АЛРОСА Б03
Yield per half year: -0.76%
Category: Корпоративные
Profitability chart
Yield to maturity chart compared to ОФЗ 26230
Yield to maturity
- Denomination: 1000 rub
- Price % of denomination: 92.65 %
- NKD: 9.29 rub
- Yield to maturity: 20.67%
- Coupon yield: 5.75%
- Profitability coupon from current price: 6.21%
- Current yield on coupons with reinvestment: 6.35%
- Coupon: 14.34 rub
- Coupon once of year: 4.01
Grade
-
Quality: 8.33/10
BQ = (R(ROE) + R(NetDebt/Equity) + R(Earnings variability)) / 3 -
Liquidity index: -45.05/10
Li = (Lbasei - min(Lbase)) / (max(Lbase) - (min(Lbase))
Lbasei = (𝑉𝑖 / 𝑉)^2, where
Li - final value of the liquidity index
𝑉𝑖 - average daily trading volume for the i-th instrument for the previous 30 trading days
𝑉 - average daily trading volume for all instruments for the previous 30 trading days
Li = (0 - 0.90782122740876) / (1.1093291375691 - 0.90782122740876)
Credit rating
- Credit rating Акра: AAA(RU)
- Credit rating Эксперт: ruAAA
- Credit rating Fitch: BBB
- Credit rating Moody: Baa2
- Credit rating S&P: BBB-
Altman index
In 1968, Professor Edward Altman proposed his now classic five-factor model for predicting the likelihood of enterprise bankruptcy. The formula for calculating the integral indicator is as follows:
Z = 1.2*X1 + 1.4*X2 + 3.3*X3 + 0.6*X4 + X5
X1 = Working capital/Assets, X2 = Retained earnings/Assets, X3 = Operating profit/Assets, X4 = Market value of shares/Liabilities, X5 = Revenue/Assets
If Z > 2.9 – zone of financial stability (“green” zone).
If 1.8 < Z <= 2.9 – zone of uncertainty (“gray” zone).
If Z <= 1.8 – financial risk zone (“red” zone).
Altman index, Z-Score = 1.2 * 0.87 + 1.4 * 0.14 + 3.3 * 0.2 + 0.6 * 3.86 + 0.54 = 4.7718
Evstropov index
Y = 0.25 - 14.64 * R1 - 1.08 * R2 - 130.08 * R3
where Y is the calculated coefficient; R1 - the ratio of profit before taxes and interest to total assets; R2 is the growth rate of sales revenue in the reporting year; R3 - absolute liquidity ratio (ratio of cash to current liabilities).
P = 1 / (1 + e-Y) - probability of opening a bankruptcy procedure
Evstropov index, Y = 0.25 - 14.64 * 0.2 - 1.0.8 * 0.44 - 130.08 * 0.27 = -38.2218
P = 1 / (1 + e38.2218) = 0%
Based on sources: porti.ru