Отчетность Under Armour
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
1.5438 |
1.8461 |
2.54 |
2.18 |
1.2191 |
1.4063 |
2.89 |
5.03 |
5.24 |
9.58 |
15.01 |
17.94 |
12.78 |
6.42 |
8.02 |
3.83 |
9.62 |
4.2 |
3.57 |
3.36 |
|
|
Выручка, млрд $
|
0.0053 |
0.0197 |
0.0496 |
0.1154 |
0.2052 |
0.2811 |
0.4307 |
0.6066 |
0.7252 |
0.8564 |
1.064 |
1.473 |
1.835 |
2.33 |
3.08 |
3.96 |
4.83 |
4.98 |
5.19 |
5.27 |
4.47 |
5.68 |
5.9 |
5.9 |
5.81 |
|
|
Чистая прибыль, млрд $
|
0.0006 |
0.003 |
0.0028 |
0.0057 |
0.0163 |
0.0197 |
0.039 |
0.0526 |
0.0382 |
0.0468 |
0.068 |
0.097 |
0.129 |
0.162 |
0.208 |
0.233 |
0.257 |
-0.048 |
-0.0463 |
0.1398 |
-0.5419 |
0.3601 |
0.3868 |
0.3868 |
0.1576 |
|
|
EV, млрд $
|
|
|
|
|
|
1.4892 |
1.7817 |
2.51 |
2.12 |
1.052 |
1.2184 |
2.79 |
4.75 |
5.05 |
9.27 |
15.55 |
18.5 |
12.62 |
7.98 |
10.44 |
8.15 |
9.64 |
4.87 |
4.37 |
4.15 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0242 |
-0.0333 |
0.2368 |
0.1563 |
0.4863 |
0.3159 |
0.2838 |
0.3159 |
|
|
EBITDA, млрд $
|
0.0005 |
0.0033 |
0.0046 |
0.0089 |
0.0273 |
0.0395 |
0.0689 |
0.1037 |
0.0912 |
0.113 |
0.1425 |
0.197 |
0.2517 |
0.3145 |
0.4196 |
0.5023 |
0.559 |
0.198 |
0.1485 |
0.4175 |
0.3213 |
0.7085 |
0.4214 |
0.4214 |
0.4536 |
|
|
FCF, млрд $
|
|
|
-0.0079 |
-0.012 |
-0.0176 |
0.0049 |
-0.0044 |
-0.0487 |
0.0303 |
0.0992 |
0.02 |
-0.064 |
0.149 |
0.032 |
0.079 |
-0.343 |
-0.082 |
-0.047 |
0.4578 |
0.3632 |
0.1206 |
0.5951 |
-0.1977 |
-0.1977 |
-0.1977 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3045 |
0.2341 |
0.6282 |
0.509 |
0.2129 |
0.6648 |
-0.0099 |
-0.0099 |
-0.0099 |
|
|
Баланс стоимость, млрд $
|
|
|
|
0.0043 |
0.0137 |
0.0281 |
0.0664 |
0.1178 |
0.156 |
0.2022 |
0.27 |
0.3662 |
0.4932 |
0.6538 |
0.8567 |
1.0765 |
1.2594 |
1.1844 |
2.02 |
2.15 |
1.68 |
2.09 |
2 |
2 |
1.9984 |
|
|
Операционная прибыль, млрд $
|
0.0007 |
0.0033 |
0.0043 |
0.01 |
0.0254 |
0.0359 |
0.0573 |
0.0863 |
0.0769 |
0.0853 |
0.112 |
0.163 |
0.209 |
0.265 |
0.354 |
0.409 |
0.417 |
0.152 |
-0.025 |
0.2368 |
0.1563 |
0.4863 |
0.2838 |
0.2838 |
0.3159 |
|
|
Операционные расходы, млрд $
|
0.0016 |
0.007 |
0.0189 |
0.0407 |
0.0701 |
0.1 |
0.1583 |
0.2188 |
0.278 |
0.3278 |
0.4182 |
0.5501 |
0.6706 |
0.8716 |
1.1583 |
1.497 |
1.8231 |
2.09 |
2.18 |
2.23 |
2.17 |
2.33 |
5.62 |
2.37 |
2.39 |
|
|
CAPEX, млрд $
|
|
|
0.0003 |
