Отчетность Freedom Holding
Отчеты
Отчетность Годовая
Квартальная
|
2020Q3 |
2020Q4 |
2021Q2 |
2021Q3 |
Дата отчета |
08.11.2021 |
14.06.2021 |
04.08.2021 |
08.11.2021 |
Финансовый отчет |
cсылка
|
cсылка
|
cсылка
|
cсылка
|
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
0.1575 |
0.1825 |
0.2475 |
0.312 |
0.0695 |
0.057 |
0.0445 |
0.0078 |
0.001 |
0.0003 |
0.00026 |
0.0016 |
0.0015 |
0.3689 |
0.4791 |
0.827 |
3.12 |
4.11 |
4.12 |
3.67 |
|
|
Выручка, млрд $
|
0.0057 |
0.0031 |
0.0015 |
0.0014 |
0.00033 |
0.0000 |
0.0001 |
|
0.00097 |
0.006 |
0.0158 |
0.0602 |
0.0696 |
0.057 |
0 |
0 |
0 |
0 |
0 |
0 |
0.0172 |
0.055 |
0.0743 |
0.1219 |
0.3526 |
0.5647 |
0.5849 |
0.7957 |
|
|
Чистая прибыль, млрд $
|
-0.00023 |
0.0000 |
-0.00039 |
-0.0036 |
-0.0023 |
0.00038 |
-0.0017 |
-0.00062 |
-0.0033 |
-0.0053 |
0.001 |
0.0316 |
0.0172 |
0.009 |
0.005 |
-0.139 |
-0.003 |
-0.002 |
0.0000 |
-0.000492 |
-0.001 |
0.019 |
0.0071 |
0.0248 |
0.1423 |
0.2179 |
0.2179 |
0.2051 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06 |
0.0612 |
0.2538 |
0.5611 |
0.8988 |
2.81 |
3.96 |
5.15 |
5.15 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0232 |
0.0405 |
0.2004 |
0.3158 |
0.5097 |
0.474 |
|
|
EBITDA, млрд $
|
0.0001 |
0.00014 |
-0.00018 |
-0.0014 |
-0.00073 |
0.00038 |
-0.0017 |
-0.00078 |
-0.0035 |
-0.004 |
0.0041 |
0.0409 |
0.028 |
0.0237 |
0.0031 |
-0.0239 |
-0.003 |
-0.0015 |
-0.0001 |
-0.000491 |
0.006 |
0.034 |
0.0252 |
0.0432 |
0.2042 |
0.3204 |
0.2467 |
0.4791 |
|
|
FCF, млрд $
|
-0.000865 |
0.0024 |
-0.0025 |
0.000156 |
|
|
|
-0.0097 |
-0.0194 |
-0.0523 |
-0.0446 |
-0.0385 |
-0.0076 |
0.003 |
0.036 |
0.015 |
-0.006 |
-0.002 |
0.0000 |
-0.001 |
-0.000481 |
-0.021 |
0.0535 |
0.0396 |
0.5611 |
-0.357 |
-0.4975 |
-0.9902 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.000369 |
-0.0192 |
0.0585 |
0.0585 |
0.0443 |
0.5653 |
-0.348 |
-0.443 |
-0.9517 |
|
|
Баланс стоимость, млрд $
|
|
-0.0016 |
-0.002 |
-0.0056 |
-0.0079 |
-0.0075 |
-0.0123 |
-0.000614 |
-0.0037 |
-0.0092 |
-0.0082 |
0.0234 |
0.0406 |
0.0496 |
0.0544 |
-0.0848 |
-0.0879 |
-0.0894 |
-0.0895 |
-0.000631 |
-0.0012 |
0.0354 |
0.1176 |
0.1313 |
0.2773 |
0.5147 |
0.5147 |
0.7773 |
|
|
Операционная прибыль, млрд $
|
0.000226 |
-0.00089 |
-0.00038 |
-0.0026 |
-0.00074 |
-0.00014 |
-0.0017 |
-0.00079 |
-0.0038 |
-0.006 |
0.0004 |
0.03 |
0.0116 |
0.0079 |
-0.01 |
-0.02 |
-0.003 |
-0.002 |
-0.0001 |
-0.000494 |
-0.001 |
