Отчетность Jabil Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.84 |
8.05 |
5.28 |
3.15 |
1.389 |
3.85 |
4.48 |
4.15 |
4.01 |
3.52 |
4.28 |
4.49 |
4.4 |
4.59 |
3.92 |
6.41 |
8.67 |
11.29 |
9.19 |
13.4 |
|
|
Выручка, млрд $
|
0.2326 |
0.1731 |
0.3347 |
0.3758 |
0.5595 |
0.8633 |
0.9781 |
1.2774 |
2 |
3.56 |
4.33 |
3.55 |
4.73 |
6.25 |
7.52 |
10.27 |
10.27 |
12.78 |
11.68 |
13.41 |
16.52 |
17.15 |
18.34 |
15.76 |
17.9 |
18.35 |
19.06 |
22.1 |
25.28 |
27.27 |
29.29 |
34.55 |
34.55 |
34.7 |
|
|
Чистая прибыль, млрд $
|
0.0103 |
0.0032 |
0.0081 |
0.0026 |
0.0073 |
0.0243 |
0.0525 |
0.0569 |
0.0915 |
0.1456 |
0.1185 |
0.0347 |
0.043 |
0.1669 |
0.2318 |
0.1645 |
0.1645 |
0.1339 |
-1.1652 |
0.1688 |
0.381 |
0.395 |
0.371 |
0.241 |
0.284 |
0.254 |
0.129 |
0.086 |
0.287 |
0.054 |
0.696 |
0.978 |
0.978 |
0.818 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.37 |
7.66 |
5.33 |
3.75 |
1.7471 |
4.29 |
4.78 |
4.61 |
4.91 |
4.21 |
5.02 |
5.7 |
5.29 |
3.36 |
3.13 |
5.06 |
10.83 |
13.5 |
11.4 |
16.72 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5212 |
0.7014 |
0.8616 |
1.055 |
1.393 |
1.451 |
1.651 |
|
|
EBITDA, млрд $
|
0.0202 |
0.0097 |
0.0202 |
0.0145 |
0.0221 |
0.0562 |
0.1051 |
0.1176 |
0.1408 |
0.2154 |
0.172 |
0.0599 |
0.0738 |
0.2412 |
0.3161 |
0.3477 |
0.2494 |
0.1963 |
-0.891 |
0.3504 |
0.599 |
0.6305 |
0.5247 |
0.4669 |
0.574 |
1.22 |
1.155 |
1.296 |
1.411 |
1.229 |
1.95 |
2.41 |
2.41 |
2.58 |
|
|
FCF, млрд $
|
0.0061 |
0.0089 |
-0.0369 |
-0.0298 |
-0.0388 |
0.0728 |
-0.0244 |
-0.0014 |
-0.0428 |
-0.2977 |
-0.1264 |
0.4686 |
0.1463 |
0.2335 |
0.3332 |
0.1683 |
0.1683 |
0.0744 |
0.2651 |
0.029 |
0.369 |
0.137 |
0.477 |
-0.125 |
0.277 |
-0.008 |
0.54 |
-0.103 |
0.188 |
0.274 |
0.274 |
0.3452 |
0.713 |
0.704 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2566 |
0.9339 |
1.1931 |
1.2573 |
1.433 |
1.5471 |
2.03 |
1.734 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
0.0673 |
0.1198 |
0.1767 |
0.2682 |
0.4268 |
0.5453 |
0.58 |
0.6231 |
0.79 |
1.0218 |
1.116 |
1.116 |
1.2104 |
-0.0137 |
0.1233 |
0.4418 |
0.7669 |
1.0712 |
1.2458 |
1.4689 |
1.6608 |
1.7309 |
1.7601 |
2.04 |
2.04 |
2.69 |
3.33 |
4.05 |
2.87 |
|
|
Операционная прибыль, млрд $
|
0.0196 |
0.0067 |
0.0167 |
0.0084 |
0.0165 |
0.0454 |
0.0819 |
0.106 |
0.1412 |
0.2181 |
0.1977 |
0.1078 |
0.145 |
0.2174 |
0.2874 |
0.3234 |
0.3234 |
0.3062 |
0.1645 |
0.3358 |
0.603 |
0.622 |
0.626 |
