Отчетность Wynn Resorts
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
5.31 |
5.73 |
6.14 |
10.67 |
12.29 |
5.05 |
7.6 |
13.39 |
11.49 |
11.47 |
19.81 |
15.17 |
7.06 |
8.82 |
18.04 |
10.48 |
12.04 |
9.67 |
12.2 |
|
10.7 |
|
|
Выручка, млрд $
|
0.0001 |
0.0012 |
0.0012 |
0.001 |
0.000195 |
0.722 |
1.4323 |
2.69 |
2.99 |
3.05 |
4.19 |
5.27 |
5.15 |
5.62 |
5.43 |
4.08 |
4.47 |
6.31 |
6.72 |
6.61 |
2.1 |
3.76 |
3.76 |
4.23 |
6.53 |
|
|
Чистая прибыль, млрд $
|
|
|
-0.0317 |
-0.0489 |
-0.2056 |
-0.0908 |
0.6287 |
0.2581 |
0.2102 |
0.0207 |
0.16 |
0.613 |
0.502 |
0.729 |
0.732 |
0.195 |
0.242 |
0.747 |
0.5724 |
0.3114 |
-2.33 |
-1.01 |
-0.7094 |
-0.3053 |
0.73 |
|
|
EV, млрд $
|
|
|
|
|
6.6 |
7.43 |
7.76 |
12.94 |
15.45 |
6.63 |
9.61 |
15.34 |
15.55 |
15.63 |
32.32 |
31.39 |
24.85 |
15.48 |
17.62 |
23.35 |
21.91 |
19.36 |
19.66 |
21.77 |
20.74 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4569 |
0.8783 |
-1.16 |
-0.4153 |
-0.2471 |
0.1868 |
0.9441 |
|
|
EBITDA, млрд $
|
|
|
-0.0255 |
-0.0476 |
-0.0828 |
0.0788 |
0.9747 |
0.5472 |
0.5848 |
0.6456 |
0.809 |
1.2218 |
1.1683 |
1.3811 |
1.357 |
0.8265 |
1.005 |
1.501 |
1.01 |
1.56 |
-0.4626 |
0.3007 |
0.4452 |
0.8632 |
1.6314 |
|
|
FCF, млрд $
|
|
|
-0.0766 |
-0.4368 |
-1.1228 |
-0.8286 |
-0.4621 |
-0.3914 |
-0.8536 |
0.053 |
0.773 |
1.332 |
0.945 |
1.17 |
-0.248 |
-1.352 |
-0.27 |
0.928 |
-0.6409 |
-0.1682 |
-1.36 |
-0.5693 |
-0.4238 |
-0.1719 |
0.6995 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9705 |
1.877 |
0.9615 |
0.9011 |
-1.07 |
-0.2226 |
-0.0713 |
0.2156 |
1.2066 |
|
|
Баланс стоимость, млрд $
|
|
|
-0.0601 |
-0.1089 |
-0.3145 |
-0.3952 |
-0.3777 |
-0.1439 |
0.0674 |
-0.0896 |
0.009 |
0.0364 |
0.0448 |
0.0661 |
0.1645 |
0.0553 |
0.0951 |
0.6351 |
2.03 |
1.74 |
-0.352 |
-0.2144 |
-0.7508 |
-0.7174 |
-0.2514 |
|
|
Операционная прибыль, млрд $
|
|
|
-0.0344 |
-0.0533 |
-0.0898 |
-0.0246 |
-0.8285 |
0.4294 |
0.3125 |
0.235 |
0.625 |
1.008 |
1.069 |
1.307 |
1.277 |
0.669 |
0.576 |
1.085 |
0.7355 |
0.8783 |
-1.16 |
-0.4153 |
-0.2471 |
0.0325 |
0.9441 |
|
|
Операционные расходы, млрд $
|
|
|
0.0104 |
0.0072 |
0.008 |
0.3484 |
1.4181 |
0.6331 |
0.7365 |
0.8213 |
0.8598 |
0.9515 |
0.8335 |
0.8349 |
0.8406 |
0.8762 |
1.1158 |
1.2578 |
1.37 |
1.65 |
1.52 |
1.55 |
1.54 |
2.75 |
1.1919 |
|
|
CAPEX, млрд $
|
0.0476 |
0.0291 |
0.0663 |
0.415 |
1.008 |
0.8771 |
0.7028 |
1.0506 |
1.3768 |
0.5409 |
0.284 |
0.184 |
0.241 |
