Отчетность The Children's Place, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
1.3468 |
1.432 |
1.9152 |
0.7743 |
0.6492 |
0.8915 |
1.3592 |
1.3811 |
1.063 |
1.3103 |
1.254 |
1.1592 |
1.9181 |
2.62 |
1.4414 |
0.9378 |
0.9147 |
0.4929 |
0.4759 |
0.3446 |
|
|
Выручка, млрд $
|
0.1438 |
0.1926 |
0.2839 |
0.4215 |
0.5874 |
0.657 |
0.6714 |
0.7979 |
1.1575 |
1.6687 |
1.4054 |
1.4054 |
1.6303 |
1.6436 |
1.674 |
1.716 |
1.809 |
1.766 |
1.761 |
1.726 |
1.785 |
1.87 |
1.94 |
1.87 |
1.52 |
1.92 |
1.71 |
1.7085 |
|
|
Чистая прибыль, млрд $
|
0.0304 |
0.0087 |
0.0207 |
0.035 |
0.0427 |
0.0466 |
0.0055 |
0.023 |
0.0406 |
0.06 |
0.0874 |
0.0874 |
0.0824 |
0.0837 |
0.083 |
0.077 |
0.063 |
0.053 |
0.057 |
0.058 |
0.102 |
0.085 |
0.101 |
0.0733 |
-0.1404 |
0.1872 |
-0.0011 |
-0.0011 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
1.2189 |
|
|
0.7488 |
0.508 |
|
|
|
|
|
1.0961 |
0.987 |
1.7397 |
2.38 |
1.53 |
1.47 |
1.6 |
1.48 |
1.09 |
1.0507 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1121 |
0.0964 |
-0.1614 |
0.2756 |
0.005 |
0.005 |
|
|
EBITDA, млрд $
|
0.0135 |
0.0198 |
0.0437 |
0.0712 |
0.0911 |
0.1034 |
0.0524 |
0.0768 |
0.1165 |
0.1522 |
0.1743 |
0.1814 |
0.2054 |
0.1605 |
0.2036 |
0.1822 |
0.1677 |
0.1419 |
0.1413 |
0.1535 |
0.215 |
0.232 |
0.1809 |
0.1772 |
-0.0565 |
0.3356 |
0.0564 |
0.0564 |
|
|
FCF, млрд $
|
-0.000646 |
-0.0059 |
0.0152 |
-0.0236 |
0.0066 |
0.0377 |
-0.0097 |
0.0366 |
0.1477 |
0.0246 |
-0.0162 |
-0.0162 |
0.1667 |
0.093 |
0.091 |
0.076 |
0.115 |
0.101 |
0.089 |
0.141 |
0.165 |
0.156 |
0.0688 |
0.0434 |
-0.0663 |
0.104 |
-0.0538 |
-0.0538 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2144 |
0.1399 |
0.1779 |
-0.0357 |
0.1333 |
-0.0082 |
-0.0082 |
|
|
Баланс стоимость, млрд $
|
-0.0318 |
-0.0266 |
-0.0059 |
0.0291 |
0.0718 |
0.1184 |
0.1273 |
0.1503 |
0.1819 |
0.2386 |
0.326 |
0.326 |
0.3422 |
0.374 |
0.382 |
0.3995 |
0.3897 |
0.3896 |
0.3741 |
0.3211 |
0.2749 |
0.2263 |
0.3144 |
0.2352 |
0.0934 |
0.2255 |
0.1585 |
0.1585 |
|
|
Операционная прибыль, млрд $
|
0.0128 |
0.0144 |
0.0355 |
0.0578 |
0.0713 |
0.076 |
0.009 |
0.0365 |
0.0663 |
0.0929 |
0.1163 |
0.1163 |
0.1289 |
0.1222 |
0.139 |
0.112 |
0.103 |
0.105 |
0.091 |
0.093 |
0.152 |
0.166 |
0.1113 |
0.0964 |
-0.1614 |
0.2756 |
0.005 |
0.005 |
|
|
Операционные расходы, млрд $
|
0.0413 |
0.0551 |
0.082 |
0.1225 |
0.1767 |