0.297 |
0.588 |
0.534 |
0.573 |
0.579 |
0.727 |
0.656 |
1.065 |
1.1677 |
1.451 |
1.537 |
|
|
Операционные расходы, млрд $
|
0.0134 |
0.0148 |
0.0203 |
0.0253 |
0.0317 |
0.0276 |
0.039 |
0.0558 |
0.0864 |
0.1403 |
0.1964 |
0.2268 |
0.2904 |
0.321 |
0.3411 |
0.4415 |
0.4415 |
0.5616 |
0.5543 |
0.6684 |
0.6513 |
0.6871 |
0.7334 |
0.7282 |
0.9147 |
0.9935 |
0.9729 |
1.1277 |
1.1861 |
1.2744 |
1.294 |
1.2284 |
1.238 |
1.273 |
|
|
CAPEX, млрд $
|
0.0021 |
0.0076 |
0.0257 |
0.0154 |
0.0258 |
0.0273 |
0.0938 |
0.0998 |
0.1501 |
0.3331 |
0.3092 |
0.0855 |
0.1172 |
0.2177 |
0.2568 |
0.2799 |
0.2799 |
0.3375 |
0.2922 |
0.3984 |
0.459 |
0.498 |
0.737 |
0.624 |
0.963 |
0.924 |
0.716 |
1.037 |
1.005 |
0.983 |
1.159 |
1.349 |
1.318 |
1.03 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
6.34 |
7.3 |
7.83 |
6.83 |
7.21 |
8.57 |
7.55 |
7.55 |
8.33 |
9.03 |
9.64 |
8.13 |
8.48 |
8.46 |
8.39 |
6.77 |
|
|
Чистая прибыль, млрд $
|
-0.0503 |
0.0689 |
0.201 |
0.1524 |
0.17 |
0.241 |
0.222 |
0.222 |
0.218 |
0.315 |
0.223 |
0.207 |
0.233 |
0.155 |
0.194 |
0.927 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
10.77 |
11.21 |
10.62 |
11.74 |
13.62 |
14.58 |
16.51 |
19.04 |
18.46 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
0.313 |
0.321 |
0.409 |
0.362 |
0.359 |
0.375 |
0.465 |
0.587 |
0.303 |
|
|
EBITDA, млрд $
|
0.4218 |
0.2947 |
0.4905 |
0.4251 |
0.4118 |
0.609 |
0.568 |
0.572 |
0.278 |
0.584 |
0.623 |
0.61 |
0.375 |
0.441 |
0.303 |
0.453 |
|
|
FCF, млрд $
|
0.2864 |
0.3525 |
-0.2874 |
-0.2878 |
0.3681 |
-0.327 |
-0.177 |
-0.177 |
0.181 |
0.589 |
-0.148 |
0.091 |
0.245 |
0.516 |
0.448 |
-0.048 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
0.0205 |
0.5849 |
0.7621 |
-0.046 |
0.246 |
0.545 |
0.906 |
0.166 |
0.414 |
0.468 |
0.686 |
0.448 |
0.218 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
2.53 |
2.69 |
2.92 |
3.13 |
3.33 |
3.64 |
3.85 |
4.05 |
2.74 |
2.87 |
2.54 |
2.66 |
|
|
Операционная прибыль, млрд $
|
0.4866 |
0.6866 |
0.0655 |
0.0205 |
0.5849 |
-0.046 |
0.246 |
0.313 |
0.321 |
0.409 |
0.362 |
0.359 |
0.375 |
0.441 |
0.303 |
0.303 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.3273 |
0.3174 |
0.325 |
0.296 |
0.29 |
8.6 |
0.328 |
0.302 |
0.315 |
0.304 |
0.324 |
0.327 |
|
|
CAPEX, млрд $
|
0.1984 |
0.1939 |
0.2058 |
0.2147 |
0.2243 |
0.269 |
0.255 |
0.423 |
0.364 |
0.317 |
0.314 |
0.323 |
0.223 |
0.17 |
0.288 |