0.507 |
1.346 |
1.925 |
1.241 |
0.949 |
1.6 |
1.07 |
0.2901 |
0.3467 |
0.3525 |
0.3875 |
0.5072 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
7.67 |
12.05 |
13.92 |
14.01 |
9.72 |
9.76 |
9.17 |
6.52 |
7.1 |
9.26 |
12.62 |
11.92 |
|
|
|
|
Выручка, млрд $
|
1.66 |
1.65 |
1.65 |
0.9537 |
0.0857 |
0.37 |
0.69 |
0.7258 |
0.9901 |
0.9946 |
1.042 |
0.9533 |
0.9088 |
0.8897 |
1 |
1.424 |
1.596 |
1.6719 |
1.8405 |
|
|
Чистая прибыль, млрд $
|
0.1422 |
0.0269 |
-0.0175 |
-0.4503 |
-0.7349 |
-0.83 |
-0.31 |
-0.281 |
-0.1314 |
-0.1662 |
-0.1772 |
-0.1833 |
-0.1301 |
-0.1429 |
-0.0335 |
0.0012 |
0.1052 |
-0.126 |
0.7292 |
|
|
EV, млрд $
|
|
|
|
|
|
16.9 |
9.76 |
23.1 |
23.25 |
19.1 |
19.29 |
19.12 |
16.82 |
17.78 |
19.59 |
22.65 |
21.73 |
20.84 |
20.67 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
-0.0271 |
-0.03 |
0.0255 |
0.0238 |
-0.032 |
0.1695 |
-0.0894 |
-0.3119 |
0.3604 |
|
|
EBITDA, млрд $
|
0.4289 |
0.3525 |
0.4044 |
-0.0661 |
-0.3416 |
-0.1 |
0.01 |
0.0575 |
0.2031 |
0.1623 |
0.1433 |
0.1545 |
0.1885 |
0.1963 |
0.1403 |
0.3381 |
0.468 |
-0.1399 |
0.5369 |
|
|
FCF, млрд $
|
-0.0801 |
0.0281 |
-0.0638 |
-0.3158 |
-0.4839 |
-0.48 |
-0.3204 |
-0.3027 |
-0.0499 |
-0.0971 |
-0.1196 |
-0.2146 |
-0.1382 |
-0.0843 |
0.0134 |
0.0373 |
0.2352 |
0.0703 |
0.3496 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
-0.1731 |
-0.2913 |
-0.2539 |
0.0271 |
0.01 |
-0.0058 |
-0.1174 |
-0.0401 |
0.0044 |
0.0818 |
0.1695 |
0.3612 |
0.0703 |
0.4001 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
-0.129 |
-0.352 |
0.234 |
0.103 |
-0.053 |
-0.522 |
-0.337 |
-0.6094 |
-0.7632 |
-0.7508 |
-1.169 |
-1.075 |
-1.709 |
-0.2514 |
|
|
Операционная прибыль, млрд $
|
0.2456 |
0.2704 |
0.1212 |
-0.1765 |
-0.4315 |
-0.43 |
-0.2914 |
-0.1757 |
-0.0295 |
-0.0837 |
-0.1056 |
-0.0949 |
-0.052 |
-0.053 |
-0.032 |
0.1695 |
0.2503 |
0.0626 |
0.3604 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
0.3568 |
0.0022 |
0.3739 |
0.3838 |
0.3754 |
0.4157 |
1.05 |
0.9609 |
0.9427 |
0.4156 |
0.4325 |
0.4221 |
0.6504 |
0.2804 |
|
|
CAPEX, млрд $
|
0.1403 |
0.173 |
0.1751 |
0.1788 |
0.1793 |
0.18 |
0.18 |
0.0488 |
0.077 |
0.107 |
0.1139 |
0.0972 |
0.0982 |
0.0888 |
0.0683 |
0.1322 |
0.126 |
0.1341 |
0.0504 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0544 |
0.0393 |
0.1096 |
0.3416 |
0.3303 |
0.4343 |
0.7894 |
1.2751 |
1.1339 |
1.9918 |
1.2585 |
1.2626 |
1.7252 |
2.44 |
2.18 |
2.08 |
2.45 |
2.97 |
