Отчетность Old Republic International Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.98 |
4.99 |
5.44 |
3.55 |
2.8 |
2.44 |
3.5 |
2.37 |
3.13 |
5.09 |
4.33 |
5.51 |
5.68 |
6.44 |
6.17 |
6.67 |
8.13 |
7.99 |
|
7.75 |
|
|
Выручка, млрд $
|
0.8926 |
1.1435 |
1.095 |
1.1021 |
1.1826 |
1.2434 |
1.3745 |
1.617 |
1.7363 |
1.679 |
1.6959 |
1.8039 |
1.9628 |
2.17 |
2.1 |
2.07 |
2.37 |
2.76 |
3.29 |
3.49 |
3.81 |
3.79 |
4.09 |
3.24 |
3.8 |
4.1 |
4.65 |
4.97 |
5.44 |
5.53 |
5.77 |
5.9 |
6.26 |
6.02 |
7.21 |
7.17 |
9.34 |
0.0001 |
4.1 |
7.26 |
|
|
Чистая прибыль, млрд $
|
0.0499 |
0.0472 |
0.0932 |
0.0472 |
0.0989 |
0.1046 |
0.131 |
0.1748 |
0.1751 |
0.151 |
0.2127 |
0.2303 |
0.2981 |
0.3237 |
0.2268 |
0.2975 |
0.3469 |
0.3929 |
0.4598 |
0.435 |
0.5514 |
0.4648 |
0.2724 |
-0.5583 |
-0.0991 |
0.03 |
-0.141 |
-0.068 |
0.448 |
0.409 |
0.422 |
0.466 |
0.561 |
0.3705 |
1.06 |
0.5586 |
1.53 |
0.6864 |
0.5799 |
0.5986 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.03 |
4.92 |
5.39 |
4.81 |
4.29 |
3.26 |
4.91 |
3.41 |
4.11 |
6.88 |
6.09 |
8.43 |
-1.9779 |
7.06 |
-2.67 |
-4.62 |
-2.37 |
-3.73 |
-3.93 |
9.76 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.438 |
1.32 |
0.6883 |
1.98 |
0.8574 |
0.757 |
0.5986 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0276 |
-0.2367 |
-0.1289 |
0.6728 |
0.6354 |
0.6582 |
0.7154 |
0.7883 |
0.4802 |
1.36 |
0.732 |
1.98 |
0.924 |
0.7907 |
0.5986 |
|
|
FCF, млрд $
|
|
|
|
|
0.131 |
0.1712 |
0.2432 |
0.288 |
0.3819 |
0.249 |
0.3885 |
0.2992 |
0.377 |
0.308 |
0.2585 |
0.3314 |
0.5121 |
0.6549 |
0.7339 |
0.8082 |
0.8424 |
0.9851 |
0.8422 |
|
|
-0.282 |
-0.095 |
0.532 |
0.687 |
-0.181 |
0.688 |
0.637 |
0.453 |
0.7605 |
0.9362 |
1.19 |
1.31 |
1.17 |
1.09 |
0.8804 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4528 |
0.7605 |
0.9362 |
1.19 |
1.31 |
1.17 |
1.09 |
0.8804 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
|
|
0.865 |
1.0583 |
1.2233 |
1.4788 |
1.7099 |
1.8739 |
2.11 |
2.38 |
2.7 |
2.9 |
3.24 |
3.44 |
3.77 |
3.9 |
3.19 |
2.93 |
2.79 |
2.47 |
2.22 |
2.49 |
2.71 |
2.94 |
3.21 |
3.21 |
5.15 |
6 |
6.19 |
6.89 |
6.17 |
6.33 |
6.41 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4264 |
0.5228 |
0.5694 |
0.688 |
0.6981 |
0.7568 |
0.69 |
0.3857 |
|
|
0.0276 |
-0.2367 |
-0.1286 |
0.673 |
0.6095 |
0.6318 |
0.686 |
0.7254 |
0.4381 |
1.36 |
0.732 |
1.98 |
0.924 |
0.7905 |
0.5986 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.04 |
3.1 |
3.7 |
4.04 |
4.05 |
4.03 |
4.8 |
5.05 |
4.73 |
4.88 |
5.07 |
5.15 |
5.46 |
5.76 |
6.07 |
6.62 |
0.0019 |
7.23 |
3.21 |
6.51 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.0109 |
0.0072 |
0.0068 |
0.011 |
0.0121 |
0.0114 |
0.0071 |
0.0124 |
0.0105 |
0.0256 |
0.016 |
0.0127 |
0.0146 |
0.0163 |
0.0221 |
0.0201 |
0.0376 |
0.0196 |
0.0203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
1.77 |
1.93 |
0.7 |
1.97 |
1.88 |
2.42 |
2.35 |
2.25 |
