SSE: 688525 - BIWIN Storage Technology Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Ключевая ставка
Excess Key Rate — Желаемое превышение ключевой ставки
EPS = -0.17
CAGR EPS = 411.3%
Key Rate = 0.0483
Excess Key Rate = 2
Price = 54.52 + (54.52 * 411.3% / 100) = 278.74