2.22 |
2.35 |
3.48 |
2.52 |
3.65 |
3.84 |
2.88 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8452 |
0.8452 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2766 |
0.3464 |
0.2002 |
0.1995 |
0.216 |
0.3504 |
0.3504 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0666 |
0.0885 |
0.0663 |
0.07 |
0.0701 |
0.0692 |
0.0756 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5506 |
0.6848 |
0.702 |
0.716 |
0.6923 |
0.6873 |
0.6873 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.64 |
2.86 |
3.81 |
2.88 |
4.03 |
4.25 |
4.24 |
|
|
Чистые активы, млрд
|
0.382 |
0.3842 |
0.9916 |
1.0018 |
1.6443 |
1.5629 |
1.6456 |
1.9482 |
1.5925 |
3.03 |
2.24 |
2.09 |
-0.259 |
-0.1845 |
-0.0288 |
-0.112 |
0.1579 |
1.0784 |
2.64 |
2.86 |
3.81 |
2.88 |
4.03 |
4.25 |
4.03 |
|
|
Активы, млрд
|
0.3871 |
0.3885 |
1.3986 |
1.7333 |
3.46 |
3.95 |
4.66 |
6.3 |
6.74 |
7.58 |
6.67 |
6.9 |
7.28 |
8.38 |
9.06 |
10.52 |
11.95 |
12.68 |
13.22 |
13.87 |
13.87 |
12.53 |
13.42 |
13.72 |
14 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.012 |
0.3239 |
0.5964 |
0.05 |
0.5475 |
0.1432 |
0.7323 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.41 |
10.1 |
12.47 |
11.88 |
11.57 |
12.11 |
11.03 |
|
|
Задолженность, млрд
|
0.0051 |
0.0043 |
0.4028 |
0.7305 |
1.8199 |
2.38 |
3.01 |
4.35 |
5.15 |
4.42 |
4.29 |
4.68 |
7.17 |
8.24 |
8.85 |
10.5 |
11.7 |
11.6 |
11.4 |
12.33 |
14.61 |
13.37 |
15.06 |
15.34 |
15.1 |
|
|
Чистый долг, млрд
|
-0.0541 |
-0.039 |
0.2725 |
0.2939 |
1.2984 |
1.7002 |
1.6165 |
2.27 |
3.16 |
1.5773 |
2.01 |
1.9551 |
4.06 |
4.15 |
12.51 |
16.22 |
17.8 |
6.82 |
7.21 |
8.21 |
9.71 |
9.53 |
10.08 |
10.03 |
10.54 |
|
|
Долг, млрд
|
0.000326 |
0.000291 |
0.3822 |
0.6355 |
1.6287 |
2.13 |
2.41 |
3.55 |
4.29 |
3.57 |
3.27 |
3.22 |
5.78 |
6.59 |
14.69 |
18.3 |
20.25 |
9.63 |
9.42 |
10.56 |
13.19 |
12.05 |
13.73 |
13.88 |
13.42 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
1.5 |
1.68 |
2.35 |
2.88 |
3.8 |
3.55 |
3.48 |
2.89 |
2.8 |
2.48 |
2.52 |
2.32 |
2.01 |
1.94 |
3.65 |
3.84 |
3.94 |
2.79 |
2.88 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2882 |
0.7917 |
0.8452 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1864 |
0.21 |
0.216 |
0.2273 |
0.2298 |
0.2494 |
0.3504 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0722 |
0.0691 |
0.0683 |
0.0701 |
0.0692 |
0.071 |
0.0751 |
0.0756 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1725 |
0.1723 |
0.1686 |
0.17 |
