Отчетность Advance Auto Parts
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
3.26 |
4.66 |
4.65 |
3.75 |
3.6 |
3.22 |
3.54 |
5.12 |
5.15 |
5.28 |
8.08 |
11.79 |
11.14 |
12.51 |
7.28 |
11.18 |
10.83 |
15.36 |
8.41 |
|
4.15 |
|
|
Выручка, млрд $
|
1.2208 |
2.02 |
2.29 |
2.52 |
3.29 |
3.49 |
3.77 |
4.26 |
4.62 |
4.84 |
5.14 |
5.41 |
5.93 |
6.17 |
6.21 |
6.49 |
9.84 |
9.74 |
9.57 |
9.37 |
9.58 |
9.71 |
10.11 |
11 |
11.15 |
11.15 |
11.29 |
|
|
Чистая прибыль, млрд $
|
-0.0022 |
-0.0253 |
0.0196 |
0.0114 |
0.065 |
0.1249 |
0.188 |
0.2347 |
0.2313 |
0.2383 |
0.238 |
0.2704 |
0.346 |
0.395 |
0.388 |
0.392 |
0.494 |
0.473 |
0.46 |
0.476 |
0.4238 |
0.4869 |
0.493 |
0.6161 |
0.5019 |
0.7668 |
0.0297 |
|
|
EV, млрд $
|
|
|
|
|
|
|
3.69 |
5.11 |
5.15 |
4.42 |
4.18 |
3.32 |
3.78 |
5.48 |
5.16 |
5.22 |
9.61 |
12.91 |
12.05 |
13.01 |
11.65 |
13.69 |
13.02 |
18.13 |
12.74 |
42.92 |
7.59 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6119 |
0.6772 |
0.7499 |
0.8387 |
0.7142 |
1.1 |
0.1144 |
|
|
EBITDA, млрд $
|
0.0474 |
0.1102 |
0.1108 |
0.1203 |
0.2069 |
0.3092 |
0.4117 |
0.4995 |
0.5093 |
0.5299 |
0.5276 |
0.6059 |
0.7484 |
0.8401 |
0.8474 |
0.8708 |
1.1395 |
1.0878 |
1.057 |
0.828 |
0.85 |
0.916 |
0.996 |
1.1 |
0.991 |
1.59 |
0.4208 |
|
|
FCF, млрд $
|
|
|
0.0334 |
0.0398 |
0.1448 |
0.2547 |
0.084 |
0.109 |
0.075 |
0.1999 |
0.2938 |
0.5068 |
0.467 |
0.561 |
0.414 |
0.349 |
0.481 |
0.455 |
0.241 |
0.411 |
0.6173 |
0.3953 |
0.7019 |
0.8226 |
0.2963 |
0.2963 |
0.045 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5009 |
0.6008 |
0.811 |
0.8669 |
0.9697 |
1.11 |
0.7222 |
0.7222 |
0.2874 |
|
|
Баланс стоимость, млрд $
|
|
|
-0.2166 |
-0.2053 |
-0.1403 |
-0.0153 |
0.1726 |
0.4074 |
0.6132 |
0.8245 |
1.0396 |
1.2873 |
1.6129 |
1.9896 |
0.7149 |
1.0891 |
1.5653 |
2.02 |
2.46 |
2.92 |
3.55 |
3.55 |
3.56 |
3.13 |
2.68 |
2.64 |
2.52 |
|
|
Операционная прибыль, млрд $
|
0.0396 |
0.0692 |
0.0928 |
0.1031 |
0.202 |
0.2987 |
0.3288 |
0.4085 |
0.4043 |
0.4164 |
0.4149 |
0.4544 |
0.585 |
0.665 |
0.657 |
0.66 |
0.852 |
0.826 |
0.788 |
0.57 |
0.6043 |
0.6772 |
0.7499 |
0.8387 |
0.7142 |
1.1 |
0.1144 |
|
|
Операционные расходы, млрд $
|
0.4149 |
0.7228 |
0.8031 |
0.973 |
1.246 |
1.3059 |
1.4246 |
1.606 |
1.7969 |
1.9046 |
2.05 |
2.19 |
2.38 |
2.4 |
2.44 |
2.59 |
3.6 |
3.6 |
3.47 |
3.51 |
3.62 |
3.58 |
3.73 |
4.09 |