0.2037 |
0.2467 |
0.2758 |
0.3858 |
0.5671 |
0.4941 |
0.4941 |
0.5429 |
0.53 |
0.5309 |
0.5542 |
0.6018 |
0.5792 |
0.5312 |
0.5351 |
0.5242 |
0.5498 |
0.5662 |
0.5529 |
0.4946 |
0.5176 |
0.5124 |
0.5124 |
|
|
CAPEX, млрд $
|
0.0085 |
0.0172 |
0.0198 |
0.062 |
0.0552 |
0.0491 |
0.068 |
0.0318 |
0.0615 |
0.0892 |
0.1551 |
0.1551 |
0.0517 |
0.0622 |
0.084 |
0.08 |
0.09 |
0.073 |
0.072 |
0.042 |
0.035 |
0.059 |
0.0711 |
0.1345 |
0.0306 |
0.0293 |
0.0456 |
0.0456 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.52 |
0.51 |
0.26 |
0.37 |
0.43 |
0.4729 |
0.4355 |
0.4139 |
0.5582 |
0.5078 |
0.5078 |
0.3624 |
0.3809 |
0.5091 |
0.4561 |
0.3216 |
0.3456 |
0.4802 |
|
|
Чистая прибыль, млрд $
|
0.04 |
0.02 |
-0.11 |
-0.05 |
0.01 |
0.0078 |
0.0452 |
0.0241 |
0.0789 |
0.039 |
0.039 |
0.0198 |
-0.0133 |
0.0429 |
-0.0505 |
-0.0288 |
-0.0354 |
0.0385 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
1.09 |
1.02 |
1.03 |
1.05 |
0.4944 |
0.4883 |
0.8924 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0581 |
0.0193 |
-0.0125 |
0.0578 |
-0.0629 |
-0.0419 |
-0.0522 |
0.0456 |
|
|
EBITDA, млрд $
|
0.12 |
0.09 |
-0.09 |
-0.01 |
0.07 |
0.0706 |
0.0843 |
0.0791 |
0.1299 |
0.0739 |
0.0612 |
0.0329 |
0.000791 |
0.0703 |
-0.0489 |
-0.03 |
-0.0403 |
0.0573 |
|
|
FCF, млрд $
|
0.13 |
0.06 |
-0.05 |
-0.05 |
0.02 |
0.0082 |
-0.0236 |
0.114 |
0.0972 |
0.0863 |
0.0878 |
-0.0296 |
-0.042 |
0.0234 |
-0.0056 |
0.0051 |
-0.045 |
-0.0099 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.015 |
0.0133 |
0.0707 |
0.0707 |
0.0658 |
-0.0188 |
-0.034 |
0.0358 |
0.0087 |
0.0051 |
-0.0378 |
-0.0099 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
0.0157 |
0.0698 |
0.0698 |
0.1444 |
0.2137 |
0.1842 |
0.2122 |
0.1585 |
0.1258 |
0.0859 |
0.1181 |
|
|
Операционная прибыль, млрд $
|
0.08 |
0.08 |
-0.04 |
-0.04 |
0.03 |
0.015 |
-0.0166 |
0.1208 |
-0.0365 |
-0.0764 |
0.0581 |
0.0193 |
-0.0125 |
0.0578 |
-0.0629 |
-0.0419 |
-0.0369 |
0.045 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
0.13 |
0.1156 |
0.1298 |
0.1212 |
0.1227 |
0.1279 |
0.1191 |
0.1426 |
0.1129 |
0.112 |
0.1165 |
|
|
CAPEX, млрд $
|
0.06 |
0.06 |
0.05 |
0.04 |
0.04 |
0.0476 |
0.0156 |
0.0398 |
0.0142 |
0.0143 |
0.0136 |
0.0107 |
0.008 |
0.0124 |
0.0144 |
0.011 |
0.0072 |
0.0062 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0034 |
0.0009 |
0.0164 |
0.0022 |
