Отчетность NRG Energy
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
3.18 |
3.72 |
7.11 |
8.12 |
12.02 |
6.31 |
6.04 |
4.75 |
4.24 |
7.43 |
9.74 |
8.87 |
3.72 |
3.89 |
8.77 |
10.45 |
9.2 |
10.56 |
7.8 |
|
8.35 |
|
|
Выручка, млрд $
|
0.1183 |
0.1821 |
0.5 |
2.16 |
3.01 |
2.28 |
2.12 |
2.36 |
2.71 |
5.62 |
5.99 |
6.89 |
8.95 |
8.85 |
9.08 |
8.42 |
11.3 |
15.87 |
14.67 |
12.35 |
10.63 |
9.48 |
9.82 |
9.09 |
26.99 |
31.54 |
31.37 |
28.82 |
|
|
Чистая прибыль, млрд $
|
0.022 |
0.0417 |
0.0572 |
0.1829 |
0.2652 |
-3.46 |
2.78 |
0.1856 |
0.084 |
0.621 |
0.586 |
1.188 |
0.942 |
0.477 |
0.197 |
0.559 |
-0.386 |
0.134 |
-6.38 |
-0.774 |
-2.15 |
0.268 |
4.44 |
0.51 |
2.19 |
1.22 |
-1.85 |
-0.202 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
5.84 |
5.9 |
15.09 |
15.34 |
18.69 |
12.42 |
13.6 |
13.48 |
18.03 |
21.99 |
27.99 |
26.8 |
20.97 |
3.58 |
17.85 |
16.19 |
13.88 |
18.49 |
15.77 |
20.03 |
21.83 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.758 |
1.29 |
1.11 |
3.34 |
2.02 |
-1.89 |
-0.986 |
|
|
EBITDA, млрд $
|
0.0088 |
0.0324 |
0.0681 |
0.3986 |
0.5111 |
-3.37 |
3.05 |
0.2507 |
0.127 |
0.946 |
2.31 |
3.17 |
3.12 |
2.22 |
0.915 |
1.843 |
1.436 |
2.78 |
-2.35 |
1.693 |
0.565 |
1.31 |
1.84 |
1.82 |
4.75 |
3.13 |
-0.965 |
0.325 |
|
|
FCF, млрд $
|
0.0073 |
-0.0097 |
-0.1062 |
0.1384 |
-1.0461 |
-1.0097 |
-0.4744 |
0.5405 |
-0.03 |
0.2 |
0.875 |
0.527 |
1.372 |
0.846 |
-1.163 |
-2.25 |
-0.717 |
0.585 |
0.026 |
0.827 |
0.276 |
0.989 |
1.19 |
1.61 |
0.224 |
-0.013 |
-3.37 |
-0.843 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.07 |
1.387 |
1.38 |
1.41 |
1.84 |
0.493 |
0.36 |
-2.91 |
-0.221 |
|
|
Баланс стоимость, млрд $
|
|
0.13 |
0.1872 |
0.3701 |
0.6353 |
-2.83 |
0.011 |
0.1966 |
0.261 |
0.739 |
1.27 |
2.4 |
3.33 |
3.8 |
3.99 |
4.49 |
3.7 |
3.59 |
-3.01 |
-3.79 |
-6.27 |
-1.23 |
1.66 |
1.68 |
3.6 |
3.83 |
3.08 |
2.91 |
|
|
Операционная прибыль, млрд $
|
0.0181 |
0.057 |
0.1095 |
0.5731 |
0.7148 |
-2.59 |
0.242 |
0.3113 |
0.25 |
1.446 |
1.543 |
2.27 |
2.16 |
1.285 |
0.795 |
0.457 |
0.93 |
1.433 |
0.979 |
1.238 |
1.063 |
0.982 |
1.29 |
1.11 |
3.34 |
2.02 |
-1.89 |
0.384 |
|
|
Операционные расходы, млрд $
|
0.0534 |
0.0727 |
0.1206 |
0.2954 |
0.4382 |
3.36 |
0.3252 |
2.05 |
2.46 |
4.18 |
1.068 |
1.014 |
1.47 |
1.491 |
1.609 |
1.878 |
2.24 |
2.66 |
2.94 |
2.56 |
2.03 |