0.266 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0733 |
0.0455 |
0.0231 |
0.1136 |
0.3376 |
0.4307 |
0.6407 |
0.6997 |
0.6213 |
0.7961 |
0.7736 |
0.7736 |
0.7729 |
0.8763 |
0.7443 |
0.8886 |
1.2173 |
1.0114 |
1.0002 |
0.914 |
0.9121 |
1.1899 |
1.2579 |
1.1633 |
1.3936 |
1.25 |
1.24 |
1.22 |
1.804 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0141 |
0.0166 |
0.018 |
0.016 |
0.025 |
0.025 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.69 |
3.66 |
3.95 |
4.14 |
5.19 |
4.68 |
4.68 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.46 |
3.02 |
3.13 |
4.41 |
6.13 |
5.21 |
5.21 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7737 |
0.8533 |
0.7946 |
0.894 |
0.965 |
0.924 |
0.924 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.55 |
8.35 |
9.13 |
10.88 |
13.91 |
14.73 |
14.73 |
|
|
Чистые активы, млрд
|
|
|
|
|
1.2702 |
1.4141 |
1.507 |
1.5885 |
1.8193 |
2.14 |
2.29 |
2.44 |
2.72 |
1.4352 |
1.578 |
1.8671 |
2.11 |
2.34 |
2.24 |
2.31 |
2.44 |
2.37 |
1.9634 |
1.8874 |
1.8114 |
2.14 |
2.34 |
2.67 |
3.5 |
|
|
Активы, млрд
|
0.2999 |
0.4059 |
0.5267 |
0.9207 |
2.02 |
2.36 |
2.55 |
3.24 |
3.33 |
4.08 |
5.41 |
5.41 |
7.03 |
5.32 |
6.37 |
7.06 |
7.8 |
9.15 |
8.48 |
9.6 |
10.32 |
11.1 |
12.05 |
12.97 |
14.4 |
16.65 |
17.43 |
19.57 |
19.42 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0252 |
0.3752 |
0.1609 |
0.108 |
0.419 |
0.104 |
0.104 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.49 |
2.12 |
2.68 |
2.88 |
2.58 |
2.88 |
2.88 |
|
|
Задолженность, млрд
|
0.1757 |
0.2244 |
0.2783 |
0.3749 |
0.748 |
0.9435 |
1.0409 |
1.6563 |
1.51 |
1.942 |
3.12 |
3.12 |
4.31 |
3.88 |
4.77 |
5.17 |
5.7 |
6.8 |
6.22 |
7.27 |
7.87 |
8.73 |
10.08 |
11.07 |
12.57 |
14.52 |
15.09 |
16.89 |
16.56 |
|
|
Чистый долг, млрд
|
-0.0708 |
-0.043 |
-0.0148 |
-0.1053 |
-0.3043 |
-0.0607 |
-0.2774 |
-0.0555 |
-0.3117 |
-0.4688 |
-0.3802 |
0.0507 |
0.5965 |
0.3582 |
0.4422 |
0.2981 |
0.4591 |
0.8946 |
0.6823 |
0.7457 |
1.2078 |
0.8882 |
1.2608 |
1.3331 |
1.7477 |
1.752 |
2.3 |
2.23 |
1.444 |
|
|
Долг, млрд
|
0.0025 |
0.0025 |
0.0083 |
0.0083 |
0.0333 |
0.37 |
0.3634 |
0.6443 |
0.3096 |
0.3273 |
0.3933 |
0.8243 |
1.3694 |
1.2344 |
1.1865 |
1.1868 |
1.6764 |
1.906 |
1.6825 |
1.6597 |
2.12 |
2.08 |
0.0252 |
0.3752 |
0.0502 |
3.46 |
3.5 |
3.43 |
3.25 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.7633 |
1.39 |
1.11 |
0.8381 |
1.24 |
1.23 |
1.09 |
1.093 |
1.07 |
1.478 |
1.217 |
1.2 |
1.48 |
