SSE: 2185 - Shanghai Bio-heart Biological Technology Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Ключевая ставка
Excess Key Rate — Желаемое превышение ключевой ставки
EPS = -0.89
CAGR EPS = 9.66%
Key Rate = 0.0483
Excess Key Rate = 2
Price = 0 + (0 * 9.66% / 100) = 0.89