Отчетность VEON
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
3 636.17 |
1 824.21 |
362.04 |
587.11 |
22.57 |
24.99 |
15.33 |
18.34 |
410.8 |
420 |
414.4 |
387.23 |
283.34 |
274.59 |
197.3 |
225.6 |
0.1218 |
|
140.5 |
|
|
Выручка, млрд $
|
0.2741 |
0.4226 |
0.7685 |
1.3356 |
2.15 |
3.21 |
4.87 |
7.17 |
10.12 |
8.7 |
10.51 |
20.26 |
23.06 |
22.55 |
19.63 |
9.63 |
544.4 |
552.4 |
9.09 |
8.86 |
7.98 |
7.79 |
3.76 |
3.76 |
3.76 |
|
|
Чистая прибыль, млрд $
|
|
0.0473 |
0.1296 |
0.234 |
0.3504 |
0.6151 |
0.8115 |
1.4627 |
0.5243 |
1.1218 |
1.673 |
0.543 |
2.15 |
-2.63 |
-0.647 |
-0.655 |
147.9 |
-28.2 |
0.582 |
0.621 |
-0.316 |
0.674 |
0.737 |
0.737 |
0.737 |
|
|
EV, млрд $
|
|
|
|
|
|
|
3 637.89 |
1 825.97 |
369.57 |
593.01 |
27.35 |
51.51 |
36.08 |
69.91 |
410.8 |
869.9 |
876.8 |
395.9 |
100.95 |
13.59 |
11.1 |
11.39 |
4.47 |
4.47 |
5.87 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.77 |
2.02 |
1.67 |
1.54 |
1.04 |
1.4 |
1.039 |
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
2.44 |
3.64 |
3.21 |
3.85 |
4.9 |
7.5 |
10.09 |
6.43 |
0 |
185.9 |
198 |
209.2 |
4.46 |
4.4 |
4.37 |
3.43 |
1.74 |
1.742 |
1.742 |
|
|
FCF, млрд $
|
-0.0567 |
-0.0353 |
-0.0697 |
0.0052 |
-0.1197 |
0.1197 |
0.4246 |
1.4316 |
1.0307 |
2.62 |
1.913 |
-0.154 |
3.37 |
2.4 |
0.79 |
-0.174 |
36 |
62.2 |
0.567 |
1.27 |
0.665 |
0.843 |
0.843 |
1.547 |
1.547 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.48 |
2.52 |
2.95 |
2.44 |
2.64 |
2.64 |
2.56 |
2.56 |
|
|
Баланс стоимость, млрд $
|
0.0184 |
0.0657 |
0.1953 |
0.4317 |
0.7943 |
1.3908 |
2.62 |
3.33 |
3.27 |
4.07 |
5.15 |
2.7 |
3.54 |
-1.286 |
0 |
-186.1 |
-50.2 |
-154.3 |
3.67 |
1.23 |
0.163 |
0.586 |
0.776 |
0.776 |
0.776 |
|
|
Операционная прибыль, млрд $
|
|
0.0872 |
0.2248 |
0.4279 |
0.6815 |
0.978 |
1.3973 |
2.21 |
2.98 |
2.58 |
2.85 |
3.47 |
4.69 |
3.42 |
3.65 |
0.808 |
1.354 |
1.655 |
0.554 |
2.02 |
1.67 |
1.54 |
1.04 |
1.039 |
1.039 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
2.58 |
3.65 |
4.77 |
4.14 |
5.19 |
11.17 |
12.24 |
13.21 |
0 |
0 |
138.7 |
5.68 |
5.47 |
4.66 |
4.56 |
4.4 |
4.6 |
-2.72 |
-2.72 |
|
|
CAPEX, млрд $
|
0.0652 |
0.1364 |
0.2914 |
0.5067 |
0.9251 |
1.1785 |
1.5467 |
1.6061 |
2.39 |
0.8916 |
1.757 |
6.26 |
3.89 |
3.96 |
4.49 |
2.21 |
97.6 |
104.4 |
1.95 |
1.68 |
1.78 |
1.8 |
1.796 |
1.7 |
1.01 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
309.9 |
273.6 |
275.7 |
3.29 |
3.12 |
2.23 |
2.68 |
235.4 |
235.2 |
265.8 |
225.6 |
170.7 |
