Отчетность SBA
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
0.5243 |
1.3424 |
1.763 |
2.9 |
3.71 |
1.9094 |
4 |
4.59 |
5.16 |
9.09 |
11.59 |
14.18 |
13.13 |
12.49 |
18.95 |
18.46 |
31.23 |
43.07 |
31.03 |
|
24.12 |
|
|
Выручка, млрд $
|
0.0591 |
0.087 |
0.1679 |
0.2429 |
0.2647 |
0.2121 |
0.2315 |
0.26 |
0.3511 |
0.4082 |
0.475 |
0.5555 |
0.627 |
0.698 |
0.954 |
1.305 |
1.527 |
1.638 |
1.633 |
1.728 |
1.87 |
2.01 |
2.08 |
2.31 |
2.63 |
2.69 |
2.71 |
|
|
Чистая прибыль, млрд $
|
-0.0199 |
-0.0345 |
-0.0289 |
-0.1251 |
-0.2732 |
-0.1722 |
-0.1473 |
-0.0947 |
-0.1334 |
-0.0779 |
-0.0468 |
-0.1409 |
-0.195 |
-0.126 |
-0.181 |
-0.056 |
-0.024 |
-0.176 |
0.076 |
0.104 |
0.0475 |
0.147 |
0.0241 |
0.2376 |
0.4614 |
0.374 |
0.5018 |
|
|
EV, млрд $
|
|
|
|
|
|
|
1.3824 |
2.08 |
3.27 |
4.73 |
6.19 |
4.24 |
6.76 |
7.9 |
10.28 |
14.84 |
19.41 |
22.6 |
21.76 |
21.74 |
28.73 |
40.4 |
44.43 |
56.93 |
45.93 |
40.17 |
41.6 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4305 |
0.5835 |
0.4511 |
0.7825 |
0.9254 |
0.8786 |
1.0991 |
|
|
EBITDA, млрд $
|
0.0002 |
0.0038 |
0.0071 |
-0.043 |
-0.1369 |
-0.0809 |
-0.0527 |
-0.0025 |
0.0117 |
0.1008 |
0.2704 |
0.2989 |
0.295 |
0.4093 |
0.5004 |
0.7743 |
0.9311 |
0.8173 |
1.057 |
1.087 |
1.1 |
1.33 |
1.17 |
1.45 |
1.7 |
1.67 |
1.8356 |
|
|
FCF, млрд $
|
-0.1306 |
-0.1858 |
-0.3978 |
-0.5173 |
-0.1018 |
-0.0449 |
0.007 |
0.0301 |
0.047 |
0.0952 |
0.1375 |
0.1758 |
0.135 |
0.122 |
0.23 |
0.329 |
0.46 |
0.528 |
0.603 |
0.671 |
0.7008 |
0.8307 |
0.9975 |
1.06 |
1.1 |
1.08 |
1.1777 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7425 |
0.8185 |
0.8506 |
0.9849 |
1.13 |
1.19 |
1.32 |
1.3 |
1.5444 |
|
|
Баланс стоимость, млрд $
|
-0.0269 |
-0.0608 |
-0.0897 |
-0.2148 |
-0.488 |
-0.6366 |
-0.8294 |
-0.9241 |
-1.0652 |
-1.2343 |
-1.401 |
-1.6276 |
-1.9297 |
-2.28 |
-2.46 |
-2.52 |
-2.54 |
-3.17 |
-3.64 |
-4.39 |
-3.38 |
-3.67 |
-4.82 |
-5.28 |
-5.28 |
-5.27 |
-5.17 |
|
|
Операционная прибыль, млрд $
|
-0.0233 |
-0.0293 |
-0.0291 |
-0.0236 |
-0.0254 |
-0.0404 |
-0.0236 |
0.0042 |
0.0195 |
0.03 |
0.0465 |
0.0636 |
0.09 |
0.123 |
0.194 |
0.278 |
0.368 |
0.419 |
0.431 |
0.508 |
0.5442 |
0.5835 |
0.4511 |
0.7825 |
0.9254 |
0.8786 |
1.0991 |
|
|
Операционные расходы, млрд $
|
0.0399 |
0.0579 |
0.0626 |
0.1218 |
0.1379 |
0.1326 |
0.1264 |
0.1158 |
0.175 |
0.2148 |
0.2603 |
0.3113 |
0.3369 |
0.372 |
0.4806 |
0.6188 |
0.7304 |
0.775 |
0.7815 |
0.7738 |
0.8146 |
0.8898 |
0.9162 |
0.9202 |
0.9694 |
