Average analyst price
Fair price = 165.33 $
Current price = 100.79 $ (difference = +64.04%)
| Idea | Price forecast | Changes | Expiration date | Analyst |
|---|---|---|---|---|
| Advanced Micro Devices: ΡΠΈΠΏΠΌΠ΅ΠΉΠΊΠ΅Ρ - ΠΏΡΠΎΡΠΈΡΠΌΠ΅ΠΉΠΊΠ΅Ρ | 140 $ | +39.21 $ (38.9%) | 21.03.2026 | Π€ΡΠΈΠ΄ΠΎΠΌ Π€ΠΈΠ½Π°Π½Ρ |
| AMD: ΡΠ°Π·Π³ΠΎΠ½ΡΠ΅ΠΌ ΠΏΡΠΎΡΠ΅ΡΡΠΎΡ! | 151 $ | +50.21 $ (49.82%) | 11.12.2025 | Π€ΠΈΠ½Π°ΠΌ |
| More details | 205 $ | +104.21 $ (103.39%) | 28.04.2025 | UBS |
Price based on EPS
Price = EPS * (1 + CAGR EPS) / (Key Rate * Excess Key Rate)
Key Rate = Key rate
Fair price = 6.77 $
Current price = 100.79 $ (difference = -93.28%)
Data
Discounted Cash Flow (Based EBITDA)
Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value β cost in the post-forecast period
Company Value β cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount Ebitda(5) * (1 + Ebitda Yield) / (WACC - Ebitda Yield)
Company Value = β (Future Ebitda / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 4.06 $
Current price = 100.79 $ (difference = -95.97%)
Data
Discounted Cash Flow (Based FCF)
Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value β cost in the post-forecast period
Company Value β cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount FCF(5) * (1 + FCF Yield) / (WACC - FCF Yield) ^ 5
Company Value = β (FCF / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 16.76 $
Current price = 100.79 $ (difference = -83.38%)
Data
Pay for your subscription
More functionality and data for company and portfolio analysis is available by subscription