0.172 |
0.1765 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
2.67 |
2.37 |
2.32 |
4.03 |
4.25 |
4.35 |
4.03 |
4.24 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
-0.1287 |
-0.352 |
0.2337 |
0.1028 |
-0.0532 |
-0.2144 |
2.67 |
2.37 |
2.32 |
4.03 |
-0.7174 |
-0.6303 |
|
|
|
|
Активы, млрд
|
|
|
|
|
|
13.97 |
13.87 |
13.17 |
13.02 |
12.61 |
12.53 |
12.18 |
11.79 |
11.78 |
13.42 |
13.72 |
13.78 |
13.34 |
14 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.05 |
0.5446 |
0.5461 |
0.5475 |
0.1432 |
0.0413 |
0.1121 |
0.7323 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
11.87 |
11.37 |
11.57 |
11.57 |
12.11 |
12.1 |
11.68 |
11.03 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
13.37 |
13.38 |
13.2 |
13.37 |
13.21 |
13.16 |
13.38 |
15.06 |
15.34 |
15.29 |
15.05 |
15.1 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
9.24 |
-2.29 |
9.18 |
9.24 |
9.39 |
9.53 |
9.72 |
10.01 |
10.28 |
10.08 |
10.03 |
9.81 |
10.62 |
10.54 |
|
|
Долг, млрд
|
1.98 |
1.93 |
1.98 |
1.88 |
1.87 |
1.69 |
1.88 |
12.08 |
12.04 |
11.86 |
12.05 |
12.04 |
12.02 |
12.22 |
13.73 |
13.88 |
13.75 |
13.41 |
13.42 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-3.2 |
-4.88 |
-12.5 |
-5.81 |
38.21 |
13.25 |
13.2 |
0.68 |
6.07 |
28.35 |
54.87 |
-394.92 |
-2541.97 |
-174.4 |
153.2 |
135.14 |
38.39 |
16.49 |
-334.56 |
357.33 |
146.98 |
41.59 |
|
-145.68 |
-1379.65 |
|
|
ROA, %
|
-2.27 |
-2.82 |
-5.93 |
-2.3 |
13.49 |
4.1 |
3.12 |
0.27 |
2.25 |
9.04 |
7.08 |
9.31 |
8.39 |
1.99 |
2.15 |
6.07 |
4.42 |
2.3 |
-16.78 |
-7.67 |
-5.47 |
-2.25 |
|
5.33 |
10.47 |
|
|
ROIC, %
|
|
|
|
|
-16.14 |
6.17 |
7.48 |
3.31 |
6.06 |
14.02 |
14.34 |
20.78 |
17.52 |
7.21 |
5.27 |
9.19 |
7.53 |
3.13 |
-13.3 |
-3.38 |
|
|
|
-8.44 |
17.23 |
|
|
ROS, %
|
-2968.08 |
-5239.19 |
-46050.26 |
-3.4 |
55.8 |
12.18 |
10.78 |
7.72 |
9.64 |
15.63 |
15.43 |
17.97 |
19.19 |
12.36 |
12.08 |
12.79 |
6.8 |
10.8 |
-111.42 |
-3.98 |
-16.7 |
-18.87 |
11.18 |
11.18 |
9.99 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.03 |
7.39 |
-9.71 |
-3.69 |
-2.13 |
1.5122 |
|
8 |
26.97 |
|
|
Рентаб EBITDA, %
|
|
|
-42471.28 |
10.91 |
68.05 |
20.36 |
19.58 |
21.2 |
19.33 |
23.18 |
22.67 |
24.57 |
24.97 |
20.28 |
21.14 |
23.8 |
15 |
23.64 |
-22.07 |
7.99 |
11.85 |
20.42 |
|
24.98 |
17.24 |
|
|
Чистая рентаб, %
|
-2736.24 |
-4802.75 |
-105428.72 |
-12.58 |
43.9 |
9.61 |
7.04 |
0.68 |
14.9 |
19.1 |
20.7 |
23.3 |
23.5 |
16.4 |
12.9 |
17.2 |