0.0023 |
0.0087 |
0.0109 |
0.0151 |
0.0341 |
0.0392 |
0.0198 |
0.03 |
0.079 |
0.051 |
0.088 |
0.141 |
0.299 |
0.387 |
0.281 |
0.1704 |
0.1458 |
0.0923 |
0.0698 |
0.1878 |
0.1878 |
0.1878 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
5.1 |
7.8 |
10.11 |
9.72 |
9.49 |
10.09 |
8.11 |
3.97 |
3.17 |
4.56 |
4.21 |
3.21 |
|
4.21 |
3.21 |
|
|
Выручка, млрд $
|
1.19 |
1.42 |
1.44 |
0.9285 |
0.7062 |
1.43 |
1.4 |
1.257 |
1.352 |
1.546 |
1.529 |
1.3 |
1.35 |
1.57 |
1.58 |
1.399 |
1.317 |
1.5667 |
1.399 |
1.317 |
|
|
Чистая прибыль, млрд $
|
-0.0174 |
0.1023 |
-0.0153 |
-0.5897 |
-0.1829 |
0.04 |
0.18 |
0.0778 |
0.0592 |
0.1134 |
0.1097 |
-0.0603 |
0.0077 |
0.0869 |
0.1216 |
0.1705 |
0.0086 |
0.1096 |
0.1705 |
0.0086 |
|
|
EV, млрд $
|
|
|
|
|
|
5.39 |
7.45 |
9.93 |
10.08 |
9.76 |
9.93 |
8.97 |
4.68 |
4.25 |
5.25 |
5.02 |
4 |
3.78 |
5.02 |
4 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.1029 |
0.0674 |
0.0345 |
0.1194 |
0.0947 |
0.0353 |
0.0209 |
0.1458 |
|
|
|
|
EBITDA, млрд $
|
0.0299 |
0.1782 |
0.1144 |
-0.0754 |
-0.0951 |
0.17 |
0.15 |
0.1373 |
0.1044 |
0.1696 |
0.1362 |
0.1024 |
0.0688 |
0.1531 |
0.1293 |
0.0702 |
0.0571 |
0.1808 |
0.0702 |
0.0571 |
|
|
FCF, млрд $
|
0.1614 |
-0.039 |
0.3665 |
-0.3982 |
0.0379 |
0.04 |
0.44 |
-0.1591 |
0.2332 |
0.0781 |
0.4429 |
-0.3614 |
0.0517 |
-0.1481 |
0.0231 |
-0.1245 |
-0.0386 |
0.0187 |
-0.1245 |
-0.0386 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
0.0597 |
0.4626 |
-0.1506 |
0.2528 |
0.1076 |
0.455 |
-0.3214 |
0.0875 |
-0.09 |
0.0769 |
-0.0843 |
0.001 |
0.0632 |
-0.0843 |
0.001 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
0.939 |
1.16 |
1.26 |
1.335 |
1.468 |
1.583 |
1.73 |
1.73 |
1.82 |
1.83 |
1.507 |
1.517 |
2.09 |
1.507 |
1.517 |
|
|
Операционная прибыль, млрд $
|
0.2025 |
-0.0102 |
0.4066 |
-0.3667 |
0.0573 |
0.06 |
0.46 |
0.1069 |
0.1212 |
0.1721 |
0.0861 |
0.0674 |
0.0345 |
0.1194 |
0.0947 |
0.0353 |
0.0209 |
0.1458 |
0.0353 |
0.0209 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
0.5535 |
0.5858 |
0.5146 |
0.545 |
0.5994 |
0.6757 |
0.5944 |
0.5957 |
0.5944 |
0.6037 |
0.5716 |
0.5868 |
0.6062 |
0.5716 |
0.5868 |
|
|
CAPEX, млрд $
|
0.0473 |
0.0467 |
0.046 |
0.0486 |
0.0384 |
0.04 |
0.04 |
0.0085 |
0.0197 |
0.0295 |
0.0121 |
0.0399 |
0.0357 |
0.0581 |
0.0538 |
0.0402 |
0.0396 |
0.0446 |
0.0402 |
