NYSE: GER - Goldman Sachs MLP and Energy Renaissance Fund

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Ключевая ставка
Excess Key Rate — Желаемое превышение ключевой ставки
EPS = 4.83
CAGR EPS = 10.66%
Key Rate = 0.0533
Excess Key Rate = 2
Price = 15.83 + (15.83 * 10.66% / 100) = 17.52