8.52 |
4.71 |
-111.03 |
-26.89 |
-18.88 |
-7.22 |
|
11.18 |
9.99 |
|
|
Operation Margin, %
|
-2968.08 |
-5239.19 |
-46050.26 |
-3.4 |
-57.85 |
15.98 |
10.46 |
7.71 |
14.94 |
19.13 |
20.74 |
23.26 |
23.5 |
16.42 |
12.91 |
17.21 |
18.75 |
13.59 |
-58.78 |
-10.48 |
|
-6.57 |
14.46 |
14.46 |
13.87 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
3.83 |
11.64 |
9.74 |
12.96 |
13.46 |
4.79 |
5.42 |
11.85 |
8.52 |
1.86 |
-98.63 |
-20.08 |
|
|
|
-16.53 |
8.02 |
|
|
Доходность FCF, %
|
|
|
-21.16 |
-14.47 |
-7.52 |
-3.67 |
-6.94 |
1.0491 |
10.18 |
9.95 |
8.22 |
10.2 |
-1.25 |
-8.91 |
-3.83 |
10.41 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
1453 |
510.9 |
-717.7 |
-1140 |
1088 |
352.5 |
338.58 |
60.63 |
36.43 |
6.12 |
63.2 |
21.4 |
15.12 |
-109.21 |
-1379.65 |
|
|
ROA, %
|
|
-13.4 |
-13 |
-12.7 |
-8.99 |
-4.59 |
-6.03 |
-1.4838 |
-1.0852 |
-1.2126 |
-0.2663 |
-3.31 |
-0.98 |
-0.9295 |
5.34 |
10.47 |
|
|
ROCE, %
|
|
|
|
|
|
|
-0.2417 |
-0.2725 |
0.2331 |
0.2233 |
-0.2979 |
1.5316 |
-0.7681 |
-2.59 |
2.98 |
26.97 |
|
|
Рентаб EBITDA, %
|
-398.57 |
-26.86 |
0.92 |
7.92 |
20.5 |
16.3 |
13.8 |
16.21 |
20.74 |
22.06 |
13.96 |
23.8 |
29.3 |
-8.37 |
29.17 |
17.24 |
|
|
Чистая рентаб, %
|
|
-204.7 |
-0.08 |
-38.7 |
-13.3 |
-16.7 |
-17 |
-19.23 |
-14.31 |
-16.06 |
-3.34 |
0.08 |
6.59 |
-7.54 |
39.62 |
9.99 |
|
|
Доходность FCF, %
|
|
-14.4 |
-8.43 |
-9.69 |
-6.53 |
-7.92 |
-5.83 |
-5.25 |
-8.73 |
-7.84 |
-4.57 |
-1.36 |
1.69 |
|
|
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
0 |
|
Себестоимость, млрд
|
2.77 |
3.96 |
4.09 |
4.07 |
0.7284 |
2.56 |
|
|
|
2.46 |
|
Чист. проц. доходы, млрд
|
|
0.0312 |
0.0299 |
0.0244 |
0.0154 |
0.0032 |
0.0298 |
0.0687 |
|
0.1497 |
|
Расходы на обслуживание долга
|
|
0.3887 |
0.3818 |
0.414 |
0.5565 |
0.6056 |
0.6509 |
0.6865 |
|
0.7515 |
|
Всего задолженность
|
|
|
1.8821 |
1.9829 |
1.8809 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
27500 |
26950 |
27000 |
27800 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
Себестоимость, млрд
|
0.2867 |
0.5363 |
0.522 |
0.6302 |
0.6876 |
0.7079 |
0.6184 |
0.5696 |
0.5659 |
0.6721 |
0.8192 |
0.9234 |
|
|
|
Чист. проц. доходы, млрд
|
|
|
0.000904 |
0.00072 |
0.000507 |
0.0011 |
0.0013 |
0.0027 |
0.0069 |
0.0189 |
0.0402 |
0.0441 |
0.0465 |
0.0449 |
|
Расходы на обслуживание долга
|
|
|
0.1529 |
0.1504 |
0.1503 |
0.152 |
0.1522 |
0.1548 |
0.1653 |
0.1786 |
0.1877 |
0.1902 |
0.1886 |
0.185 |
|