000 |
14117000 |
14989000 |
14989000 |
13659000 |
13368000 |
14689000 |
|
|
14689000 |
|
Чист. проц. доходы, млрд
|
|
0.382 |
0.2652 |
0.308 |
0.0756 |
0.2541 |
0.1632 |
0.0647 |
|
0.4367 |
|
Расходы на обслуживание долга
|
|
0.509 |
0.2691 |
0.3021 |
0.2115 |
0.2257 |
0.2432 |
0.1031 |
|
0.3122 |
|
Всего задолженность
|
|
|
14.1 |
12.06 |
11.76 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
92039 |
87927 |
86896 |
86689 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.06 |
0.068 |
0.057 |
0.047 |
0.1073 |
0.0263 |
0.0088 |
0.0044 |
0.0253 |
0.071 |
0.0672 |
|
|
Расходы на обслуживание долга
|
|
|
0.05 |
0.008 |
0.0789 |
0.0197 |
0.0131 |
0.0329 |
0.0374 |
0.0731 |
0.0405 |
0.0386 |
|