0.0396 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.000794 |
0.000667 |
0.0011 |
0.063 |
0.0707 |
0.0406 |
0.102 |
0.1873 |
0.2039 |
0.1754 |
0.3418 |
0.3475 |
0.5932 |
0.1299 |
0.2505 |
0.3125 |
0.5574 |
0.7881 |
1.52 |
1.67 |
0.7119 |
0.7119 |
0.7119 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6525 |
0.7087 |
0.5273 |
0.569 |
0.7599 |
|
0.7599 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0195 |
0.8923 |
0.896 |
0.8114 |
1.19 |
1.32 |
1.1903 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1818 |
0.1807 |
0.165 |
0.2222 |
0.1376 |
|
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.59 |
2.7 |
3.22 |
3.34 |
2.96 |
2.98 |
2.96 |
|
|
Чистые активы, млрд
|
|
0.0166 |
0.0279 |
0.1508 |
0.2144 |
0.2805 |
0.3311 |
0.4 |
0.497 |
0.6364 |
0.817 |
1.0534 |
1.3503 |
1.6683 |
2.03 |
2.02 |
2.59 |
2.7 |
3.22 |
3.34 |
2.96 |
2.96 |
1.162 |
|
|
Активы, млрд
|
0.0295 |
0.0547 |
0.111 |
0.2037 |
0.2894 |
0.3906 |
0.4876 |
0.5456 |
0.6754 |
0.9192 |
1.1571 |
1.5777 |
2.1 |
2.87 |
3.64 |
4.01 |
4.25 |
4.84 |
5.03 |
4.99 |
4.86 |
4.86 |
4.86 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.025 |
0.1259 |
0.1626 |
0.1387 |
0.141 |
0.2208 |
|
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7038 |
0.5927 |
1 |
0.6625 |
0.6745 |
0.5941 |
0.6745 |
|
|
Задолженность, млрд
|
0.0267 |
0.0429 |
0.0897 |
0.0529 |
0.075 |
0.1101 |
0.1565 |
0.1456 |
0.1784 |
0.2828 |
0.3402 |
0.5244 |
0.7448 |
1.2007 |
1.6134 |
1.9877 |
2.23 |
2.69 |
3.35 |
2.9 |
2.86 |
2.86 |
2.86 |
|
|
Чистый долг, млрд
|
-0.000794 |
0.0214 |
0.044 |
-0.0546 |
-0.0644 |
-0.0263 |
-0.0565 |
-0.1671 |
-0.1879 |
-0.0977 |
-0.28 |
-0.1946 |
-0.309 |
0.5391 |
0.5669 |
0.6046 |
0.1714 |
0.5112 |
0.4882 |
-0.1651 |
0.3321 |
0.8093 |
0.8093 |
|
|
Долг, млрд
|
|
0.022 |
0.0451 |
0.0084 |
0.0063 |
0.0143 |
0.0456 |
0.0202 |
0.0159 |
0.0777 |
0.0619 |
0.1529 |
0.2842 |
0.669 |
0.8174 |
0.152 |
0.7288 |
1.3 |
2.01 |
1.5 |
1.52 |
1.52 |
1.49 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.466 |
0.4276 |
0.796 |
0.9682 |
1.09 |
0.87 |
1.52 |
1.349 |
1.35 |
1.254 |
1.669 |
1.01 |
1.05 |
0.8537 |
0.8495 |
0.7119 |
0.7036 |
0.6559 |
0.7119 |
0.7036 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6936 |
0.7891 |
0.7005 |
0.7599 |
0.6955 |
0.8052 |
0.6915 |
|
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9544 |
1.08 |
1.22 |
1.19 |
1.32 |