0.034 |
0.0249 |
0.0405 |
0.2004 |
0.3158 |
0.4195 |
0.1932 |
|
|
Операционные расходы, млрд $
|
0.0055 |
0.0039 |
0.0016 |
0.0038 |
0.001 |
0.000175 |
0.0018 |
0.000787 |
0.0043 |
0.011 |
0.0131 |
0.0247 |
0.0484 |
0.0362 |
0.0101 |
0.0204 |
0.0031 |
0.0016 |
0.0001 |
0.000494 |
0.000582 |
0.0189 |
0.0431 |
0.0588 |
0.079 |
0.1616 |
0.1653 |
0.1003 |
|
|
CAPEX, млрд $
|
0.0000 |
0 |
0 |
0 |
|
|
|
0.0063 |
0.0179 |
0.0183 |
0.0428 |
0.0885 |
0.061 |
0.0112 |
0.0000 |
0.000153 |
|
|
0.0000 |
0 |
0.000112 |
0.002 |
0.005 |
0.0046 |
0.0042 |
0.009 |
0.005 |
0.0385 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
8.44 |
236.1 |
108.9 |
278.5 |
271.8 |
|
|
|
|
|
|
|
|
|
|
|
Выручка, млрд $
|
0.0293 |
0.0321 |
0.0301 |
0.0282 |
0.0567 |
0.07 |
0.1 |
0.1242 |
0.1254 |
0.3119 |
0.1456 |
-0.018 |
0.2266 |
0.1803 |
0.2145 |
0.1803 |
0.229 |
0.3135 |
0.4312 |
|
|
Чистая прибыль, млрд $
|
0.0082 |
0.0086 |
0.0041 |
0.0012 |
0.0243 |
0.02 |
0.04 |
0.0528 |
0.0517 |
0.2045 |
0.0509 |
-0.0957 |
0.0611 |
0.0492 |
0.0464 |
0.0263 |
0.0549 |
0.0681 |
0.0964 |
|
|
EV, млрд $
|
|
|
|
|
|
-26.9 |
155.2 |
108.9 |
198.6 |
191.8 |
|
3.96 |
2.76 |
3.29 |
4.01 |
5.12 |
5.94 |
7.22 |
7.34 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
-0.0836 |
0.1197 |
0.1027 |
0.1276 |
0.1027 |
0.1454 |
0.1796 |
0.2428 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
0.0576 |
0.0791 |
0.073 |
0.2536 |
0.0769 |
-0.083 |
0.1212 |
0.1031 |
0.1293 |
0.1482 |
0.1471 |
0.1822 |
0.2473 |
|
|
FCF, млрд $
|
0.1074 |
-0.0409 |
0.0116 |
-0.0012 |
0.6976 |
-0.24 |
0.35 |
0.2593 |
0.0017 |
0.0389 |
0.0267 |
0.2316 |
-0.2359 |
0.3428 |
-0.6 |
-0.4971 |
-0.4971 |
-0.9248 |
-0.0385 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.4019 |
-0.1337 |
-0.0709 |
-0.0752 |
-0.5821 |
0.2341 |
-0.2297 |
0.3539 |
-0.59 |
0.24 |
-0.4859 |
-0.9141 |
-0.0217 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
14.2 |
0 |
0.2086 |
0.2604 |
0.4649 |
0.5161 |
0.5147 |
0.6159 |
0.6294 |
0.6908 |
0.6294 |
0.7773 |
0.8223 |
1.0362 |
|
|
Операционная прибыль, млрд $
|
0.1081 |
-0.0398 |
0.0133 |
-215 |
0.6991 |
-0.24 |
0.35 |
0.2604 |
0.0045 |
0.0401 |
0.0294 |
-0.0836 |
0.1197 |
0.1027 |
0.1276 |
0.1029 |
0.1454 |
0.0679 |
0.0961 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
1.23 |
|
0.025 |
0.0306 |
0.0369 |
0.0505 |
0.0435 |
0.0655 |
0.0415 |
0.0506 |
0.0774 |
-0.026 |
0.0548 |
0.0613 |
|
|
CAPEX, млрд $
|