74.8 |
40.4 |
|
|
|
|
|
|
Выручка, млрд $
|
145.9 |
143.7 |
143.8 |
1.989 |
1.892 |
1.993 |
1.999 |
147.9 |
153.3 |
2.01 |
2.05 |
155.9 |
133.8 |
123.4 |
0.94 |
0.8239 |
0.8417 |
0.945 |
|
|
Чистая прибыль, млрд $
|
4.84 |
2.26 |
2.18 |
0.13 |
0.156 |
-0.62 |
0.007 |
9.59 |
7.5 |
0.145 |
0.278 |
-12.1 |
9 |
-44.2 |
0.296 |
0.0121 |
0.296 |
0.111 |
|
|
EV, млрд $
|
861.3 |
805.3 |
792.2 |
11.62 |
11.79 |
10.11 |
10.97 |
865.1 |
851 |
93.02 |
77.27 |
822.9 |
582.1 |
508.7 |
4.47 |
4.75 |
5.83 |
-0.9402 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
0.442 |
0.457 |
0.327 |
0.37 |
0.372 |
0.246 |
0.204 |
0.246 |
0.258 |
|
|
EBITDA, млрд $
|
64.1 |
63.8 |
59.2 |
0.804 |
0.797 |
0.057 |
0.592 |
65.1 |
65.3 |
0.813 |
0.96 |
66.7 |
60.8 |
52.8 |
0.454 |
0.3588 |
0.454 |
0.445 |
|
|
FCF, млрд $
|
21.8 |
23.9 |
12.3 |
0.023 |
0.035 |
0.376 |
0.077 |
-1.04 |
4.68 |
0.523 |
0.168 |
-4.73 |
-17.1 |
0.5511 |
0.3299 |
0.354 |
1.511 |
0.447 |
|
|
Операционный денежный поток, млрд $
|
0.479 |
|
|
0.596 |
0.479 |
0.77 |
0.568 |
0.596 |
8.7 |
0.803 |
0.637 |
0.565 |
9.46 |
0.848 |
0.537 |
0.596 |
0.537 |
0.646 |
|
|
Баланс стоимость, млрд $
|
-107.2 |
-279.6 |
-276.2 |
-2.96 |
-4.31 |
-4.09 |
-3.99 |
-489.4 |
29.1 |
0.379 |
0.586 |
0 |
80 |
0 |
0.776 |
0.7601 |
0.776 |
1.066 |
|
|
Операционная прибыль, млрд $
|
|
0.68 |
0.63 |
0.57 |
0.4 |
0.56 |
0.42 |
0.388 |
0.377 |
0.413 |
0.457 |
0.5036 |
0.37 |
1.12 |
0.246 |
0.204 |
0.246 |
0.258 |
|
|
Операционные расходы, млрд $
|
1.119 |
|
|
1.134 |
1.119 |
1.082 |
1.079 |
1.134 |
114.9 |
1.1 |
1.19 |
168.7 |
109.1 |
-1.208 |
-0.694 |
-0.607 |
-0.694 |
0.538 |
|
|
CAPEX, млрд $
|
35.3 |
24.4 |
43.6 |
0.573 |
0.444 |
0.394 |
0.491 |
42.6 |
54 |
0.28 |
0.469 |
31.6 |
25.5 |
24 |
0.198 |
0.1687 |
0.974 |
0.199 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.1521 |
0.1442 |
0.2637 |
0.1576 |
0.3059 |
0.3636 |
0.3445 |
1.0037 |
0.9147 |
1.4469 |
0.8851 |
2.33 |
4.95 |
4.45 |
0 |
263.4 |
180.3 |
2.43 |
1.81 |
1.25 |
1.59 |
2.25 |
3.11 |
3.11 |
3.11 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.088 |
0.082 |
0.165 |
0.086 |
0.904 |
0.904 |
0.904 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.689 |
0.644 |
0.645 |
0.92 |
0.446 |
0.577 |
0.577 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.141 |
0.169 |
0.111 |
0.111 |
0.018 |
0.018 |
0.018 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.69 |
2.38 |
2.7 |
1.881 |
0.703 |
0.703 |