1.1439 |
1.104 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0343 |
0.0337 |
0.0346 |
0.035 |
0.0362 |
0.035 |
|
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
3.08 |
3.12 |
2.96 |
2.98 |
2.87 |
3.12 |
|
|
|
Чистые активы, млрд
|
|
|
|
|
|
1.47 |
1.676 |
1.77 |
1.847 |
1.978 |
2.09 |
2.83 |
3 |
3.08 |
3.12 |
1.998 |
2.01 |
1.137 |
1.998 |
2.01 |
|
|
Активы, млрд
|
|
|
|
|
|
4.86 |
5.03 |
4.91 |
4.87 |
4.82 |
4.99 |
4.45 |
4.61 |
4.77 |
4.83 |
4.86 |
4.87 |
4.75 |
4.86 |
4.87 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1314 |
0.1322 |
0.1373 |
0.141 |
0.2208 |
0.2195 |
0.0809 |
|
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6728 |
0.6734 |
0.6739 |
0.6745 |
0.5941 |
0.5947 |
0.5951 |
|
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
3.14 |
3.02 |
2.84 |
2.9 |
2.72 |
2.88 |
2.95 |
3 |
2.86 |
2.86 |
2.66 |
2.87 |
|
|
|
Чистый долг, млрд
|
|
|
|
|
|
0.2886 |
-0.3512 |
-0.1779 |
0.3574 |
0.2798 |
-0.1651 |
0.467 |
0.4057 |
0.6569 |
0.6696 |
0.8093 |
0.7884 |
0.8159 |
0.8093 |
0.7884 |
|
|
Долг, млрд
|
1.33 |
1.2 |
1.42 |
1.69 |
1.62 |
1.45 |
1.41 |
1.171 |
1.707 |
1.534 |
1.504 |
1.48 |
1.46 |
1.51 |
1.52 |
1.521 |
1.492 |
1.4717 |
1.521 |
1.492 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
13.07 |
18.18 |
18.74 |
11.55 |
11.7 |
15.27 |
17.1 |
17.67 |
17.34 |
17.31 |
15.41 |
10.7 |
-2.38 |
-2.29 |
6.71 |
-28.33 |
19.13 |
18.92 |
19.35 |
|
7.71 |
18.98 |
|
|
ROA, %
|
9.68 |
13.47 |
13.46 |
7.84 |
8.58 |
11.22 |
12.16 |
12.37 |
11.86 |
11.33 |
9.37 |
6.08 |
-1.26 |
-1.1223 |
3.08 |
-10.98 |
7.19 |
7.85 |
7.96 |
|
3.2 |
10.71 |
|
|
ROIC, %
|
13.81 |
17.4 |
17.54 |
12.22 |
11.78 |
14.98 |
16.18 |
16.53 |
15.73 |
14.88 |
12.15 |
8.31 |
-0.95 |
-0.81 |
3.43 |
-14.44 |
9.9 |
|
|
|
6.41 |
14.95 |
|
|
ROS, %
|
11.73 |
13.72 |
14.68 |
9.64 |
9.9 |
10.45 |
10.91 |
11.37 |
11.32 |
11.27 |
10.13 |
8.59 |
0.49 |
-0.64 |
3.48 |
-10.11 |
6.9 |
2.1 |
2.71 |
2.71 |
2.71 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8224 |
-1.1364 |
6.92 |
4.32 |
13.73 |
9.03 |
8.11 |
|
9.03 |
20.93 |
|
|
Рентаб EBITDA, %
|
14.06 |
16 |
17.09 |
12.58 |
13.2 |
13.39 |
13.38 |
13.72 |
13.48 |
13.61 |
12.67 |
11.59 |
3.98 |
2.86 |
7.93 |
7.18 |
12.47 |
7.14 |
7.14 |
|
7.81 |
20.49 |
|
|
Чистая рентаб, %
|
7.02 |
9.05 |
8.66 |
5.27 |
5.46 |
10.6 |
11.1 |
11.4 |
11.4 |
11.5 |
10.3 |
8.7 |
