SSE: 688496 - Suzhou QingYue Optoelectronics Technology Co., Ltd.

Price = EPS * (1 + CAGR EPS) / (Key Rate * Excess Key Rate)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Ключевая ставка
Excess Key Rate — Желаемое превышение ключевой ставки
EPS = 0.16
CAGR EPS = -59.06%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 0.16 * (1 + -59.06%) / (0.0433 * 2) = 0.7563