0.703 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.09 |
2.5 |
2.85 |
5.42 |
9.82 |
9.82 |
9.82 |
|
|
Чистые активы, млрд
|
0.3686 |
0.5081 |
0.6627 |
0.9982 |
2.16 |
2.74 |
3.94 |
5.41 |
4.39 |
4.51 |
10.67 |
14.04 |
14.87 |
9.73 |
5.01 |
283.8 |
375.5 |
228.3 |
3.09 |
2.5 |
2.85 |
5.42 |
9.82 |
9.82 |
9.82 |
|
|
Активы, млрд
|
0.7003 |
0.9258 |
1.6927 |
2.3 |
4.78 |
6.31 |
8.44 |
10.57 |
15.73 |
14.73 |
19.93 |
54.04 |
55.36 |
49.75 |
0 |
283.8 |
375.5 |
19.52 |
14.09 |
16.06 |
14.55 |
15.92 |
15.1 |
15.1 |
15.1 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.29 |
2.59 |
1.22 |
1.24 |
|
2.84 |
2.84 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.57 |
7.76 |
|
|
7.57 |
7.57 |
7.57 |
|
|
Задолженность, млрд
|
0.3312 |
0.4174 |
0.9316 |
1.1244 |
2.62 |
3.38 |
4.24 |
4.87 |
11.12 |
9.72 |
8.59 |
54.04 |
55.36 |
49.75 |
41.04 |
33.85 |
21.19 |
15.59 |
14.1 |
13.84 |
13.54 |
14.42 |
14.32 |
14.32 |
14.32 |
|
|
Чистый долг, млрд
|
0.0359 |
0.0432 |
0.2107 |
0.2347 |
1.0857 |
1.2131 |
1.7208 |
1.7629 |
7.53 |
5.91 |
4.78 |
26.52 |
20.74 |
51.58 |
0 |
450 |
462.3 |
504.2 |
-1.81 |
9.09 |
8.46 |
8.39 |
4.47 |
4.47 |
4.47 |
|
|
Долг, млрд
|
0.188 |
0.1873 |
0.4743 |
0.3923 |
1.3916 |
1.5767 |
2.07 |
2.77 |
8.44 |
7.35 |
5.66 |
28.84 |
25.69 |
56.03 |
0 |
713.4 |
642.6 |
11.1 |
6.57 |
10.34 |
10.06 |
10.65 |
7.57 |
7.57 |
7.57 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
84 |
84.8 |
77.4 |
1.358 |
1.442 |
1.297 |
1.759 |
90.3 |
86.3 |
1.5 |
2.25 |
160.1 |
119.7 |
189.1 |
3.11 |
2.8 |
2.2 |
2.25 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
0.032 |
0.086 |
|
0.113 |
|
0.904 |
0.1572 |
0.904 |
0.159 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
0.707 |
0.92 |
0.751 |
0.877 |
0.824 |
|
0.5259 |
0.51 |
0.447 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
0.112 |
0.111 |
0.091 |
0.115 |
0.133 |
|
0.0206 |
0.019 |
0.022 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
0.371 |
0.503 |
|
0.538 |
0.518 |
0.208 |
0.181 |
0.208 |
0.187 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
4.99 |
5.42 |
5.1 |
5.7 |
4.74 |
9.82 |
4.22 |
9.82 |
7.73 |
|
|
Чистые активы, млрд
|
252.3 |
79.8 |
75.9 |
1.147 |
0.811 |
-0.025 |
0.163 |
22.6 |
29.1 |
4.99 |
5.42 |
5.1 |
80 |
7.36 |
9.82 |
|
2.73 |
|
|
|
Активы, млрд
|
14.74 |
|
|
14.31 |
14.74 |
13.11 |
14.55 |
1 083 |
1 068 |
15.02 |
15.92 |
|
905.2 |
17.35 |
15.1 |
15.43 |
15.1 |
12.58 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
1.32 |
1.24 |
|
3.14 |