3.1 |
-0.89 |
2.65 |
-12.11 |
6.34 |
6.55 |
6.55 |
|
2.71 |
11.39 |
|
|
Operation Margin, %
|
12.77 |
13.3 |
14.22 |
10.61 |
9.96 |
10.56 |
11.05 |
11.37 |
11.37 |
11.48 |
10.31 |
8.65 |
3.05 |
3.04 |
4.5 |
-13.71 |
8.56 |
|
5.44 |
5.44 |
5.44 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
6.44 |
6.58 |
7 |
6.95 |
6.75 |
5.87 |
4.1 |
-0.97 |
-0.89 |
1.75 |
-12.27 |
6.34 |
|
|
|
3.89 |
11.84 |
|
|
Доходность FCF, %
|
0.3179 |
-0.2391 |
-1.9208 |
1.3918 |
8.14 |
1.4173 |
-2.22 |
2.96 |
0.6152 |
0.8192 |
-2.29 |
-0.4586 |
-0.369 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
-50.9 |
-32.8 |
6.68 |
19.5 |
22 |
17.2 |
-3.15 |
0.4052 |
4.67 |
6.72 |
29.2 |
17.9 |
5.63 |
29.2 |
17.9 |
18.98 |
|
|
ROA, %
|
|
-15.4 |
-10.9 |
2.41 |
7.4 |
9.02 |
7.21 |
-1.2779 |
0.1696 |
1.8542 |
2.53 |
12 |
7.36 |
2.28 |
12 |
7.36 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
|
|
2.9 |
1.9716 |
1.0363 |
3.64 |
2.93 |
1.0629 |
0.619 |
4.26 |
|
|
20.93 |
|
|
Рентаб EBITDA, %
|
-13.47 |
11.54 |
10.59 |
10.9 |
7.72 |
11 |
8.9 |
7.87 |
5.1 |
9.73 |
8.17 |
5.02 |
4.34 |
11.54 |
5.02 |
4.34 |
20.49 |
|
|
Чистая рентаб, %
|
|
2.72 |
13.1 |
6.18 |
4.38 |
7.34 |
7.17 |
-4.64 |
0.57 |
5.52 |
7.69 |
12.2 |
0.65 |
7 |
12.2 |
0.65 |
11.39 |
|
|
Доходность FCF, %
|
|
0.89 |
1.54 |
3.56 |
5.71 |
6.26 |
5.9 |
4.85 |
5.33 |
-0.47 |
0.04 |
-0.63 |
-5.08 |
|
-4.81 |
-10.2 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
0 |
|
Себестоимость, млрд
|
2.59 |
2.74 |
2.85 |
2.8 |
2.32 |
2.82 |
|
|
|
3.32 |
|
Чист. проц. доходы, млрд
|
|
0.0324 |
0.0229 |
0.0265 |
0.0473 |
0.0443 |
0.0302 |
0.0112 |
|
0.0128 |
|
Расходы на обслуживание долга
|
|
0.0345 |
0.0336 |
0.0212 |
0.0473 |
0.0942 |
0.0363 |
0.0095 |
|
0.0173 |
|
Всего задолженность
|
|
|
1.316 |
1.422 |
1.4133 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
7000 |
7100 |
7600 |
7600 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
|
Себестоимость, млрд
|
0.7467 |
0.7101 |
0.6286 |
0.6827 |
0.7574 |
0.7533 |
0.6958 |
0.7189 |
0.8601 |
0.8834 |
0.792 |
0.7093 |
|
0.792 |
0.7093 |
|
Чист. проц. доходы, млрд
|
|
|
0.0141 |
0.0133 |
0.0093 |
0.0076 |
0.0062 |
0.006 |
0.0036 |
0.0016 |
0.0017 |
0.0016 |
0.000373 |
|
|
|
Расходы на обслуживание долга
|
|
|
0.0141 |
0.0133 |
0.0093 |
0.0076 |
0.0062 |
0.006 |
0.0036 |
0.0016 |
0.0017 |
0.0016 |
0.000373 |
|
|
|