2.01 |
2.72 |
0.0001 |
0.0002 |
0.0003 |
2.35 |
1.76 |
1.8 |
1.7601 |
1.9411 |
|
|
Чистая прибыль, млрд $
|
0.2 |
0.28 |
-0.6 |
0.4 |
0.25 |
0.52 |
0.5021 |
0.3164 |
0.0887 |
0.627 |
0.3063 |
-0.0402 |
-0.0918 |
0.5121 |
0.1998 |
0.1555 |
0.0526 |
0.1906 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
-1.9 |
-3.33 |
-4.45 |
-3.92 |
-4.08 |
-5.45 |
-5.19 |
-5.28 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.3995 |
-0.038 |
-0.1033 |
0.6491 |
0.2492 |
0.1969 |
0.0805 |
|
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
0.6411 |
0.408 |
0.1227 |
0.8059 |
0.3995 |
-0.0379 |
-0.1032 |
0.6658 |
0.266 |
0.1555 |
0.0526 |
0.1906 |
|
|
FCF, млрд $
|
0.35 |
0.27 |
0.22 |
0.22 |
0.37 |
0.376 |
0.2961 |
0.2195 |
0.455 |
0.3411 |
0.2784 |
0.1248 |
0.5002 |
0.2672 |
0.1998 |
0.0905 |
-0.0214 |
0.2834 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.296 |
0.2194 |
0.4552 |
1.3116 |
0.2784 |
0.1248 |
0.5002 |
0.2672 |
0.1998 |
0.0906 |
-0.0214 |
0.2834 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
4.83 |
5.08 |
4.65 |
5.93 |
6.75 |
6.39 |
5.68 |
6.17 |
6.33 |
25.85 |
26.4 |
26.5 |
|
|
Операционная прибыль, млрд $
|
0.35 |
0.27 |
0.22 |
0.22 |
0.37 |
0.376 |
0.2961 |
0.2195 |
0.455 |
0.3411 |
0.3995 |
-0.038 |
-0.1033 |
0.6658 |
0.266 |
0.1555 |
0.0526 |
0.1906 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
1.7247 |
1.8577 |
1.9062 |
0.0019 |
1.82 |
0.0019 |
0.0018 |
1.7 |
1.51 |
1.6 |
1.6962 |
1.7036 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0311 |
0.0194 |
0.0353 |
0.0269 |
0.0229 |
0.0175 |
0.033 |
0.038 |
0.0372 |
0.0472 |
0.0605 |
0.0683 |
0.0716 |
0.054 |
0.0639 |
0.0773 |
0.1273 |
0.093 |
0.1012 |
0.1533 |
0.1367 |
0.1598 |
0.1457 |
9.11 |
0.1003 |
10.38 |
11.37 |
11.4 |
12.69 |
12.9 |
0.2028 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.54 |
4.03 |
11.25 |
11.24 |
12.61 |
1.0326 |
2.62 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
5.3 |
5.96 |
6.72 |
7.53 |
2.2 |
7.38 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12 |
3.53 |
3.82 |
4.39 |
0.6102 |
0.6102 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0268 |
0.0269 |
0.0272 |
0.0001 |
0.033 |
0.033 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.19 |
15.68 |
17.32 |
18.12 |
20.22 |
14.95 |
5.16 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
2.44 |
2.78 |
3.16 |
3.55 |
3.87 |
4.02 |
4.37 |
4.54 |
3.74 |
3.89 |
4.12 |
3.77 |
3.6 |
3.78 |
3.92 |
3.88 |
4.47 |
4.73 |
13.19 |
19.71 |
28.57 |
18.12 |
20.22 |
0.0149 |
20.22 |
|
|
Активы, млрд
|
6.26 |
6.59 |
6.66 |
6.92 |
7.02 |
6.94 |
7.28 |
7.92 |
8.72 |
9.71 |
10.57 |
11.54 |
12.61 |
13.29 |
13.27 |
14.19 |
15.88 |
16.05 |
16.23 |
16.53 |
16.99 |
17.11 |
18.59 |
19.4 |
19.33 |
21.08 |
22.82 |
24.98 |
25.16 |
25.4 |
20.88 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9814 |
0.974 |
1.22 |
0.0016 |
1.6 |
0.3995 |
0.3995 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9814 |