4.25 |
4.25 |
4.41 |
|
|
CAPEX, млрд $
|
|
|
0.0706 |
0.0637 |
0.0982 |
0.1012 |
0.1798 |
0.2162 |
0.2586 |
0.2106 |
0.185 |
0.1929 |
0.2 |
0.268 |
0.271 |
0.196 |
0.228 |
0.235 |
0.26 |
0.19 |
0.1937 |
0.4716 |
0.2678 |
0.2896 |
0.426 |
0.426 |
0.2424 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
10.72 |
10.65 |
12.85 |
13.33 |
13.46 |
14.94 |
13.48 |
11.41 |
9.69 |
8.72 |
7.61 |
4.2 |
8.72 |
3.63 |
|
|
Выручка, млрд $
|
2.31 |
2.11 |
2.7 |
2.5 |
2.54 |
2.37 |
3.33 |
2.65 |
2.62 |
2.4 |
3.37 |
2.67 |
2.64 |
2.47 |
3.42 |
2.69 |
2.47 |
2.47 |
|
|
Чистая прибыль, млрд $
|
0.12 |
0.1 |
0.04 |
0.19 |
0.15 |
0.11 |
0.1859 |
0.1787 |
0.1698 |
0.0817 |
0.1398 |
0.1444 |
0.111 |
0.1067 |
0.0427 |
0.0854 |
0.1067 |
-0.0351 |
|
|
EV, млрд $
|
|
|
|
|
12.7 |
12.86 |
15.03 |
15.64 |
16.04 |
17.71 |
16.68 |
14.21 |
13.05 |
12.03 |
11.55 |
8.05 |
12.11 |
7.13 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
0.1097 |
0.2033 |
0.2017 |
0.1772 |
0.132 |
0.5931 |
0.1361 |
-0.0449 |
-0.0486 |
|
|
EBITDA, млрд $
|
0.23 |
0.18 |
0.17 |
0.33 |
0.32 |
0.17 |
0.3342 |
0.3041 |
0.2904 |
0.1749 |
0.289 |
0.2641 |
0.226 |
0.2119 |
0.1819 |
0.2065 |
0.2119 |
0.0229 |
|
|
FCF, млрд $
|
0.16 |
0.06 |
-0.07 |
0.38 |
0.31 |
0.09 |
0.259 |
0.3875 |
0.0874 |
0.0887 |
-0.1698 |
0.2671 |
0.0521 |
0.1468 |
-0.4689 |
0.1594 |
0.1468 |
0.2005 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.361 |
0.1605 |
0.3299 |
0.4462 |
0.1488 |
0.1873 |
-0.0549 |
0.3635 |
0.1746 |
0.2391 |
-0.3789 |
0.2143 |
0.2391 |
0.2557 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
2.09 |
1.885 |
1.835 |
1.642 |
1.543 |
1.483 |
2.91 |
2.79 |
2.72 |
2.68 |
1.033 |
1.125 |
1.067 |
1.528 |
|
|
Операционная прибыль, млрд $
|
0.22 |
0.16 |
0.01 |
0.44 |
0.36 |
0.16 |
0.2521 |
0.2449 |
0.2292 |
0.1125 |
0.2033 |
0.2017 |
0.1772 |
0.132 |
0.09 |
0.1344 |
0.132 |
-0.0486 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.8717 |
0.9319 |
1.233 |
0.9443 |
0.9533 |
0.9597 |
1.3 |
0.984 |
1 |
0.958 |
1.381 |
1.014 |
0.958 |
0.9994 |
|
|
CAPEX, млрд $
|
0.06 |
0.06 |
0.08 |
0.06 |
0.06 |
0.01 |
0.0709 |
0.0587 |
0.0614 |
0.0987 |
0.1149 |
0.0964 |
0.1224 |
0.0923 |
0.09 |
0.0549 |
0.0923 |
0.0552 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0361 |
0.0226 |
0.018 |
0.0181 |
0.0139 |
0.0115 |
0.0563 |
0.0408 |
0.0111 |
0.0147 |
0.0374 |
