Отчетность Axcelis Technologies, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
0.465 |
0.477 |
0.589 |
0.4763 |
0.0546 |
0.1477 |
0.3834 |
0.1436 |
0.149 |
0.2733 |
0.3072 |
0.3212 |
0.4802 |
0.9758 |
0.5874 |
0.8194 |
2.31 |
4.01 |
|
5.4 |
|
|
Выручка, млрд $
|
0.3973 |
0.6804 |
0.3653 |
0.3097 |
0.322 |
0.508 |
0.3725 |
0.4617 |
0.4048 |
0.2502 |
0.133 |
0.275 |
0.319 |
0.203 |
0.196 |
0.203 |
0.301 |
0.267 |
0.411 |
0.4426 |
0.343 |
0.4746 |
0.6624 |
0.92 |
0.9704 |
1.1306 |
|
|
Чистая прибыль, млрд $
|
0.0144 |
0.0991 |
-0.0202 |
-0.0262 |
-0.1139 |
0.0742 |
-0.0039 |
0.0408 |
-0.0114 |
-0.1967 |
-0.0775 |
-0.018 |
0.005 |
-0.034 |
-0.017 |
-0.011 |
0.015 |
0.011 |
0.127 |
0.0459 |
0.017 |
0.05 |
0.0987 |
0.1831 |
0.1892 |
0.2463 |
|
|
EV, млрд $
|
|
|
|
|
|
|
0.5186 |
0.4877 |
0.585 |
0.5218 |
|
|
|
|
0.1178 |
0.3046 |
0.3235 |
0.3455 |
0.4422 |
0.4736 |
0.7473 |
0.8119 |
2.2 |
2.52 |
5.51 |
4.33 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0598 |
0.0182 |
0.058 |
0.1273 |
0.2124 |
0.2148 |
0.2658 |
|
|
EBITDA, млрд $
|
0.0386 |
0.1621 |
-0.0311 |
-0.0483 |
-0.0424 |
0.0776 |
0.000466 |
0.0453 |
-0.0092 |
-0.1864 |
-0.0675 |
-0.0102 |
0.016 |
-0.0255 |
-0.0106 |
-0.0045 |
0.0251 |
0.02 |
0.054 |
0.0656 |
0.0261 |
0.0611 |
0.1253 |
0.2105 |
0.2173 |
0.2789 |
|
|
FCF, млрд $
|
-0.056 |
0.0778 |
-0.0462 |
-0.0677 |
-0.0608 |
0.0661 |
-0.02 |
0.0121 |
-0.0415 |
-0.0521 |
-0.0344 |
-0.007 |
0.001 |
-0.011 |
-0.016 |
-0.017 |
0.016 |
-0.011 |
0.049 |
0.0423 |
-0.0256 |
0.0623 |
0.1415 |
0.2049 |
0.2152 |
0.1362 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0563 |
0.047 |
-0.0136 |
0.0697 |
0.1502 |
0.2156 |
0.2244 |
0.1569 |
|
|
Баланс стоимость, млрд $
|
|
0.0587 |
0.0385 |
0.0124 |
-0.1015 |
-0.0273 |
-0.0312 |
0.0096 |
-0.0018 |
-0.1985 |
-0.2759 |
-0.2935 |
-0.2884 |
-0.3225 |
-0.3396 |
-0.3509 |
-0.3362 |
-0.3317 |
-0.2047 |
0.4083 |
0.4194 |
0.4816 |
0.539 |
0.6673 |
0.7018 |
0.8649 |
|
|
Операционная прибыль, млрд $
|
0.0123 |
0.1046 |
-0.0622 |
-0.0583 |
-0.0481 |
0.5421 |
-0.0094 |
0.0244 |
-0.0182 |
-0.0909 |
-0.0639 |
-0.013 |
0.007 |
-0.035 |
-0.013 |
-0.008 |
0.021 |
0.017 |
0.048 |
0.06 |
0.0182 |
0.058 |
0.1273 |
0.2124 |
0.2148 |
0.2658 |
|
|
Операционные расходы, млрд $
|
0.1546 |
0.2032 |
0.1933 |
0.1623 |
0.1525 |
-0.3306 |
0.1638 |
0.1671 |
0.171 |
0.1535 |
0.092 |
0.0992 |
0.1076 |
0.0928 |
0.0814 |
0.0782 |
0.081 |
0.0827 |
0.1024 |
0.1197 |
0.1199 |
0.1405 |
0.1591 |
0.1894 |
0.2012 |
0.2255 |
|
|
CAPEX, млрд $
|
0.0169 |
0.0218 |
0.0296 |
0.0118 |
0.005 |
0.0055 |
0.0078 |
0.0069 |
0.0104 |
0.0034 |
0.000463 |
0.001 |
0.002 |
0.001 |
0.001 |
0.001 |
0.002 |
0.003 |
0.007 |
0.0047 |
0.012 |
0.0074 |
0.0087 |
0.0107 |
0.0114 |
0.0207 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.07 |
0.11 |
0.12 |
0.12 |
0.11 |
0.12 |
0.1328 |
0.1473 |
0.1767 |
0.2057 |
0.2036 |
0.2212 |
0.2292 |
0.2661 |
0.254 |
0.274 |
0.2923 |
0.3103 |
|
|
Чистая прибыль, млрд $
|
704 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.0165 |
0.0189 |
