Yield to maturity
- Denomination: 1000 ₽
- Price % of denomination: 0 %
- NKD: 25.59 ₽
- Yield to maturity: 0%
- Coupon yield: 8.65%
- Coupon: 43.13 ₽
- Coupon once of year: 2.01
Credit rating
-
Credit rating Акра: AAA(RU)
-
Credit rating Эксперт: ruAAA
-
Credit rating Fitch: BBB
-
Credit rating Moody: Baa2
-
Credit rating S&P: BBB-
Grade
-
Quality: 10/10
BQ = (R(ROE) + R(NetDebt/Equity) + R(Earnings variability)) / 3 -
Liquidity index: -35.92/10
Li = (Lbasei - min(Lbase)) / (max(Lbase) - (min(Lbase))
Lbasei = (𝑉𝑖 / 𝑉)^2, where
Li - final value of the liquidity index
𝑉𝑖 - average daily trading volume for the i-th instrument for the previous 30 trading days
𝑉 - average daily trading volume for all instruments for the previous 30 trading days
Li = (0 - 0.8901) / (1.14 - 0.8901)
Evstropov index
Y = 0.25 - 14.64 * R1 - 1.08 * R2 - 130.08 * R3
where Y is the calculated coefficient; R1 - the ratio of profit before taxes and interest to total assets; R2 is the growth rate of sales revenue in the reporting year; R3 - absolute liquidity ratio (ratio of cash to current liabilities).
P = 1 / (1 + e-Y) - probability of opening a bankruptcy procedure
Evstropov index, Y = 0.25 - 14.64 * 0.16 - 1.0.8 * 0.2867 - 130.08 * 1.18 = -156.54
P = 1 / (1 + e156.54) = 0%
Based on sources: porti.ru