1.23 |
1.21 |
1.38 |
2.78 |
1.87 |
1.96 |
3.35 |
|
|
CAPEX, млрд $
|
0.0269 |
0.0317 |
0.0949 |
0.2236 |
1.3221 |
1.4397 |
0.1241 |
0.1144 |
0.106 |
0.221 |
0.642 |
0.907 |
0.734 |
0.777 |
2.33 |
3.4 |
1.987 |
0.925 |
1.283 |
1.245 |
1.111 |
0.388 |
0.228 |
0.23 |
0.269 |
0.373 |
0.455 |
0.622 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
7.5 |
9.16 |
9.24 |
9.87 |
10 |
10.56 |
9.28 |
9.05 |
8.99 |
7.8 |
7.89 |
8.64 |
8.86 |
0 |
|
|
Выручка, млрд $
|
3.2 |
2.19 |
1.99 |
2.18 |
2.75 |
2.01 |
8.09 |
5.24 |
6.61 |
7.05 |
7.9 |
7.28 |
8.51 |
7.86 |
7.72 |
6.35 |
7.95 |
6.72 |
|
|
Чистая прибыль, млрд $
|
0.37 |
3.46 |
0.12 |
0.31 |
0.25 |
-0.173 |
-0.082 |
1.078 |
1.618 |
-0.427 |
1.74 |
0.513 |
0.067 |
-1.1 |
-1.335 |
0.308 |
0.343 |
0.482 |
|
|
EV, млрд $
|
|
|
|
|
12.22 |
13.95 |
18.64 |
18.65 |
18.54 |
18.59 |
17.18 |
16.7 |
17.24 |
15.77 |
20.07 |
20.53 |
20.5 |
10.89 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
2.43 |
0.754 |
0.217 |
-1.32 |
-1.54 |
0.246 |
0.599 |
0.39 |
|
|
EBITDA, млрд $
|
0.73 |
0.24 |
0.31 |
0.54 |
0.69 |
0.273 |
0.29 |
1.749 |
2.5 |
-0.261 |
2.77 |
1.06 |
0.362 |
-1.06 |
-1.329 |
0.888 |
6.66 |
0.748 |
|
|
FCF, млрд $
|
0.4 |
0.51 |
0.14 |
0.43 |
0.62 |
0.412 |
-0.985 |
1.219 |
1.402 |
-1.412 |
1.6 |
1.42 |
-1.51 |
-1.52 |
-1.758 |
0.381 |
0.566 |
0.137 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.694 |
0.451 |
-0.917 |
1.294 |
1.478 |
-1.362 |
1.68 |
1.51 |
-1.43 |
-1.4 |
-1.598 |
0.57 |
0.566 |
0.241 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.634 |
0.433 |
-3.11 |
-2.17 |
-0.638 |
-0.706 |
5.03 |
5.3 |
5.13 |
3.83 |
-6.68 |
-6.15 |
3.52 |
2.91 |
|
|
Операционная прибыль, млрд $
|
0.47 |
0.55 |
0.21 |
0.48 |
0.67 |
0.475 |
-0.056 |
1.557 |
2.32 |
-0.479 |
2.43 |
0.754 |
0.217 |
-1.32 |
-1.544 |
0.53 |
0.561 |
0.39 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.353 |
0.382 |
1.258 |
0.401 |
0.581 |
0.519 |
0.53 |
0.508 |
0.523 |
0.312 |
0.616 |
0.837 |
0.638 |
0.633 |
|
|
CAPEX, млрд $
|
0.13 |
0.16 |
0.14 |
0.16 |
0.17 |
0.14 |
0.068 |
0.075 |
0.076 |
0.05 |
0.078 |
0.091 |
0.081 |
0.123 |
0.16 |
0.189 |
0.144 |
0.104 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0064 |
0.0315 |
0.0952 |
0.1861 |
0.3851 |
0.5631 |
1.11 |
0.506 |
0.795 |
1.132 |
1.494 |
2.3 |
2.95 |
1.105 |
2.09 |
2.25 |
2.12 |
1.518 |
1.973 |