0.1 |
0.0592 |
0.0579 |
0.5981 |
1.1125 |
0.1047 |
0.0908 |
0.1352 |
0.5469 |
0.8965 |
0.4187 |
0.835 |
0.6014 |
0.2693 |
0.2265 |
0.5035 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.625 |
0.6895 |
0.75 |
0.7828 |
0.6986 |
0.8001 |
0.8001 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.36 |
4.43 |
4.54 |
4.66 |
4.92 |
5.02 |
4.86 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2382 |
0.2388 |
0.2461 |
0.2649 |
0.2768 |
0.3065 |
0.3065 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.08 |
5.7 |
6.27 |
6.28 |
6.05 |
6.2 |
6.38 |
|
|
Чистые активы, млрд
|
|
|
0.1563 |
0.2886 |
0.4684 |
0.6312 |
0.7223 |
0.9198 |
1.0309 |
1.0238 |
1.0752 |
1.2824 |
1.0394 |
0.8479 |
1.2107 |
1.5162 |
2 |
2.46 |
2.92 |
3.42 |
6.08 |
5.7 |
6.27 |
6.28 |
6.05 |
6.2 |
4.3 |
|
|
Активы, млрд
|
1.2654 |
1.3486 |
1.3564 |
1.9506 |
1.9652 |
1.9831 |
2.2 |
2.54 |
2.68 |
2.81 |
2.96 |
3.07 |
3.35 |
3.66 |
4.61 |
5.56 |
7.96 |
8.13 |
8.32 |
8.48 |
9.04 |
11.25 |
11.84 |
12.19 |
12.02 |
12.18 |
13 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00021 |
0.478 |
0.4626 |
0.4651 |
0.185 |
0.116 |
0.4451 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.05 |
0.7473 |
1.03 |
1.03 |
1.19 |
1.7864 |
1.7864 |
|
|
Задолженность, млрд
|
1.1063 |
1.2147 |
1.2001 |
1.662 |
1.4969 |
1.3518 |
1.4796 |
1.6224 |
1.6518 |
1.7818 |
1.8889 |
1.7906 |
2.31 |
2.81 |
3.4 |
4.05 |
5.96 |
5.67 |
5.4 |
5.07 |
5.49 |
7.7 |
8.28 |
9.07 |
9.34 |
9.55 |
10.48 |
|
|
Чистый долг, млрд
|
-0.0361 |
-0.0226 |
0.5825 |
0.9724 |
0.7216 |
0.4646 |
0.4339 |
0.4482 |
0.5003 |
0.6745 |
0.5758 |
0.1043 |
0.2426 |
0.3581 |
0.007 |
-0.0589 |
1.5322 |
1.123 |
0.9081 |
0.4977 |
0.1492 |
2.35 |
2.21 |
2.77 |
3.38 |
3.94 |
3.94 |
|
|
Долг, млрд
|
|
|
0.6005 |
0.9905 |
0.7355 |
0.4761 |
0.4902 |
0.489 |
0.5114 |
0.6892 |
0.6131 |
0.2043 |
0.3018 |
0.416 |
0.6051 |
1.0536 |
1.6369 |
1.2138 |
1.0433 |
1.0443 |
1.05 |
2.76 |
3.05 |
3.37 |
3.65 |
4.17 |
4.45 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.57 |
0.42 |
1.28 |
1.14 |
1.07 |
0.83 |
0.8802 |
0.8093 |
0.6046 |
0.6014 |
0.1387 |
0.2406 |
0.1912 |
0.2693 |
0.2265 |
0.2771 |
0.2693 |
0.5035 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.9305 |
0.8457 |
0.6986 |
0.7821 |
0.7938 |
0.8683 |
0.8001 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
4.78 |
4.83 |
4.93 |
4.92 |