0.974 |
0.9664 |
1.59 |
1.6 |
1.59 |
1.1916 |
|
|
Задолженность, млрд
|
4.93 |
4.98 |
4.76 |
4.77 |
4.71 |
4.74 |
4.84 |
5.14 |
5.56 |
6.16 |
6.71 |
7.52 |
8.24 |
8.75 |
9.53 |
10.3 |
11.76 |
12.28 |
12.63 |
12.76 |
13.06 |
13.23 |
14.12 |
14.67 |
14.18 |
15.08 |
16.63 |
18.09 |
18.99 |
19.07 |
14.46 |
|
|
Чистый долг, млрд
|
-0.0311 |
-0.0194 |
-0.0353 |
-0.0269 |
-0.0229 |
-0.0175 |
0.0911 |
0.0857 |
0.0815 |
0.071 |
0.0624 |
0.0547 |
-0.0677 |
-0.0509 |
1.2596 |
1.4892 |
0.8194 |
1.4128 |
1.041 |
0.9809 |
1.79 |
1.7547 |
2.91 |
2.77 |
0.881 |
-9.41 |
-10.4 |
-9.81 |
-11.09 |
-11.31 |
1.3884 |
|
|
Долг, млрд
|
|
|
|
|
|
|
0.1241 |
0.1237 |
0.1187 |
0.1182 |
0.1229 |
0.123 |
0.0039 |
0.0031 |
1.3235 |
1.5665 |
0.9467 |
1.5058 |
1.1422 |
1.1342 |
1.9267 |
1.9145 |
3.06 |
1.4485 |
0.9813 |
0.9739 |
0.9664 |
1.59 |
1.6 |
1.59 |
1.5912 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.11 |
0.08 |
0.14 |
0.11 |
0.1 |
0.1187 |
0.1234 |
0.1092 |
0.1334 |
0.1581 |
11.57 |
11.75 |
12.31 |
12.69 |
12.9 |
12.62 |
12.85 |
13.38 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
11.65 |
12.21 |
12.61 |
0.8631 |
0.1424 |
0.1504 |
2.62 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
7.67 |
7.9 |
7.53 |
7.55 |
2.33 |
2.36 |
2.2 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0002 |
|
4.39 |
25.03 |
10.94 |
11.71 |
15.58 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0001 |
0.0001 |
0.0001 |
-0.2177 |
-0.0805 |
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.0138 |
20.09 |
20.22 |
0.0149 |
14.95 |
15.2 |
15.58 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
6.45 |
6.78 |
6.33 |
6.89 |
18.5 |
0.0138 |
20.09 |
20.22 |
0.0149 |
14.95 |
|
|
|
|
Активы, млрд
|
|
|
|
|
|
|
23.05 |
24.68 |
24.99 |
24.98 |
25.12 |
25.3 |
24.95 |
25.16 |
25.4 |
45.58 |
26.4 |
26.5 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.59 |
1.6 |
1.6 |
1.59 |
1.5905 |
0.3994 |
0.3995 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.59 |
1.6 |
1.6 |
1.59 |
1.59 |
1.5909 |
1.1916 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
16.6 |
17.9 |
18.66 |
18.09 |
18.37 |
18.9 |
19.27 |
18.99 |
19.07 |
19.73 |
20.48 |
20.09 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
0.8237 |
1.4807 |
1.4548 |
-9.81 |
-9.98 |
-10.16 |
-10.71 |
-11.09 |
-11.31 |
-12.62 |
-12.85 |
-13.38 |
|
|
Долг, млрд
|
|
|
|
|
|
|
0.9471 |
1.5899 |
1.5882 |
1.5883 |
1.59 |
1.59 |
1.6 |
1.6 |
1.59 |
1.5905 |
1.5908 |
1.5912 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.2 |
12.46 |
12.45 |
12.94 |
11.25 |
13.7 |
10.64 |
6 |
-14.93 |
-2.55 |
0.75 |
-3.56 |
-1.86 |
12.15 |
10.64 |
10.82 |
11.18 |
12.18 |
7.5 |
18.96 |
9.17 |
23.46 |
10.51 |
9.28 |
|
9.52 |
10.05 |
|
|
ROA, %
|
|
|
|
|
|
|
|
|
|
2.41 |
3.23 |
3.46 |
4.31 |
4.61 |
3.27 |
4.09 |
4.38 |
4.51 |
4.73 |
4.12 |
4.78 |
3.69 |
2.05 |
-4.21 |
-0.7 |
0.2 |
-0.88 |
-0.43 |