0.9876 |
0.2708 |
|
|
CAPEX, млрд $
|
0.1381 |
0.2089 |
0.4453 |
0.5303 |
0.1034 |
0.0151 |
0.0072 |
0.0196 |
0.029 |
0.0278 |
0.0362 |
0.0467 |
0.067 |
0.127 |
0.113 |
0.169 |
0.211 |
0.209 |
0.14 |
0.147 |
0.1498 |
0.1542 |
0.1286 |
0.1336 |
0.2144 |
0.2256 |
0.3667 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
35.6 |
31.23 |
30.38 |
34.87 |
36.22 |
42.35 |
37.19 |
34.52 |
30.72 |
30.27 |
28.23 |
25.11 |
21.69 |
27.55 |
|
|
Выручка, млрд $
|
0.51 |
0.51 |
0.52 |
0.51 |
0.53 |
0.5111 |
0.5487 |
0.5755 |
0.5893 |
0.5953 |
0.6198 |
0.652 |
0.6756 |
0.6861 |
0.6755 |
0.6785 |
0.6825 |
0.675 |
|
|
Чистая прибыль, млрд $
|
0.02 |
0.07 |
-0.13 |
0.02 |
0.02 |
0.1062 |
-0.0117 |
0.1527 |
0.0478 |
0.0489 |
0.1886 |
0.0695 |
0.1 |
0.1033 |
0.1012 |
0.2036 |
0.0874 |
0.1095 |
|
|
EV, млрд $
|
|
|
|
|
46.05 |
42.02 |
42.25 |
48.84 |
50.13 |
56.5 |
52 |
49.05 |
45.51 |
45.9 |
43.2 |
39.82 |
36.27 |
41.76 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.3362 |
0.1768 |
0.243 |
0.2347 |
0.2241 |
0.3194 |
0.2391 |
0.0673 |
|
|
EBITDA, млрд $
|
|
|
|
|
0.2915 |
0.4189 |
0.2531 |
0.4777 |
0.3089 |
0.313 |
0.5105 |
0.3532 |
0.3903 |
0.4497 |
0.4744 |
0.5012 |
0.4198 |
0.4632 |
|
|
FCF, млрд $
|
0.2 |
0.22 |
0.24 |
0.29 |
0.26 |
0.2099 |
0.261 |
0.3219 |
0.218 |
0.2553 |
0.2865 |
0.3192 |
0.2751 |
0.2225 |
0.2618 |
0.4235 |
0.2523 |
0.3328 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.2905 |
0.2431 |
0.2855 |
0.3528 |
0.253 |
0.2986 |
0.3245 |
0.3721 |
0.3325 |
0.2886 |
0.311 |
0.4869 |
0.3137 |
0.4326 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-7.55 |
-7.98 |
-8.03 |
-7.89 |
-7.87 |
-5.28 |
-5.43 |
-5.44 |
-5.36 |
-5.28 |
-7.96 |
-7.72 |
-5.17 |
-5.17 |
|
|
Операционная прибыль, млрд $
|
0.24 |
0.27 |
0.28 |
0.31 |
0.29 |
0.2431 |
0.1736 |
0.1998 |
0.2118 |
0.1974 |
0.3362 |
0.1768 |
0.243 |
0.2347 |
0.2241 |
0.2412 |
0.2486 |
0.0673 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.2286 |
0.228 |
0.2359 |
0.2297 |
0.2223 |
0.2334 |
0.2364 |
0.2397 |
0.2397 |
0.2536 |
0.2546 |
0.2452 |
0.2455 |
0.0675 |
|
|
CAPEX, млрд $
|
0.18 |
0.18 |
0.18 |
0.18 |
0.18 |
0.1806 |
0.0245 |
0.0308 |
0.035 |
0.0433 |
0.038 |
0.053 |
0.0574 |
0.0661 |
0.0491 |
0.0634 |
0.0614 |
0.0998 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0267 |
0.0031 |
0.015 |
0.0139 |
0.0611 |
0.0083 |
0.0696 |
0.0459 |
0.0461 |
0.0703 |
0.0789 |
0.1613 |
0.0643 |
0.0473 |
0.2331 |
0.1221 |
0.0394 |
0.118 |
0.1461 |
0.0688 |