0.0081 |
0.0452 |
0.0366 |
0.0748 |
0.1652 |
0.1733 |
0.1145 |
0.1145 |
0.2262 |
0.1684 |
0.1837 |
0.1767 |
0.1941 |
0.174 |
0.1733 |
0.1875 |
0.1937 |
0.2595 |
0.0691 |
0.0685 |
0.0635 |
0.0548 |
0.0167 |
0.0167 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0351 |
0.0328 |
0.0395 |
0.0219 |
0.0496 |
0.0496 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3244 |
0.3035 |
0.3272 |
0.3881 |
0.4288 |
0.4478 |
0.4478 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0689 |
0.0808 |
0.1049 |
0.0599 |
0.0515 |
0.0515 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4354 |
0.4499 |
0.5471 |
0.5815 |
0.5619 |
0.5619 |
|
|
Чистые активы, млрд
|
|
|
|
0.1201 |
0.1667 |
0.217 |
0.229 |
0.257 |
0.3117 |
0.3929 |
0.5218 |
0.4722 |
0.5479 |
0.589 |
0.6077 |
0.6094 |
0.6209 |
0.6168 |
0.5891 |
0.5278 |
0.4963 |
0.4737 |
0.4354 |
0.4499 |
0.5471 |
0.5815 |
0.5619 |
0.1499 |
|
|
Активы, млрд
|
0.0645 |
0.0794 |
0.1108 |
0.171 |
0.2317 |
0.2828 |
0.3093 |
0.3597 |
0.6162 |
0.764 |
0.937 |
0.937 |
0.9398 |
0.8541 |
0.8543 |
0.8663 |
0.9234 |
0.9906 |
0.9586 |
0.8979 |
0.9105 |
0.9402 |
0.727 |
1.18 |
1.14 |
1.04 |
0.9863 |
0.9863 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0489 |
0.2927 |
0.353 |
0.2664 |
0.3656 |
0.3656 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0753 |
0.0497 |
0.0498 |
0.0498 |
|
|
Задолженность, млрд
|
0.0372 |
0.0209 |
0.0302 |
0.0509 |
0.065 |
0.0658 |
0.0803 |
0.1027 |
0.3153 |
0.3684 |
0.4152 |
0.4152 |
0.3919 |
0.2651 |
0.2466 |
0.2413 |
0.3025 |
0.3739 |
0.3695 |
0.3702 |
0.4142 |
0.4665 |
0.4126 |
0.9462 |
1.04 |
0.812 |
0.8278 |
0.8278 |
|
|
Чистый долг, млрд
|
-0.0034 |
0.0002 |
-0.0164 |
0.0043 |
-0.0048 |
-0.0452 |
-0.0366 |
-0.0748 |
-0.1279 |
-0.1733 |
-0.1145 |
-0.0255 |
-0.1412 |
-0.1684 |
-0.1837 |
-0.1767 |
-0.1941 |
-0.174 |
-0.1579 |
-0.1722 |
-0.1783 |
-0.2231 |
-0.0203 |
0.5361 |
0.5799 |
0.3961 |
0.4951 |
0.4951 |
|
|
Долг, млрд
|
|
0.0011 |
|
0.0065 |
0.0033 |
|
|
|
0.0373 |
|
|
0.089 |
0.085 |
|
|
|
|
|
0.0154 |
0.0154 |
0.0154 |
0.0215 |
0.0489 |
0.6046 |
0.6434 |
0.4509 |
0.5118 |
0.5118 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.07 |
0.07 |
0.07 |
0.04 |
0.06 |
0.0636 |
0.0654 |
0.064 |
0.0671 |
0.0548 |
0.0548 |
0.0585 |
0.0282 |
0.0192 |
0.0167 |
0.0182 |
0.0188 |
0.0135 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0444 |
