Firstsource Solutions Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
26.23 | 71.48 | -63.3% | 19.73 | +32.93% |
| P/S |
|
2.13 | 5.22 | -59.2% |
|
|
| P/BV |
|
3.65 | 7.37 | -50.48% |
|
|
| P/FCF |
|
15.86 | -151.74 | -110.45% |
|
|
| Ev/Ebitda |
|
15.54 | 23.38 | -33.55% |
|
|
| Ev/S |
|
2.35 | 5.29 | -55.63% |
|
|
| Ev/FCF |
|
26.55 | -205.55 | -112.92% |
|
|
| E/P |
|
0.058 | 0.1276 | -54.54% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
15.09 | 17.85 | -15.45% | 15.82 | -4.61% |
| ROE |
|
14.57 | 15.57 | -6.44% |
|
|
| ROA |
|
8.76 | 9.82 | -10.79% |
|
|
| ROIC |
|
15.85 | 22.06 | -28.15% |
|
|
| ROS |
|
8.12 | 7.96 | 2.04% |
|
|
| ROCE |
|
18.81 | 21.81 | -13.77% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
7/10
|
1.6 | 0.956 | 67.68% | 1.47 | +9.06% |
| Nеt Debt/Ebitda |
|
1.42 | 0.4821 | 194.6% |
|
|
| Debt/Ratio |
|
0.252 | 0.111 | 127.15% |
|
|
| Debt/Equity |
|
2.28 | 1.66 | 37.1% |
|
|
| Debt/Net Income |
|
2.98 | 0.7454 | 299.61% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
7.95/10
|
3.18 | 1.01 | 216.32% | 4.24 | -25.03% |
| Number of years of dividend growth |
|
6 | 1.48 | 306.45% | ||
| DSI |
|
0.9286 | 0.8182 | 13.49% |
|
|
| Average dividend growth |
|
14.74 | -27.71 | -153.21% |
|
|
| Average percentage for 5 years |
|
4.24 | 1.29 | 229.97% |
|
|
| Average percentage for payments |
|
51.91 | 35.52 | 46.15% |
|
|
| Difference from average difference in sector |
|
2.17 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
7/10
|
56.44 | 254.73 | -77.84% | ||
| Growth impulse Ebitda in 5 years |
|
49.92 | 654.69 | -92.38% | ||
| Growth impulse Net Income in 5 years |
|
51.53 | 731.62 | -92.96% | ||
| Growth impulse FCF in 5 years |
|
88.44 | 898.45 | -90.16% | ||
| Growth impulse EPS in 5 years |
|
50.09 | 546.5 | -90.83% |
IP Score
6.99/10