0.0016 |
0.002 |
0.0017 |
0.0037 |
0.0023 |
0 |
0 |
0.0029 |
0.0032 |
0.0017 |
0.0054 |
0.0025 |
0.0062 |
0.0111 |
0.0101 |
0.0124 |
0.0112 |
0.0107 |
0.0168 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0029 |
0.000286 |
0.0004 |
|
0.0025 |
0.0001 |
0.0021 |
0.01 |
0.018 |
0.0122 |
0.0172 |
0.0068 |
0.0064 |
0.000426 |
0.0034 |
0.0105 |
0.0086 |
0.0086 |
0.0001 |
0.0001 |
0.2769 |
0.05 |
0.0632 |
0.6988 |
0.6255 |
0.7726 |
0.5814 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.168 |
0.163 |
0.7362 |
1.2 |
2.65 |
2.65 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.077 |
0.1253 |
0.0783 |
0.4593 |
1.22 |
1.2238 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3077 |
1.1434 |
|
1.8891 |
1.8891 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.002 |
0.0027 |
0.0038 |
0.0046 |
0.0051 |
0.0051 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.336 |
0.4254 |
1.96 |
2.85 |
4.96 |
4.96 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0016 |
0.0000 |
0.0000 |
0.000105 |
-0.000153 |
0.1151 |
0.336 |
0.4254 |
1.96 |
2.85 |
0.9201 |
0.054 |
|
|
Активы, млрд
|
0.0487 |
0.0294 |
0.0097 |
0.0031 |
0.0032 |
0.0001 |
0.0185 |
0.062 |
0.1266 |
0.1448 |
0.2548 |
0.2883 |
0.2919 |
0.3205 |
0.0414 |
0.0106 |
0.0086 |
0.0086 |
0.0087 |
0.0086 |
0.3301 |
0.3509 |
0.4535 |
2.02 |
2.92 |
2.97 |
5.08 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0736 |
0.0482 |
0.4267 |
0.7752 |
1.52 |
1.5174 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0285 |
0.0723 |
0.0684 |
0.1026 |
0.06 |
0.06 |
|
|
Задолженность, млрд
|
0.0421 |
0.0215 |
0.0045 |
0.00038 |
0.0000 |
0.0000 |
0.0069 |
0.0073 |
0.012 |
0.0192 |
0.095 |
0.0962 |
0.0816 |
0.1019 |
0.02 |
0.009 |
0.0086 |
0.0087 |
0.0086 |
0.0087 |
0.215 |
0.2333 |
0.3245 |
1.74 |
2.41 |
2.46 |
4.31 |
|
|
Чистый долг, млрд
|
-0.0012 |
-0.000286 |
-0.0004 |
0.000287 |
-0.0025 |
-0.0001 |
-0.0021 |
-0.01 |
-0.018 |
-0.0122 |
-0.0172 |
-0.0068 |
-0.0064 |
-0.000426 |
-0.0034 |
-0.0105 |
-0.0086 |
-0.0086 |
-0.0001 |
0.0597 |
0.1085 |
0.0562 |
0.0717 |
-0.187 |
0.2675 |
-0.6641 |
1.0263 |
|
|
Долг, млрд
|
0.0017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0598 |
0.0597 |
0.1618 |
0.1062 |
0.1349 |
0.5118 |
0.8931 |
1.61 |
1.6078 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.1763 |
0.1207 |
0.1218 |
0.1202 |
0.8363 |
0.5 |
0.78 |
0.8878 |
0.9182 |
0.936 |
0.6593 |
0.6255 |
0.9057 |
0.7904 |
0.6641 |
0.7904 |
