Marriott International
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
33.66 | 5.64 | 496.42% | 75.21 | -55.24% |
| P/S |
|
3.19 | 3.71 | -14.18% |
|
|
| P/BV |
|
-26.72 | 1.74 | -1637.01% |
|
|
| P/FCF |
|
37.81 | 29.24 | 29.29% |
|
|
| Ev/Ebitda |
|
22.42 | 20.69 | 8.37% |
|
|
| Ev/S |
|
3.78 | 4.17 | -9.53% |
|
|
| Ev/FCF |
|
47.42 | 29.75 | 59.39% |
|
|
| E/P |
|
0.0314 | 5.59 | -99.44% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
16.84 | 22.65 | -25.66% | 16.98 | -0.8063% |
| ROE |
|
-129.29 | 4.62 | -2896.31% |
|
|
| ROA |
|
9.16 | 8.48 | 7.98% |
|
|
| ROIC |
|
15.5 | 10.61 | 46.13% |
|
|
| ROS |
|
9.46 | 11.04 | -14.32% |
|
|
| ROCE |
|
-124.83 | 12.79 | -1076.35% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.61 | 2.77 | 30.35% | 3.73 | -3.36% |
| Nеt Debt/Ebitda |
|
3.51 | 1.13 | 209.77% |
|
|
| Debt/Ratio |
|
0.5821 | 0.3765 | 54.62% |
|
|
| Debt/Equity |
|
-9.75 | 0.3807 | -2661.02% |
|
|
| Debt/Net Income |
|
6.42 | 4.45 | 44.19% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.35/10
|
0.9369 | 0.7881 | 18.88% | 0.7269 | +28.89% |
| Number of years of dividend growth |
|
3 | 1.43 | 110% | ||
| DSI |
|
0.9286 | 0.5468 | 69.83% |
|
|
| Average dividend growth |
|
-8.28 | -15.5 | -46.59% |
|
|
| Average percentage for 5 years |
|
0.7269 | 0.5922 | 22.75% |
|
|
| Average percentage for payments |
|
30.9 | 17.18 | 79.85% |
|
|
| Difference from average difference in sector |
|
0.1488 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
137.46 | 4716.54 | -97.09% | ||
| Growth impulse Ebitda in 5 years |
|
632.77 | 27388.72 | -97.69% | ||
| Growth impulse Net Income in 5 years |
|
-989.51 | 157497.61 | -100.63% | ||
| Growth impulse FCF in 5 years |
|
33.27 | 417968.47 | -99.99% | ||
| Growth impulse EPS in 5 years |
|
-1116.17 | 49659.86 | -102.25% |
IP Score
4.26/10