2.73 |
2.44 |
2.48 |
2.62 |
2.95 |
1.9132 |
5.23 |
2.55 |
6.42 |
2.74 |
2.29 |
|
2.6 |
3.94 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.52 |
23.67 |
22.58 |
12.68 |
11.7 |
13.47 |
10.79 |
6.11 |
|
|
0.66 |
-3.22 |
-1.66 |
10.32 |
8.39 |
8.73 |
7.78 |
9.07 |
6.05 |
15.15 |
7.8 |
0.01 |
|
|
|
|
7.49 |
|
|
ROS, %
|
|
|
|
|
|
|
|
|
14.01 |
13.45 |
18.63 |
18.98 |
21.74 |
21.49 |
15.08 |
20.59 |
21.23 |
20.35 |
20.7 |
18.64 |
19.64 |
17.92 |
9.25 |
-25.3 |
-7.19 |
0.67 |
-5.1 |
-2.59 |
12.36 |
11.02 |
10.95 |
11.62 |
11.58 |
7.27 |
18.33 |
9.61 |
21.18 |
9.47 |
8.5 |
8.25 |
8.25 |
265.54 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.15 |
18.96 |
3.02 |
7.92 |
3.42 |
2.98 |
|
5.17 |
7.06 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.67 |
-5.1 |
-2.59 |
12.36 |
11.49 |
11.42 |
12.12 |
12.59 |
7.97 |
18.89 |
10.21 |
21.18 |
924000 |
19.26 |
|
8.25 |
283.08 |
|
|
Чистая рентаб, %
|
5.59 |
4.13 |
8.51 |
4.28 |
8.36 |
8.41 |
9.53 |
10.81 |
10.08 |
8.99 |
12.54 |
12.77 |
15.19 |
14.91 |
10.79 |
14.37 |
14.62 |
14.25 |
13.99 |
12.46 |
14.49 |
12.25 |
6.66 |
-17.24 |
-2.61 |
0.73 |
-3.02 |
-1.38 |
8.23 |
7.41 |
7.32 |
7.91 |
8.95 |
6.15 |
14.64 |
7.8 |
16.42 |
686400 |
14.13 |
|
8.25 |
272.34 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.59 |
22.03 |
20.66 |
20.94 |
19.99 |
19.88 |
18.19 |
9.43 |
|
|
0.67 |
-5.1 |
-2.59 |
12.37 |
11.02 |
10.96 |
11.63 |
11.58 |
7.28 |
18.33 |
9.6 |
0.02 |
|
11.43 |
8.25 |
8.25 |
275.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.73 |
-3.02 |
-1.38 |
8.23 |
7.41 |
7.32 |
7.91 |
8.95 |
6.15 |
14.64 |
7.8 |
16.42 |
|
|
|
14.56 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.93 |
19.76 |
15.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
8.4 |
5.06 |
1.3849 |
9.61 |
4.61 |
-0.6055 |
-1.4101 |
8.08 |
3.23 |
1.8135 |
0.6071 |
2.2 |
10.05 |
|
|
ROA, %
|
2.19 |
1.3259 |
0.3572 |
2.51 |
1.2227 |
-0.1595 |
-0.3654 |
2.04 |
0.7904 |
0.4382 |
0.2013 |
0.7206 |
3.94 |
|
|
ROCE, %
|
|
|
|
|
1.8677 |
-0.1732 |
-0.471 |
2.96 |
0.99 |
0.7781 |
0.3146 |
|
7.06 |
|
|
Рентаб EBITDA, %
|
27.23 |
18.11 |
6.1 |
29.62 |
399500 |
-18950 |
-34400 |
28.39 |
15.13 |
8.65 |
2.99 |
9.82 |
283.08 |
|
|
Чистая рентаб, %
|
21.32 |
14.04 |
4.41 |
23.05 |
306300 |
-20100 |
-30600 |
21.83 |
11.36 |
8.65 |
2.99 |
9.82 |
272.34 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.063 |
0.336 |
0.5595 |
0.1999 |
0.6949 |
0.3301 |
1.13 |
|
0.3301 |
|
Расходы на обслуживание долга
|
0.063 |
0.0422 |
0.04 |
0.0437 |
0.0562 |
0.0667 |
0.0666 |
|
0.0705 |
|
Персонал, чел
|
|
|
|
|
9000 |
9600 |
9500 |
9200 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.3569 |
0.1078 |
0.2161 |
0.4465 |
0.0629 |
0.3873 |
0.3671 |
0.3616 |
0.0189 |
0.0533 |
0.1597 |
|
|
Расходы на обслуживание долга
|
0.0106 |
0.0121 |
0.0168 |
0.0165 |
0.0169 |
0.0166 |
0.0163 |
0.0168 |
0.0169 |
0.0207 |
0.0164 |
0.0164 |
|