LSE: 0INB - STMicroelectronics NV

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Ключевая ставка
Excess Key Rate — Желаемое превышение ключевой ставки
EPS = 0
CAGR EPS = 31.77%
Key Rate = 0.0483
Excess Key Rate = 2
Price = 32.6 + (32.6 * 31.77% / 100) = 42.96