0.5814 |
0.5974 |
0.5619 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
1.64 |
1.53 |
2.1 |
2.65 |
2.65 |
3.59 |
3.88 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7417 |
0.7782 |
1.05 |
0.4082 |
1.22 |
1.5909 |
2.32 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.81 |
|
1.8891 |
2.04 |
2.2 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0014 |
0.000377 |
0.0017 |
|
0.0016 |
0.0026 |
0.0045 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
3.66 |
4.65 |
5.23 |
1.26 |
4.96 |
6.28 |
7.15 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
14.2 |
0.2276 |
0.2773 |
0.3345 |
0.5439 |
0.5915 |
2.85 |
3.66 |
4.65 |
5.23 |
1.26 |
0.054 |
|
|
|
|
Активы, млрд
|
|
|
|
|
|
85.8 |
1.4737 |
2.02 |
2.13 |
2.5 |
2.68 |
2.92 |
3.8 |
4.78 |
5.37 |
4.78 |
5.08 |
6.54 |
7.45 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
1.03 |
0.9812 |
1.23 |
1.52 |
1.52 |
2.57 |
2.89 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1156 |
0.0518 |
0.0372 |
0.0518 |
0.06 |
0.066 |
0.2663 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
1.2481 |
1.743 |
1.7945 |
1.9571 |
2.09 |
2.41 |
3.19 |
4.16 |
4.69 |
4.16 |
4.31 |
5.71 |
6.41 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
-35.3 |
-0.4084 |
-0.187 |
-0.1527 |
-0.1251 |
-0.3879 |
0.2675 |
0.2692 |
0.2614 |
0.6312 |
0.996 |
1.03 |
2.07 |
2.63 |
|
|
Долг, млрд
|
|
|
|
|
|
|
0.2161 |
0.5118 |
0.5214 |
0.6153 |
0.1054 |
0.8931 |
1.17 |
1.05 |
1.3 |
|
1.61 |
2.67 |
3.19 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.47 |
2.28 |
-116.02 |
-26.94 |
-205.03 |
49.34 |
-467.86 |
-4109.58 |
33.46 |
6.14 |
19.96 |
69.65 |
55.04 |
42.34 |
|
31.76 |
|
|
|
ROA, %
|
|
-0.04 |
-1.32 |
-37.03 |
-74.1 |
11.73 |
-1755.31 |
-3.35 |
-5.3 |
-4.22 |
0.72 |
12.4 |
5.95 |
3.1 |
1.59 |
-76.92 |
-11.88 |
-16.42 |
-0.22 |
-5.68 |
-6.69 |
11.36 |
2.1 |
6.18 |
11.51 |
8.82 |
7.4 |
|
5.12 |
|
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.69 |
3.71 |
-113.09 |
-27.07 |
-207.25 |
53.91 |
-469.37 |
243.2 |
14.39 |
7.6 |
14.12 |
31.25 |
26 |
|
|
26 |
|
|
|
ROS, %
|
-2.49 |
-3.21 |
-26.03 |
-179.17 |
-224.24 |
1550 |
-1730 |
|
-390.72 |
-88.93 |
11.97 |
51.84 |
24.8 |
21.03 |
|
|
|
|
|
|
33.55 |
64.04 |
29.54 |
36.11 |
56.66 |
38.58 |
25.78 |
25.78 |
25.78 |
|
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.46 |
17.96 |
51.68 |
47.82 |
23.76 |
|
31.69 |
|
|
|
Рентаб EBITDA, %
|
8.17 |
-20.8 |
-12.32 |
-97.92 |