|
|
2.32 |
1.869 |
1.602 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.57 |
|
|
|
|
|
Задолженность, млрд
|
|
|
|
|
|
|
13.54 |
13.16 |
13.53 |
13.75 |
14.42 |
|
16.13 |
|
14.32 |
14.43 |
14.32 |
11.31 |
|
|
Чистый долг, млрд
|
551.4 |
531.7 |
516.5 |
8.33 |
8.67 |
7.87 |
8.3 |
629.7 |
615.7 |
8.44 |
8.39 |
652.3 |
507.3 |
468.3 |
4.47 |
3.54 |
4.47 |
-2.25 |
|
|
Долг, млрд
|
635.4 |
616.5 |
593.9 |
9.69 |
10.11 |
9.17 |
10.06 |
720 |
702 |
9.94 |
10.65 |
812.4 |
627 |
657.3 |
7.57 |
4.48 |
7.57 |
4.85 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
20.58 |
27.03 |
11.95 |
24.89 |
22.05 |
4.4 |
14.84 |
-21.34 |
-8.78 |
-14.94 |
39.4 |
-12.3 |
14.51 |
25.37 |
-45.5 |
179.97 |
108.22 |
94.97 |
|
91.74 |
91.74 |
|
|
ROA, %
|
9.62 |
13.84 |
3.33 |
7.61 |
9.66 |
1.47 |
3.92 |
-4.99 |
-1.43 |
-1.75 |
8.46 |
-2.37 |
3.52 |
4.12 |
-2.06 |
4.42 |
4.75 |
4.88 |
|
4.72 |
4.72 |
|
|
ROIC, %
|
|
|
|
|
14.41 |
5.8 |
8.54 |
-2.54 |
2.84 |
-0.16 |
22.69 |
1.32 |
9.47 |
10.6 |
1.64 |
10.78 |
|
|
|
10.78 |
10.78 |
|
|
ROS, %
|
|
|
|
|
26.82 |
13.4 |
22.03 |
7.05 |
10.7 |
4.09 |
42.69 |
9.75 |
19.45 |
22.69 |
8.47 |
19 |
8.65 |
19.6 |
19.6 |
19.6 |
19.60 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
18.26 |
19.62 |
16.46 |
13.85 |
12.21 |
16.45 |
|
12.21 |
12.21 |
|
|
Рентаб EBITDA, %
|
50.19 |
50.79 |
31.68 |
44.23 |
46.6 |
37.02 |
43.74 |
28.52 |
0 |
31.8 |
36.4 |
37.87 |
49.08 |
49.6 |
54.8 |
43.98 |
46.39 |
46.39 |
|
46.39 |
46.39 |
|
|
Чистая рентаб, %
|
|
|
|
|
27.1 |
17.1 |
20.3 |
15.2 |
18.6 |
8.4 |
27.2 |
-5.1 |
6.41 |
7.01 |
-3.96 |
8.65 |
19.63 |
19.63 |
|
19.63 |
19.63 |
|
|
Operation Margin, %
|
|
|
|
|
27.13 |
17.13 |
20.35 |
15.16 |
18.61 |
8.39 |
15.24 |
17.47 |
16.52 |
25.22 |
20.01 |
19.36 |
|
27.63 |
27.63 |
27.63 |
27.63 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
15.92 |
2.68 |
9.3 |
-11.64 |
-3.3 |
-6.81 |
26.2 |
-5.1 |
6.41 |
7.01 |
-4.37 |
8.65 |
|
|
|
8.65 |
8.65 |
|
|
Доходность FCF, %
|
0.0117 |
0.0785 |
0.2847 |
0.4465 |
9.9 |
24.3 |
47.06 |
34.42 |
0 |
10 |
8.7 |
16 |
22.7 |
31.9 |
13.8 |
10.9 |
|
|
|
17.5 |
17.50 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
36.1 |
70.7 |
58.2 |
11.3 |
19.2 |
2480 |
4.29 |
-107.2 |
-96.1 |
55.82 |
76.56 |
|
36.6 |
|
60.76 |
60.47 |
76.29 |
19.62 |
91.74 |
|
|
ROA, %
|
1.06 |
|
|
0.91 |
1.06 |
-4.73 |
0.05 |
-2.2 |
-2.6 |
0.974 |
1.7969 |
|
3.2 |
1.1472 |
1.8054 |
2.35 |
3.92 |
0.802 |
4.72 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