0.991 |
0.563 |
0.345 |
3.91 |
0.25 |
0.43 |
0.407 |
0.541 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.86 |
|
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.02 |
1.03 |
0.904 |
3.93 |
4.77 |
3.54 |
3.54 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.412 |
0.383 |
0.327 |
0.498 |
0.751 |
0.607 |
0.607 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.552 |
0.552 |
0.715 |
1.412 |
1.114 |
26.53 |
1.311 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.6 |
3.09 |
6.03 |
10.84 |
16.23 |
0.365 |
9.73 |
|
|
Чистые активы, млрд
|
|
|
1.4621 |
2.24 |
|
2.44 |
2.69 |
2.48 |
5.91 |
5.75 |
7.36 |
7.69 |
8.06 |
7.49 |
10.26 |
9.85 |
10.07 |
3.04 |
2.09 |
1.968 |
3.6 |
3.09 |
6.03 |
10.84 |
16.23 |
10.21 |
1.917 |
|
|
Активы, млрд
|
1.2934 |
3.43 |
5.98 |
12.89 |
10.88 |
9.26 |
7.83 |
7.43 |
19.44 |
19.27 |
24.81 |
23.38 |
26.9 |
26.72 |
35.13 |
33.9 |
40.67 |
32.88 |
30.36 |
23.32 |
10.63 |
12.53 |
14.9 |
23.18 |
29.15 |
29.7 |
26.04 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.072 |
0.161 |
0.07 |
0.085 |
0.146 |
1.41 |
0.71 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.45 |
5.8 |
8.69 |
7.97 |
7.98 |
10.13 |
10.13 |
|
|
Задолженность, млрд
|
0.7006 |
2.52 |
4.5 |
10.59 |
11.55 |
6.79 |
5.13 |
4.95 |
13.78 |
13.77 |
17.7 |
15.68 |
18.82 |
19.05 |
24.35 |
23.18 |
28.7 |
27.15 |
25.91 |
21.35 |
11.86 |
10.85 |
13.22 |
19.58 |
25.32 |
26.62 |
23.13 |
|
|
Чистый долг, млрд
|
0.0019 |
0.3747 |
3.71 |
8.99 |
9.03 |
3.64 |
2.66 |
2.18 |
7.98 |
7.23 |
6.67 |
6.11 |
7.56 |
8.73 |
13.79 |
14.56 |
18.26 |
17.93 |
17.25 |
15.41 |
5.96 |
6.1 |
5.13 |
8.04 |
7.87 |
12.19 |
10.43 |
|
|
Долг, млрд
|
0.0083 |
0.4062 |
3.81 |
9.18 |
9.42 |
4.2 |
3.77 |
2.68 |
8.78 |
8.36 |
8.17 |
8.42 |
10.51 |
9.83 |
15.88 |
16.82 |
20.37 |
19.45 |
19.23 |
0.688 |
6.52 |
6.45 |
9.04 |
8.29 |
8.3 |
12.59 |
10.97 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.25 |
0.35 |
0.77 |
0.43 |
0.7 |
3.91 |
0.501 |
0.361 |
0.259 |
0.25 |
0.387 |
0.58 |
0.333 |
0.43 |
0.407 |
0.422 |
0.263 |
0.084 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
0.02 |
0.021 |
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
3.86 |
4.06 |
4.77 |
3.52 |
3.27 |
3.76 |
3.54 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.604 |
0.772 |
0.751 |
0.722 |
0.686 |
0.63 |