0.1434 |
0.1083 |
0.3086 |
0.3673 |
0.1437 |
0.1528 |
0.2467 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.000778 |
0.0013 |
0.001 |
0.001 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.146 |
0.1584 |
0.1089 |
0.1508 |
0.2639 |
0.7481 |
0.7481 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0238 |
0.0349 |
0.0444 |
0.08 |
0.042 |
|
0.042 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6721 |
0.7425 |
0.722 |
0.6704 |
0.7783 |
0.7365 |
0.7365 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3739 |
0.3343 |
0.473 |
0.6144 |
0.4827 |
0.5186 |
0.4843 |
|
|
Чистые активы, млрд
|
|
|
0.5382 |
0.4506 |
0.1855 |
0.0439 |
|
0.0814 |
0.3859 |
0.3374 |
0.4918 |
0.599 |
0.3171 |
-0.0113 |
0.6647 |
0.357 |
-0.6608 |
-1.7061 |
-1.9959 |
-2.6 |
0.3739 |
0.3343 |
0.473 |
0.6144 |
0.4827 |
0.4716 |
2.71 |
|
|
Активы, млрд
|
0.2145 |
0.4298 |
0.9488 |
1.429 |
1.3049 |
0.983 |
0.9172 |
0.9525 |
2.05 |
2.38 |
3.21 |
3.31 |
3.4 |
3.61 |
6.6 |
6.78 |
7.84 |
7.4 |
7.36 |
7.32 |
7.21 |
9.76 |
9.16 |
9.8 |
10.59 |
10.54 |
10.18 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9417 |
0.7691 |
0.26 |
0.2625 |
0.2864 |
0.024 |
0.9166 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
9.81 |
11.07 |
12.28 |
12.84 |
12.57 |
11.68 |
|
|
Задолженность, млрд
|
0.207 |
0.3812 |
0.4107 |
0.9784 |
1.1194 |
0.9391 |
1.0059 |
0.8711 |
1.6604 |
2.05 |
2.72 |
2.71 |
3.07 |
3.61 |
5.94 |
6.43 |
8.5 |
9.11 |
9.36 |
9.92 |
10.59 |
13.41 |
13.97 |
15.07 |
15.83 |
15.77 |
15.31 |
|
|
Чистый долг, млрд
|
-0.0097 |
-0.003 |
0.2693 |
0.8315 |
0.9631 |
0.8624 |
0.8581 |
0.7385 |
1.5089 |
1.8347 |
2.48 |
2.33 |
2.76 |
3.31 |
5.12 |
5.76 |
7.82 |
8.42 |
8.63 |
9.24 |
9.8 |
12.75 |
13.12 |
14.16 |
15.03 |
14.97 |
14.22 |
|
|
Долг, млрд
|
0.017 |
0.0001 |
0.2843 |
0.8455 |
1.0243 |
0.8708 |
0.9277 |
0.7844 |
1.555 |
1.905 |
2.56 |
2.49 |
2.83 |
3.35 |
5.36 |
5.88 |
7.86 |
8.54 |
8.78 |
9.31 |
9.94 |
12.86 |
13.43 |
14.52 |
15.17 |
15.13 |
14.46 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.16 |
0.14 |
0.23 |
0.25 |
0.33 |
0.3402 |
0.1766 |
0.2738 |
0.1878 |
0.3673 |
0.2636 |
0.1831 |
0.2012 |
0.1437 |
0.1528 |
0.1792 |
0.1905 |
0.2477 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.0408 |
0.0211 |
0.0013 |
0.0019 |
0.0224 |
0.0011 |
0.001 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1699 |
0.1986 |
0.2639 |
0.2419 |
0.1603 |
0.1867 |
0.7481 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.1165 |
0.1079 |