5.02 |
5.07 |
4.94 |
4.86 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0488 |
0.0799 |
0.0919 |
0.0704 |
0.072 |
0.0715 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
6.06 |
6.18 |
6.16 |
6.05 |
6.2 |
6.33 |
6.31 |
6.38 |
|
|
Чистые активы, млрд
|
|
|
|
|
3.76 |
3.56 |
3.5 |
3.3 |
3.2 |
3.13 |
6.06 |
6.18 |
6.16 |
6.05 |
2.64 |
2.72 |
2.68 |
2.52 |
|
|
Активы, млрд
|
|
|
|
|
11.97 |
11.84 |
11.87 |
11.84 |
11.86 |
12.19 |
12 |
12.14 |
12.13 |
12.02 |
12.18 |
12.3 |
12.02 |
12.28 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
1.19 |
0.1001 |
0.185 |
0.185 |
0.116 |
0.095 |
|
0.4451 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
1.19 |
1.19 |
1.19 |
1.19 |
1.78 |
1.79 |
1.7857 |
1.7864 |
|
|
Задолженность, млрд
|
|
|
|
|
|
8.28 |
8.37 |
8.54 |
8.67 |
9.07 |
9.09 |
9.34 |
9.42 |
9.34 |
9.55 |
9.58 |
9.6 |
10.48 |
|
|
Чистый долг, млрд
|
|
|
|
|
1.979 |
2.21 |
2.19 |
2.32 |
2.58 |
2.77 |
3.38 |
3.34 |
3.43 |
3.38 |
3.94 |
3.85 |
3.38 |
3.5 |
|
|
Долг, млрд
|
4.46 |
4.48 |
4.83 |
4.44 |
4.65 |
4.74 |
3.07 |
3.13 |
3.19 |
3.37 |
3.52 |
3.58 |
3.62 |
3.65 |
4.17 |
4.13 |
3.65 |
4 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
3.97 |
13.88 |
19.79 |
26.03 |
25.52 |
22.44 |
23.28 |
22.14 |
21.08 |
29.81 |
41.83 |
37.58 |
28.67 |
27.98 |
21.14 |
17.02 |
15.02 |
12.17 |
13.72 |
13.87 |
18.42 |
17.29 |
28.86 |
|
1.1441 |
27.83 |
|
|
ROA, %
|
0.59 |
3.31 |
6.3 |
8.54 |
9.23 |
8.62 |
8.49 |
8.03 |
8.8 |
10.77 |
11.26 |
9.35 |
7.68 |
7.28 |
5.86 |
5.56 |
5.66 |
4.84 |
4.8 |
4.27 |
5.13 |
4.15 |
6.34 |
|
0.2377 |
7.64 |
|
|
ROIC, %
|
5.09 |
10.36 |
17.43 |
17.42 |
19.09 |
16.76 |
16.96 |
16.95 |
19.16 |
25.65 |
31.78 |
26.48 |
18.87 |
17.35 |
14.02 |
12.97 |
12.57 |
10.31 |
9.48 |
8.18 |
9.84 |
|
|
|
9.24 |
15.01 |
|
|
ROS, %
|
0.9 |
3.43 |
5.82 |
8.11 |
8.88 |
8.01 |
7.9 |
7.4 |
8.41 |
9.85 |
10.76 |
10.6 |
10.21 |
8.68 |
8.4 |
8.35 |
7.71 |
6.45 |
6.98 |
6.91 |
7.67 |
4.3 |
4.5 |
0.2631 |
0.2631 |
16.14 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.87 |
10 |
10.57 |
11.96 |
10.74 |
15.34 |
|
1.4867 |
11.10 |
|
|
Рентаб EBITDA, %
|
5.01 |
6.61 |
8.86 |
10.92 |
11.71 |
11.03 |
10.94 |
10.26 |
11.19 |
12.63 |
13.62 |
13.66 |
13.41 |
11.58 |
11.17 |
11.05 |
8.83 |
8.87 |
9.43 |
9.86 |
10.04 |
8.88 |
8.88 |
|
3.73 |
18.82 |
|
|
Чистая рентаб, %
|
0.45 |
1.98 |
3.58 |