0.607 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.306 |
0.145 |
0.259 |
0.215 |
0.321 |
0.435 |
0.358 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
21.15 |
18.96 |
16.23 |
10.21 |
0.365 |
9.47 |
0.084 |
|
|
Чистые активы, млрд
|
|
|
|
|
1.934 |
1.68 |
1.517 |
2.54 |
4.08 |
3.6 |
16.84 |
21.15 |
18.96 |
16.23 |
3.08 |
3.33 |
3.52 |
2.91 |
|
|
Активы, млрд
|
|
|
|
|
12.23 |
14.9 |
19.24 |
21.62 |
27.97 |
23.18 |
29.48 |
34.34 |
32.24 |
29.15 |
29.7 |
28.99 |
0.392 |
0.106 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.144 |
0.144 |
0.146 |
1.07 |
1.41 |
1.011 |
0.71 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
7.97 |
7.97 |
7.98 |
11.33 |
10.74 |
10.74 |
10.13 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
17.72 |
19.08 |
23.89 |
19.58 |
24.45 |
29.04 |
27.11 |
25.32 |
26.62 |
25.66 |
24.39 |
23.13 |
|
|
Чистый долг, млрд
|
|
|
|
|
4.72 |
4.79 |
9.39 |
8.78 |
8.54 |
8.04 |
7.95 |
7.74 |
7.98 |
7.87 |
12.19 |
11.89 |
11.64 |
10.89 |
|
|
Долг, млрд
|
2.56 |
2.36 |
2.85 |
2.16 |
1.99 |
1.92 |
9.9 |
9.14 |
8.8 |
8.29 |
8.33 |
8.32 |
8.32 |
8.3 |
12.59 |
12.31 |
11.9 |
10.97 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
113.96 |
6.89 |
3.39 |
10.52 |
10.19 |
16.15 |
12.26 |
6 |
2.42 |
6.29 |
-4.03 |
0.81 |
-102.69 |
-29.53 |
-254.04 |
-33.92 |
2093.4 |
30.56 |
82.84 |
32.88 |
-53.56 |
|
-6 |
18.27 |
|
|
ROA, %
|
29.99 |
2.37 |
1.13 |
3.2 |
3.04 |
4.79 |
4.03 |
1.86 |
0.7 |
1.78 |
-1.14 |
0.21 |
-17.41 |
-2.22 |
-8.02 |
1.579 |
38.33 |
3.72 |
11.49 |
4.67 |
-6.29 |
|
-0.7321 |
5.66 |
|
|
ROIC, %
|
4.17 |
3.74 |
3.17 |
6.27 |
6.8 |
8.87 |
7.84 |
5.22 |
3.59 |
4.53 |
0.6 |
4.15 |
-21.3 |
1.57 |
-6.79 |
21.51 |
70.78 |
8.27 |
22.63 |
|
|
|
35.13 |
8.73 |
|
|
ROS, %
|
131.72 |
9.62 |
4.43 |
15.65 |
27.58 |
36.62 |
25.74 |
15.66 |
0.21 |
10.6 |
1.59 |
7.92 |
-26.66 |
2.45 |
-11.81 |
8 |
15.45 |
12.78 |
12.39 |
3.67 |
3.87 |
-0.7009 |
-0.7009 |
16.62 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.21 |
12.68 |
8.51 |
21.88 |
12.48 |
-9.76 |
|
-5.96 |
8.48 |
|
|
Рентаб EBITDA, %
|
143.68 |
10.62 |
4.69 |
16.82 |
38.57 |
46.04 |
34.87 |
25.13 |
10.08 |
21.88 |
12.71 |
17.51 |
-15.99 |
13.52 |
5.32 |
13.82 |
18.76 |
20.02 |
17.61 |
9.93 |
-3.08 |
|
1.13 |
39.06 |
|
|
Чистая рентаб, %
|
130.97 |
7.86 |
3.1 |
11.04 |
9.78 |
17.25 |
10.52 |
14.5 |
8.8 |
5.4 |
8.2 |
9 |
6.7 |