0.042 |
0.0366 |
0.0721 |
0.0372 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1473 |
0.215 |
0.2502 |
0.1818 |
0.1807 |
0.3959 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.4949 |
0.5298 |
0.4827 |
0.4716 |
0.5186 |
0.46 |
0.4843 |
|
|
Чистые активы, млрд
|
|
|
|
|
-4.49 |
-4.82 |
-5.05 |
-4.84 |
-4.96 |
-5.28 |
0.5394 |
0.4949 |
0.5298 |
0.4827 |
-5.27 |
-5.09 |
-5.17 |
-5.17 |
|
|
Активы, млрд
|
|
|
|
|
9.04 |
9.16 |
9.76 |
9.96 |
9.67 |
9.8 |
10.14 |
10.01 |
9.94 |
10.59 |
10.54 |
10.6 |
10.33 |
10.18 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.9193 |
0.9188 |
0.2864 |
0.2943 |
0.024 |
0.2964 |
0.9166 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
11.82 |
11.7 |
12.84 |
12.8 |
12.57 |
12.49 |
11.68 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
14.81 |
14.8 |
14.63 |
15.09 |
15.53 |
15.41 |
15.27 |
15.83 |
15.77 |
15.66 |
15.47 |
15.31 |
|
|
Чистый долг, млрд
|
|
|
|
|
10.45 |
10.79 |
11.87 |
13.97 |
13.91 |
14.16 |
14.67 |
14.6 |
14.43 |
15.03 |
14.97 |
14.71 |
14.58 |
14.22 |
|
|
Долг, млрд
|
|
|
|
|
10.72 |
11.1 |
12.04 |
14.24 |
14.1 |
14.52 |
14.94 |
14.78 |
14.63 |
15.17 |
15.13 |
14.89 |
14.77 |
14.46 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
-5.37 |
-27.77 |
-147.28 |
-392.39 |
|
-116.31 |
-34.58 |
-23.08 |
-9.51 |
-23.52 |
-42.5 |
-82.71 |
-56.43 |
-11.07 |
3.68 |
10.3 |
-3.82 |
-3.99 |
-1.5881 |
-4.17 |
-0.5677 |
-4.7 |
-8.74 |
-7.09 |
|
-9.61 |
8.08 |
|
|
ROA, %
|
-8.03 |
-3.05 |
-8.76 |
-20.93 |
-17.52 |
-16.06 |
-9.94 |
-6.52 |
-3.27 |
-1.46 |
-4.25 |
-5.8 |
-3.61 |
-3.55 |
-0.84 |
-0.33 |
-2.3 |
1.03 |
1.41 |
0.653 |
1.732 |
0.2548 |
2.51 |
4.53 |
3.54 |
|
4.83 |
3.08 |
|
|
ROIC, %
|
|
-3.71 |
-1.84 |
-2.49 |
-4.52 |
|
0.5 |
1.01 |
1.36 |
1.56 |
2.09 |
-1.88 |
0.6 |
-0.18 |
3.82 |
7.97 |
6.48 |
6.11 |
6.73 |
9.51 |
8.1 |
-14.95 |
10.52 |
|
|
|
0 |
2.95 |
|
|
ROS, %
|
-40 |
-16.49 |
-50.84 |
-103.06 |
-80.33 |
-63.32 |
-35.62 |
-37.86 |
-18.87 |
12.41 |
7.27 |
2.6 |
14.35 |
9.63 |
18.46 |
19.91 |
9.6 |
25.64 |
25.67 |
23.08 |
28.78 |
18 |
28.26 |
16.01 |
17.54 |
18.52 |
18.52 |
11.83 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.17 |
6.7 |
5.28 |
8.52 |
9.36 |
8.87 |
|
12.47 |
5.01 |
|
|
Рентаб EBITDA, %
|
10.69 |
4.26 |
-15.63 |
-21.34 |
-31.78 |
-22.75 |
-0.98 |
3.34 |
24.68 |
56.93 |
53.81 |
47.09 |
58.63 |
52.45 |
59.34 |
60.98 |
49.88 |
64.71 |
62.91 |
59.1 |
65.82 |
56.31 |
62.93 |
64.7 |
62.01 |
|
67.7 |
40.56 |
|
|
Чистая рентаб, %
|