-221.21 |
|
|
|
-325.37 |
-67.28 |
25.76 |
67.89 |
23.63 |
14.06 |
|
|
|
|
|
|
34.71 |
61.82 |
33.92 |
35.43 |
57.92 |
56.75 |
40.88 |
|
60.22 |
|
|
|
Чистая рентаб, %
|
-4.03 |
-0.64 |
-26.71 |
-250 |
-706.06 |
950 |
-1730 |
|
-339.18 |
-89.6 |
6.59 |
52.51 |
24.65 |
21.8 |
0 |
0 |
0 |
0 |
0 |
0 |
36.6 |
62 |
9.62 |
20.37 |
40.36 |
38.6 |
37.26 |
|
25.78 |
|
|
|
Operation Margin, %
|
3.95 |
-28.53 |
-26.03 |
-179.17 |
-224.24 |
-350 |
-1730 |
|
-390.72 |
-99.83 |
2.53 |
49.87 |
16.66 |
13.78 |
|
|
|
|
|
|
42.91 |
59.66 |
34.8 |
32.04 |
57.3 |
|
24.28 |
24.28 |
24.28 |
|
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.83 |
9.62 |
20.37 |
40.36 |
38.6 |
|
|
38.6 |
|
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
-12.29 |
-28.63 |
-18.04 |
-12.34 |
-10.89 |
5.03 |
80.3 |
194.91 |
|
|
9.65 |
-33.68 |
-31.24 |
-10.09 |
0 |
0 |
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
24 |
|
27.14 |
22.26 |
68.22 |
13.09 |
-20.51 |
11.49 |
8.53 |
7.73 |
4.19 |
8.31 |
9.65 |
12.46 |
|
|
|
ROA, %
|
4 |
2.2 |
3 |
2.5 |
8.84 |
1.9778 |
-3.42 |
1.818 |
1.1475 |
0.9139 |
0.5174 |
1.1136 |
1.1717 |
1.3778 |
|
|
|
ROCE, %
|
|
|
|
|
|
|
-13.29 |
16.4 |
12.49 |
13.59 |
6.79 |
8.68 |
9.84 |
11.82 |
|
|
|
Рентаб EBITDA, %
|
0 |
56.69 |
62.7 |
58.81 |
81.07 |
91554.76 |
-62.3 |
53.47 |
57.18 |
60.28 |
82.21 |
64.21 |
58.14 |
57.35 |
|
|
|
Чистая рентаб, %
|
33.2 |
41.69 |
41.5 |
41.7 |
65.38 |
60986.9 |
-70.19 |
26.95 |
27.31 |
21.62 |
14.56 |
23.99 |
21.73 |
22.35 |
|
|
|
Доходность FCF, %
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
0.000346 |
0.0021 |
0.0062 |
2.25 |
0.0219 |
0.0731 |
|
|
0.0948 |
|
Чист. проц. доходы, млрд
|
|
0.0016 |
0.0118 |
0.0188 |
0.0102 |
|
|
|
|
|
Расходы на обслуживание долга
|
|
0.0016 |
0.0146 |
0.0146 |
0.0124 |
0.0274 |
0.0759 |
0.0654 |
0.2089 |
|
Всего задолженность
|
|
|
0.193 |
0.1907 |
0.2278 |
1.6309 |
|
|
1.6309 |
|
BV/акцию
|
|
|
|
0 |
0 |
|
|
|
|
|
CAPEX/Выручка, %
|
|
|
|
0 |
0 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
2028 |
2028 |
2529 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Себестоимость, млрд
|
1.92 |
|
|
2.85 |
2.85 |
|
|
|
|
|
|
|
|
|
|
Расходы на обслуживание долга
|
|
0.0066 |
0.0123 |
0.0143 |
0.0162 |
0.0208 |
0.0246 |
0.0458 |
0.0409 |
0.052 |
0.0409 |
0.076 |
0.095 |
0.1312 |
|
BV/акцию
|
3126 |
0 |
0 |
416.8 |
664.2 |
|
|
|
|
|
|
|
|
|
|
CAPEX/Выручка, %
|
0 |
|
|
0 |
0 |
|
|
|
|
|
|
|
|
|
|