1.804 |
1.55 |
2.57 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
0.022 |
0.022 |
0.023 |
0.025 |
0.025 |
0.026 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
4.47 |
5.19 |
5.78 |
4.89 |
3.6 |
3.65 |
3.69 |
3.73 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
5.98 |
6.13 |
6.43 |
6.52 |
6.08 |
5.21 |
5.12 |
4.82 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
0.193 |
0.353 |
0.251 |
0.238 |
0.172 |
0.206 |
0.15 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
12.47 |
13.91 |
14.68 |
13.78 |
13.61 |
14.73 |
14.65 |
12.47 |
|
|
Чистые активы, млрд
|
|
|
|
2.09 |
2.14 |
2.14 |
2.21 |
2.34 |
2.36 |
2.45 |
2.53 |
2.67 |
13.61 |
3.5 |
3.49 |
|
|
|
Активы, млрд
|
|
|
|
14.49 |
15.74 |
16.65 |
17.59 |
17.43 |
18.17 |
19.72 |
20.51 |
19.57 |
19.44 |
19.42 |
19.41 |
17.12 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
0.116 |
0.419 |
0.429 |
0.451 |
0.426 |
2.98 |
2.97 |
0.102 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
2.87 |
2.58 |
2.58 |
2.58 |
2.87 |
2.88 |
2.88 |
2.88 |
|
|
Задолженность, млрд
|
|
|
|
12.39 |
13.6 |
14.52 |
15.38 |
15.09 |
15.81 |
17.27 |
17.98 |
16.89 |
16.7 |
16.56 |
16.88 |
14.47 |
|
|
Чистый долг, млрд
|
|
|
|
2.31 |
2.1 |
1.752 |
2.16 |
2.3 |
2.33 |
1.397 |
2.21 |
2.23 |
2.21 |
1.444 |
1.691 |
0.686 |
|
|
Долг, млрд
|
8.77 |
9.06 |
9.66 |
8.84 |
9.85 |
11.97 |
11.71 |
3.4 |
3.4 |
3.41 |
3.43 |
3.43 |
3.69 |
3.25 |
3.24 |
3.25 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
11.47 |
8.38 |
2.3 |
2.71 |
9.17 |
10.86 |
7.17 |
6.73 |
4.93 |
-81.19 |
10.7 |
22.12 |
19.87 |
16.73 |
10.54 |
12.47 |
10.69 |
5.39 |
4.01 |
14.96 |
2.92 |
35.26 |
41.29 |
41.29 |
|
30.77 |
19.00 |
|
|
ROA, %
|
|
|
|
8.1 |
12.93 |
10.8 |
9.94 |
7.22 |
5.03 |
1.36 |
1.33 |
5.01 |
5.69 |
3.04 |
3.04 |
1.9 |
-21.91 |
2.65 |
5.68 |
5.31 |
4.38 |
2.74 |
3.14 |
2.55 |
1.21 |
0.75 |
2.3 |
0.39 |
4.48 |
4.88 |
4.89 |
|
4.18 |
8.11 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
11.53 |
7.94 |
4.49 |
8.95 |
8.64 |
9.79 |
9.01 |
7.38 |
6.74 |
7.72 |
8.93 |
15.69 |
13.92 |
12.11 |
7.89 |
9.22 |
7.91 |
4.55 |
4.09 |
8.91 |
3.65 |
15.14 |
|
|
|
16.54 |
9.70 |
|
|
ROS, %
|
4 |
1.33 |
1.81 |
4.4 |
8.2 |
6.41 |
6.98 |
5.98 |
3.84 |
1.26 |
0.78 |
3.16 |
3.67 |
3.15 |
2.19 |
1.24 |
-7.89 |
2.42 |
3.49 |
3.58 |
2.77 |
2.81 |
3.07 |
2.85 |
2.08 |
2.36 |
2.52 |
1.58 |
3.66 |
2.83 |
2.36 |
2.36 |
2.36 |