4.35 |
4.39 |
|
3.41 |
3.01 |
2.39 |
2.14 |
2.89 |
3.58 |
12.21 |
|
|
Рентаб EBITDA, %
|
43.1 |
45.2 |
47.6 |
40.4 |
42.1 |
2.86 |
29.6 |
44 |
42.6 |
40.55 |
46.78 |
42.8 |
45.5 |
42.8 |
48.3 |
43.55 |
48.3 |
47.09 |
46.39 |
|
|
Чистая рентаб, %
|
15.5 |
9.8 |
7.7 |
6.54 |
8.25 |
-31.1 |
0.35 |
6.5 |
4.9 |
7.23 |
13.55 |
-7.7 |
6.7 |
-35.8 |
31.49 |
1.47 |
31.49 |
11.75 |
19.63 |
|
|
Доходность FCF, %
|
7 |
8.7 |
4.5 |
0.7 |
1.12 |
16.8 |
2.88 |
8.2 |
11.3 |
10.2 |
10.9 |
12.3 |
-1.2 |
-58.2 |
|
|
|
|
17.50 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
BV/акцию
|
-105.9 |
-28.6 |
-87.9 |
-79.1 |
-157.2 |
-167.9 |
63.6 |
|
|
63.6 |
|
CAPEX/Выручка, %
|
22 |
18 |
19 |
16 |
23 |
24 |
23 |
|
|
23 |
|
R&D/CAPEX, %
|
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Чист. проц. доходы, млрд
|
|
|
0.095 |
0.067 |
0.053 |
0.023 |
0.016 |
0.016 |
0.013 |
0.013 |
|
Акт. абоненты, млн чел
|
|
|
210.5 |
209.9 |
212 |
209 |
203.6 |
|
|
209 |
|
Расходы на обслуживание долга
|
|
|
0.935 |
0.816 |
0.892 |
0.683 |
0.69 |
1.42 |
0.53 |
1.417 |
|
Персонал, чел
|
|
|
|
46132 |
46492 |
43639 |
43639 |
44586 |
44586 |
|
|
Производительность труда, млн руб/чел/год
|
|
|
|
12.3 |
12.3 |
13.9 |
|
|
|
|
|
Расходы/чел/год, тыс.р
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
Всего задолженность
|
|
|
|
4.41 |
5.77 |
4.41 |
|
|
|
|
|
Расх на персонал, млрд
|
|
|
|
|
|
|
|
|
|
48 |
|
Себестоимость, млрд
|
|
|
|
|
|
|
|
|
|
52.6 |
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
CAGR 5 |
BV/акцию
|
-61 |
-159.2 |
-157.2 |
-194.2 |
-313.8 |
-146.6 |
-167.9 |
-278.6 |
16.6 |
-114.7 |
63.6 |
0 |
45.5 |
0 |
|
|
|
|
|
CAPEX/Выручка, %
|
24 |
17 |
30 |
21 |
29 |
19 |
25 |
29 |
35 |
19 |
8 |
20 |
19 |
19 |
|
|
|
|
|
R&D/CAPEX, %
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
Чист. проц. доходы, млрд
|
|
|
|
|
|
|
0.003 |
0.002 |
0.003 |
0.005 |
0.006 |
|
0.007 |
|
|
|
0.017 |
|
|
Акт. абоненты, млн чел
|
|
|
|
|
|
207 |
209 |
|
|
|
203.6 |
|
|
|
|
|
|
|
|
Расходы на обслуживание долга
|
|
|
|
|
|
|
0.115 |
9.89 |
1.1 |
0.186 |
0.183 |
|
28.4 |
0.232 |
0.125 |
0.124 |
0.125 |
0.132 |
|
Персонал, чел
|
|
|
|
|
|
|
43639 |
|
|
|
|
|
|
|
|
|
|
|
|
Расходы/чел/год, тыс.р
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
Расх на персонал, млрд
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
Себестоимость, млрд
|
0.439 |
|
|
0.467 |
0.439 |
0.484 |
0.497 |
27.1 |
131 |
25.5 |
|
135.3 |
125.9 |
|
|
|
|
|
|