4.99 |
5.5 |
5.01 |
4.92 |
4.63 |
5 |
9.9 |
10.8 |
10.6 |
10.2 |
8.7 |
8.5 |
8.2 |
6.1 |
4.42 |
5.01 |
4.88 |
5.6 |
4.5 |
4.5 |
|
0.26 |
15.50 |
|
|
Operation Margin, %
|
4.09 |
6.14 |
8.55 |
8.72 |
9.58 |
8.76 |
8.6 |
8.07 |
8.39 |
9.87 |
10.77 |
10.59 |
10.17 |
8.65 |
8.48 |
8.23 |
6.08 |
6.31 |
6.97 |
7.42 |
7.63 |
|
6.41 |
1.0133 |
1.0133 |
15.58 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
5.84 |
6.4 |
6.23 |
6.02 |
5 |
4.84 |
4.78 |
5.07 |
4.42 |
5.01 |
4.88 |
5.6 |
|
|
|
5.16 |
14.35 |
|
|
Доходность FCF, %
|
|
|
|
2.58 |
2.34 |
1.6128 |
5.33 |
8.16 |
15.75 |
13.18 |
10.95 |
8.04 |
6.62 |
5.95 |
3.86 |
2.17 |
3.28 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
12.7 |
13.9 |
18.1 |
18.9 |
20.2 |
19.7 |
4.36 |
4.7 |
3.77 |
3.77 |
11.3 |
14.1 |
17.5 |
-1.87 |
27.83 |
|
|
ROA, %
|
3.98 |
4.16 |
5.35 |
5.27 |
5.45 |
5.05 |
1.1555 |
1.1963 |
0.9146 |
0.8836 |
2.45 |
3.12 |
3.9 |
-0.38 |
7.64 |
|
|
ROCE, %
|
|
|
|
|
|
1.5702 |
2.92 |
2.92 |
2.58 |
1.9496 |
8.68 |
1.9566 |
-0.6363 |
-0.6635 |
11.10 |
|
|
Рентаб EBITDA, %
|
12.72 |
7.26 |
10 |
11.5 |
11.1 |
7.3 |
8.56 |
9.91 |
8.56 |
8.57 |
5.32 |
7.69 |
8.57 |
0.93 |
18.82 |
|
|
Чистая рентаб, %
|
5.8 |
4.74 |
5.58 |
6.74 |
6.48 |
3.41 |
4.14 |
5.42 |
4.2 |
4.31 |
1.25 |
3.18 |
4.31 |
-1.43 |
15.50 |
|
|
Доходность FCF, %
|
4.4 |
6.59 |
8.04 |
7.81 |
6.09 |
5.51 |
2.92 |
2.4 |
2.46 |
7.03 |
-8.47 |
-11.5 |
7.03 |
18.3 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
0 |
|
Себестоимость, млрд
|
5.31 |
5.29 |
5.35 |
5.45 |
5.63 |
6.07 |
|
|
|
4.67 |
|
Чист. проц. доходы, млрд
|
|
0.0628 |
0.0616 |
0.0416 |
0.0469 |
0.0378 |
0.0555 |
0.0382 |
|
0.0555 |
|
Расходы на обслуживание долга
|
|
0.0588 |
0.0566 |
0.0399 |
0.0469 |
0.0378 |
0.0511 |
0.1061 |
|
0.0881 |
|
Всего задолженность
|
|
|
3.89 |
4.48 |
4.74 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
40000 |
41000 |
40000 |
40000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
1.413 |
1.281 |
1.845 |
1.46 |
1.439 |
1.325 |
1.868 |
1.48 |
1.461 |
1.384 |
1.947 |
1.538 |
1.384 |
1.514 |
|
Чист. проц. доходы, млрд
|
|
0.0093 |
0.0112 |
0.0083 |
0.0086 |
0.0097 |
0.0129 |
0.0102 |
0.012 |
0.0159 |
0.0297 |
0.0209 |
|
|
|
Расходы на обслуживание долга
|
|
0.0093 |
0.0112 |
0.0083 |
0.0086 |
0.0097 |
0.0129 |
0.0102 |
0.012 |
0.0159 |
0.0679 |
0.0209 |
0.0194 |
0.0181 |
|