0.0488 |
0.0496 |
0.0257 |
0.0331 |
0.0517 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.5492 |
0.6164 |
0.5487 |
0.4478 |
0.5042 |
0.537 |
0.4624 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0132 |
0.0125 |
0.014 |
0.0118 |
0.012 |
0.0117 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.6875 |
0.7485 |
0.6648 |
0.5619 |
0.6066 |
0.654 |
0.5974 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.0934 |
0.1682 |
0.2222 |
0.2222 |
0.2255 |
0.6875 |
0.7485 |
0.6648 |
0.5619 |
0.6066 |
0.1412 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
1.1401 |
1.1284 |
1.0884 |
1.0884 |
1.0375 |
1.15 |
1.17 |
1.08 |
0.9863 |
1.01 |
1.02 |
0.9734 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.3391 |
0.3629 |
0.3421 |
0.3656 |
0.3756 |
0.4128 |
0.4249 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0497 |
0.0497 |
0.0497 |
0.0498 |
0.0498 |
0.0498 |
0.0498 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
1.0468 |
0.9603 |
0.8661 |
0.8661 |
0.812 |
0.9313 |
0.9903 |
0.8724 |
0.8278 |
0.889 |
0.9372 |
0.8553 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
0.5703 |
0.4948 |
0.1814 |
0.4329 |
-0.0051 |
0.4594 |
0.4968 |
0.4766 |
0.4951 |
0.1194 |
0.0947 |
0.5378 |
|
|
Долг, млрд
|
0.66 |
0.6 |
0.76 |
0.81 |
0.78 |
0.7185 |
0.6795 |
0.6724 |
0.6244 |
0.5918 |
0.0497 |
0.5179 |
0.525 |
0.4959 |
0.5118 |
0.1377 |
0.1135 |
0.5513 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
29.15 |
25.62 |
21.47 |
2.4 |
8.93 |
13.03 |
15.27 |
16.75 |
18.51 |
15.03 |
14.21 |
13.89 |
12.69 |
10.28 |
8.57 |
9.44 |
10.37 |
19.99 |
17.46 |
25.62 |
26.67 |
-85.44 |
117.4 |
-0.5928 |
|
-0.5928 |
25.80 |
|
|
ROA, %
|
47.21 |
10.96 |
18.68 |
20.47 |
18.43 |
16.48 |
1.78 |
6.38 |
6.59 |
7.85 |
9.33 |
9.33 |
8.77 |
9.8 |
9.73 |
9.06 |
7.13 |
5.54 |
5.84 |
6.24 |
11.32 |
9.15 |
12.11 |
7.68 |
-12.11 |
17.22 |
-0.1125 |
|
-0.1125 |
9.84 |
|
|
ROIC, %
|
|
|
|
29.35 |
26.02 |
21.51 |
2.28 |
8.87 |
12.63 |
13.7 |
15.56 |
17.19 |
13.46 |
20.81 |
14.05 |
12.72 |
10.24 |
8.5 |
9.41 |
10.41 |
19.46 |
16.87 |
24.13 |
10.55 |
-16.91 |
28.6 |
|
|
28.6 |
14.35 |
|
|
ROS, %
|
6.62 |
6.96 |
12.36 |
13.62 |
11.95 |
11.54 |
1.41 |
4.61 |
5.83 |
5.95 |
8.28 |
8.78 |
8.22 |
5.42 |
7.89 |
6.27 |
4.99 |
4.36 |
4.59 |
5.26 |
8.34 |
8.74 |
5.78 |
5.16 |
5.16 |
5.02 |
-0.0644 |
-0.0644 |
-0.0644 |