-39.66 |
-17.22 |
-51.52 |
-103.21 |
-81.19 |
-63.62 |
-36.43 |
-38.01 |
-19.08 |
-9.85 |
-25.36 |
14.4 |
17.7 |
20.3 |
21.3 |
24.1 |
25.6 |
26.4 |
29.4 |
2.54 |
7.3 |
1.16 |
10.29 |
17.52 |
13.91 |
|
18.51 |
11.84 |
|
|
Operation Margin, %
|
-33.68 |
-17.35 |
-9.7 |
-9.59 |
-19.03 |
-10.21 |
1.63 |
5.56 |
7.36 |
9.79 |
11.46 |
14.4 |
17.66 |
20.33 |
21.29 |
24.11 |
25.58 |
26.37 |
29.38 |
31.21 |
31.36 |
33.09 |
33.89 |
|
35.19 |
40.56 |
40.56 |
18.04 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
-31.07 |
-18.11 |
-18.98 |
-4.28 |
-1.59 |
-10.72 |
4.67 |
6 |
2.54 |
7.3 |
1.16 |
10.29 |
|
|
|
18.4 |
7.25 |
|
|
Доходность FCF, %
|
|
|
|
|
|
1.3354 |
2.24 |
2.67 |
3.28 |
3.7 |
9.21 |
3.36 |
2.66 |
4.46 |
3.62 |
3.97 |
3.73 |
4.59 |
5.37 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
0.32 |
-0.5 |
-2.76 |
-5.56 |
-5.94 |
-4.5 |
-3.71 |
-1.3365 |
-1.8773 |
-1.9208 |
-7.1 |
-9.98 |
-9.59 |
-9.7 |
8.08 |
|
|
ROA, %
|
-0.16 |
0.26 |
1.43 |
2.7 |
3.05 |
2.42 |
1.8915 |
0.6898 |
1.0024 |
1.0063 |
3.55 |
4.79 |
4.8 |
4.93 |
3.08 |
|
|
ROCE, %
|
|
|
|
|
|
|
3.62 |
1.9396 |
2.7 |
2.56 |
2.42 |
3.34 |
2.43 |
0.7037 |
5.01 |
|
|
Рентаб EBITDA, %
|
55.8 |
78.2 |
46.1 |
83 |
52.4 |
52.6 |
82.37 |
54.17 |
57.78 |
65.55 |
70.2 |
73.9 |
61.5 |
68.6 |
40.56 |
|
|
Чистая рентаб, %
|
4.32 |
19.7 |
-2.14 |
26.5 |
8.11 |
8.22 |
30.43 |
10.66 |
14.8 |
15.05 |
15 |
30 |
12.8 |
16.2 |
11.84 |
|
|
Доходность FCF, %
|
2.84 |
3.19 |
3.36 |
3.03 |
2.79 |
2.49 |
2.82 |
3.03 |
3.59 |
3.65 |
3.82 |
4.71 |
5.35 |
4.61 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
0.4209 |
0.4463 |
0.4688 |
0.493 |
0.4765 |
0.5455 |
0.6687 |
|
|
0.6686 |
|
Чист. проц. доходы, млрд
|
|
0.0113 |
0.0067 |
0.0055 |
0.003 |
0.0034 |
0.0101 |
0.0104 |
|
0.016 |
|
Расходы на обслуживание долга
|
|
0.3266 |
0.3789 |
0.3932 |
0.3927 |
0.4 |
0.3999 |
0.4216 |
|
0.4269 |
|
Всего задолженность
|
|
|
1.2063 |
1.0483 |
0.6148 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
1483 |
1596 |
1834 |
1787 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.1215 |
0.128 |
0.1298 |
0.1358 |
0.14 |
0.1399 |
0.1529 |
0.166 |
0.1776 |
0.1722 |
0.1643 |
0.1543 |
0.1498 |
0.5402 |
|
Чист. проц. доходы, млрд
|
|
|
0.000632 |
0.000547 |
0.000945 |
0.0013 |
0.0025 |
0.0015 |
0.0029 |
0.0033 |
0.0028 |
0.0047 |
0.0053 |
0.0055 |
|
Расходы на обслуживание долга
|
|
|
0.1019 |
0.1024 |
0.101 |
0.0947 |
0.0938 |
0.0958 |
0.0985 |
0.1118 |
0.1155 |
0.1088 |
0.1072 |
0.1033 |
|