13.52 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.82 |
15.8 |
16.14 |
17.67 |
23.14 |
23.09 |
|
24.54 |
12.83 |
|
|
Рентаб EBITDA, %
|
7.02 |
4.76 |
5.09 |
7.37 |
10.92 |
11.09 |
9.86 |
8.77 |
7.42 |
6.57 |
5.53 |
6.7 |
4.2 |
3.39 |
2.43 |
1.54 |
-7.63 |
2.61 |
3.63 |
3.68 |
2.86 |
2.96 |
3.21 |
3.05 |
2.26 |
5.87 |
5.58 |
4.51 |
3.77 |
4.3 |
4.31 |
|
7.42 |
21.95 |
|
|
Чистая рентаб, %
|
2.42 |
0.69 |
1.3 |
2.81 |
5.37 |
4.45 |
4.57 |
4.09 |
2.74 |
0.98 |
0.91 |
2.67 |
3.08 |
1.6 |
1.6 |
1.05 |
-9.97 |
1.26 |
3.7 |
3.6 |
3.4 |
1.9 |
3.3 |
2.9 |
3 |
2.6 |
2.9 |
2.4 |
3.6 |
2.83 |
2.83 |
|
2.36 |
13.42 |
|
|
Operation Margin, %
|
4.99 |
2.24 |
2.95 |
5.26 |
8.37 |
8.3 |
7.06 |
6.13 |
4.56 |
3.04 |
3.07 |
3.48 |
3.82 |
3.15 |
3.15 |
2.4 |
1.41 |
2.5 |
3.65 |
3.63 |
3.42 |
1.89 |
3.29 |
2.91 |
3 |
2.62 |
2.88 |
2.41 |
3.6 |
|
4.43 |
4.43 |
4.43 |
15.42 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.31 |
2.3 |
2.03 |
1.53 |
1.59 |
1.38 |
0.68 |
0.39 |
1.14 |
0.2 |
2.38 |
|
|
|
2.62 |
10.05 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
|
4.87 |
2.09 |
3.19 |
2.36 |
19.08 |
0.7533 |
8.24 |
3.29 |
11.89 |
-3.55 |
6.48 |
-0.1787 |
12.27 |
-2.24 |
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
8.71 |
8.52 |
11.4 |
10.22 |
9.77 |
13.71 |
9.38 |
8.41 |
9.14 |
5.85 |
7.18 |
34.33 |
19.00 |
|
|
ROA, %
|
|
1.1211 |
1.0769 |
1.4076 |
1.2679 |
1.2247 |
1.6628 |
1.1088 |
1.0331 |
1.1948 |
0.7977 |
0.999 |
5.07 |
8.11 |
|
|
ROCE, %
|
|
|
|
|
5.4 |
5.45 |
6.94 |
6.01 |
5.82 |
5.98 |
7.21 |
9.02 |
4.63 |
12.83 |
|
|
Рентаб EBITDA, %
|
6.64 |
5.71 |
7.11 |
7.52 |
7.57 |
3.34 |
6.47 |
6.47 |
7.5 |
4.42 |
5.21 |
3.61 |
6.69 |
21.95 |
|
|
Чистая рентаб, %
|
2.22 |
2.35 |
2.35 |
2.81 |
2.94 |
2.62 |
3.49 |
2.31 |
2.54 |
2.75 |
1.83 |
2.31 |
13.7 |
13.42 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0125 |
0.0178 |
0.0215 |
0.1593 |
0.111 |
0.1189 |
0.193 |
|
0.275 |
|
Расходы на обслуживание долга
|
0.1381 |
0.149 |
0.1887 |
0.1739 |
0.13 |
0.1326 |
0.218 |
|
0.202 |
|
Всего задолженность
|
|
7.23 |
8.53 |
9.06 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
238000 |
260000 |
250000 |
236000 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0278 |
0.0289 |
0.028 |
0.033 |
0.029 |
0.001 |
0.057 |
0.063 |
0.072 |
0.069 |
0.071 |
|
|
|
Расходы на обслуживание долга
|
0.031 |
0.0338 |
0.0328 |
0.033 |
0.033 |
0.039 |
0.046 |
0.061 |
0.072 |
0.069 |
0.01 |
0.047 |
0.069 |
|