11.23 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.32 |
16.43 |
-38.19 |
61.86 |
1.4744 |
|
1.4744 |
17.15 |
|
|
Рентаб EBITDA, %
|
11.69 |
10.8 |
15.53 |
16.89 |
15.51 |
15.72 |
7.8 |
9.63 |
10.07 |
8.77 |
12.59 |
12.91 |
12.6 |
11.43 |
11.91 |
10.46 |
9.23 |
8.01 |
8.02 |
8.89 |
12.03 |
12.41 |
9.34 |
9.47 |
-3.71 |
17.52 |
3.3 |
|
3.3 |
22.14 |
|
|
Чистая рентаб, %
|
21.16 |
4.52 |
7.29 |
8.3 |
7.27 |
7.09 |
0.82 |
2.88 |
3.51 |
3.6 |
6.22 |
6.22 |
5.05 |
5.09 |
8.3 |
6.5 |
5.7 |
5.9 |
5.2 |
5.4 |
8.5 |
8.9 |
5.21 |
3.92 |
-9.22 |
9.77 |
-0.07 |
|
-0.07 |
11.23 |
|
|
Operation Margin, %
|
8.9 |
7.48 |
12.5 |
13.71 |
12.14 |
11.57 |
1.34 |
4.57 |
5.73 |
5.57 |
8.28 |
8.28 |
7.91 |
7.43 |
7.72 |
6.14 |
4.96 |
4.32 |
5.17 |
5.22 |
8.26 |
8.64 |
5.74 |
5.15 |
5.15 |
|
0.2927 |
0.2927 |
0.2927 |
14.11 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.97 |
4.5 |
3.5 |
3 |
3.23 |
3.35 |
5.73 |
4.53 |
5.21 |
3.92 |
-9.22 |
9.77 |
|
|
9.77 |
11.38 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
10.97 |
1.7158 |
-0.8442 |
-2.09 |
25.68 |
10.43 |
6.66 |
5.53 |
10.8 |
7.7 |
7.11 |
12.12 |
8.58 |
5.95 |
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
|
25.43 |
62.5 |
49.17 |
20.21 |
9.97 |
-6.35 |
20.39 |
-25.2 |
-15.92 |
-22.39 |
28.75 |
25.80 |
|
|
ROA, %
|
|
|
|
2.12 |
7.12 |
7.25 |
3.67 |
1.8173 |
-1.1466 |
3.79 |
-4.88 |
-2.88 |
-3.47 |
3.86 |
9.84 |
|
|
ROCE, %
|
|
|
|
|
|
|
12.77 |
4.3 |
-2.9 |
13.98 |
-16.26 |
-11.83 |
-16.61 |
16.21 |
17.15 |
|
|
Рентаб EBITDA, %
|
16.44 |
14.93 |
19.36 |
19.1 |
23.27 |
14.54 |
12.06 |
9.07 |
0.21 |
13.81 |
-10.72 |
-9.33 |
-11.65 |
11.93 |
22.14 |
|
|
Чистая рентаб, %
|
|
|
1.64 |
5.82 |
14.13 |
14.13 |
7.68 |
5.47 |
-3.49 |
8.42 |
-11.08 |
-8.96 |
-10.23 |
8.01 |
11.23 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0019 |
0.00073 |
0.000253 |
6.3E-5 |
1.6E-5 |
9.2E-5 |
|
9.2E-5 |
|
Расходы на обслуживание долга
|
0.0035 |
0.0035 |
0.0079 |
0.0119 |
0.0186 |
0.0133 |
|
0.0133 |
|
Всего задолженность
|
0.3605 |
0.3314 |
0.595 |
0.7185 |
|
|
|
0.7185 |
|
Персонал, чел
|
|
|
|
3600 |
3600 |
3300 |
3300 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0 |
0 |
0 |
0 |
0 |
1.4E-5 |
1.4E-5 |
2.4E-5 |
4.9E-5 |
3.4E-5 |
1.7E-5 |
1.7E-5 |
|
Расходы на обслуживание долга
|
0.0041 |
0.0047 |
0.004 |
0.004 |
0.0056 |
0.0017 |
0.0026 |
0.0038 |
0.0052 |
0.0059 |
0.0076 |
0.0079 |
|