LSE: 0HLK - Krka d.d.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Ключевая ставка
Excess Key Rate — Желаемое превышение ключевой ставки
EPS = 0
CAGR EPS = 5.56%
Key Rate = 0.0483
Excess Key Rate = 2
Price = 64.8 + (64.8 * 5.56% / 100) = 68.4