10 |
10 |
2.83 |
45.19 |
5.61 |
8.1 |
3.87 |
-5.9 |
|
-0.7 |
16.61 |
|
|
Operation Margin, %
|
11.41 |
13.18 |
9.23 |
25.72 |
25.76 |
33.01 |
24.12 |
14.52 |
8.76 |
5.43 |
8.23 |
9.03 |
6.67 |
10.02 |
10 |
12.02 |
13.35 |
12.94 |
12.38 |
|
6.4 |
1.3324 |
1.3324 |
23.46 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
5.29 |
2.07 |
6.53 |
-3.5 |
0.49 |
-43.63 |
-5.68 |
-20.26 |
2.83 |
45.19 |
5.61 |
8.1 |
|
|
|
14.95 |
11.42 |
|
|
Доходность FCF, %
|
|
16.99 |
-0.8062 |
2.81 |
10.78 |
4.38 |
21.75 |
14.01 |
-24.47 |
-53.02 |
-9.66 |
6.01 |
0.2932 |
22.24 |
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
210.2 |
30.4 |
20.2 |
42.1 |
59.9 |
60.8 |
51.45 |
12.34 |
1.446 |
-22.84 |
-60.1 |
-61.7 |
-50.6 |
-61.2 |
18.27 |
|
|
ROA, %
|
33.3 |
3.42 |
1.6 |
4.96 |
8.73 |
9.43 |
6.59 |
1.6078 |
0.2013 |
-3.57 |
-6.23 |
-7.09 |
-453.8 |
-1678 |
5.66 |
|
|
ROCE, %
|
|
|
|
|
|
|
15.36 |
4.54 |
1.2711 |
-7.61 |
-8.66 |
2.23 |
3.25 |
2.11 |
8.48 |
|
|
Рентаб EBITDA, %
|
25.03 |
13.58 |
3.58 |
33.4 |
37.8 |
-3.7 |
35.02 |
14.56 |
4.25 |
-13.47 |
-17.2 |
14 |
13 |
11.1 |
39.06 |
|
|
Чистая рентаб, %
|
8.86 |
-8.53 |
-1.01 |
20.6 |
24.5 |
-6.06 |
21.99 |
7.04 |
0.79 |
-13.94 |
-17.3 |
4.85 |
4.32 |
7.17 |
16.61 |
|
|
Доходность FCF, %
|
22.8 |
17.5 |
5.28 |
12.9 |
20.4 |
2.12 |
30.2 |
33.3 |
1.07 |
-0.17 |
-42.7 |
-51.1 |
-26.3 |
-7.6 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.09 |
0.067 |
0.011 |
0.007 |
0.008 |
0 |
0 |
|
0.002 |
|
Себестоимость, млрд
|
8.56 |
7.54 |
7.11 |
7.3 |
6.54 |
20.48 |
27.45 |
|
22.52 |
|
Чист. проц. доходы, млрд
|
|
0.571 |
0.474 |
0.411 |
0.384 |
0.468 |
0.411 |
0.436 |
0.411 |
|
Расходы на обслуживание долга
|
|
0.89 |
0.483 |
0.413 |
0.401 |
0.485 |
0.417 |
0.462 |
0.667 |
|
Всего задолженность
|
|
|
2.4 |
2.36 |
1.915 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
4104 |
6635 |
6603 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.001 |
0.002 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
2.03 |
1.615 |
6.86 |
2.96 |
3.69 |
6.99 |
4.93 |
5.89 |
7.8 |
8.83 |
8.78 |
4.96 |
0 |
0 |
|
Чист. проц. доходы, млрд
|
|
|
0.133 |
0.111 |
0.107 |
0.117 |
0.118 |
0.101 |
0.094 |
0.098 |
0.143 |
0.146 |
0.167 |
|
|
Расходы на обслуживание долга
|
|
|
0.127 |
0.125 |
0.122 |
0.111 |
0.103 |
0.105 |
0.105 |
0.104 |
0.148 |
0.151 |
0.173 |
0.167 |
|