0.0275 |
0.0358 |
0.0416 |
0.0442 |
0.0403 |
0.057 |
0.0477 |
0.0616 |
0.0659 |
0.0711 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
2.51 |
1.66 |
1.73 |
2.5 |
4.03 |
5.5 |
5.13 |
4.29 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0489 |
0.0541 |
0.0532 |
0.0561 |
0.0514 |
0.0628 |
0.0717 |
0.0791 |
|
|
EBITDA, млрд $
|
0 |
0.02 |
0.02 |
0.02 |
0.02 |
0.0167 |
0.023 |
0.0267 |
0.0391 |
0.0494 |
0.0474 |
0.0494 |
0.0463 |
0.0673 |
0.0543 |
0.0669 |
0.075 |
0.0791 |
|
|
FCF, млрд $
|
0.02 |
-0.01 |
0.04 |
0.02 |
0.02 |
-0.0078 |
0.0138 |
0.0298 |
0.0629 |
0.0351 |
0.0243 |
0.0016 |
0.0605 |
0.1186 |
0.0346 |
0.0298 |
0.0187 |
0.0554 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.0151 |
0.0308 |
0.0662 |
0.0381 |
0.0258 |
0.0035 |
0.064 |
0.1224 |
0.0346 |
0.0327 |
0.0913 |
0.0656 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
-0.0817 |
-0.0703 |
-0.05 |
-0.0227 |
0.5593 |
0.5869 |
0.6149 |
0.6673 |
0.7018 |
0.744 |
0.801 |
0.8649 |
|
|
Операционная прибыль, млрд $
|
0.02 |
-0.01 |
0.04 |
0.02 |
0.02 |
-0.006 |
0.0151 |
0.0308 |
0.0662 |
0.0381 |
0.0489 |
0.0541 |
0.0532 |
0.0561 |
0.0514 |
0.0327 |
0.0717 |
0.0791 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.0361 |
0.04 |
0.0401 |
0.0429 |
0.0408 |
0.045 |
0.0501 |
0.0534 |
0.0527 |
0.056 |
0.2206 |
0.0588 |
|
|
CAPEX, млрд $
|
0 |
0 |
0 |
0 |
0 |
0.0026 |
0.0027 |
0.0027 |
0.0027 |
0.0028 |
0.0015 |
0.0019 |
0.0035 |
0.0038 |
0.0022 |
0.0032 |
0.0105 |
0.0102 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0035 |
0.1682 |
0.1242 |
0.1507 |
0.0932 |
0.1685 |
0.0714 |
0.1405 |
0.0839 |
0.0377 |
0.045 |
0.0457 |
0.0469 |
0.045 |
0.0463 |
0.0308 |
0.0789 |
0.0708 |
0.1334 |
0.178 |
0.1399 |
0.2035 |
0.2949 |
0.1856 |
0.1645 |
0.1673 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2466 |
0.2802 |
0.3389 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0787 |
0.0838 |
0.0869 |
0.1044 |
0.1698 |
0.218 |
0.218 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.129 |
0.1404 |
0.1611 |
0.195 |
0.2424 |
0.2621 |
0.3065 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0058 |
0.0079 |
0.0031 |
-0.0021 |
-0.0019 |
0.0131 |
0.0131 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3968 |
0.3757 |
0.4708 |
0.6192 |
0.8776 |
0.9344 |
1.08 |
|
|
Чистые активы, млрд
|
|
0.4914 |
0.4629 |
0.4525 |
0.3533 |
0.4435 |
0.426 |
0.4776 |
0.486 |
0.3194 |
0.2164 |
0.2056 |
0.2146 |
0.1861 |
0.176 |
0.1684 |
0.1903 |
0.2015 |
0.3536 |
0.3968 |
0.3757 |
0.4708 |
0.6192 |
0.8776 |
0.9344 |
0.0698 |
|
|
Активы, млрд
|
0.4228 |
0.6723 |
0.5514 |
0.6695 |
0.5856 |
0.6889 |
0.6614 |
0.754 |
0.6699 |
0.4552 |
0.2506 |
0.2809 |
0.2692 |
0.2222 |
0.2335 |
0.2277 |
0.2883 |
0.3022 |
0.4882 |
0.5484 |
0.5481 |
0.6246 |
0.7532 |
1.01 |
1.08 |
1.282 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.000462 |
0.000399 |
0.000756 |
0.000979 |
0.0012 |
0.0013 |
0.0065 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0478 |
0.0481 |
0.0474 |
0.0464 |
0.0452 |
0.0448 |
0.0452 |
|
|
Задолженность, млрд
|
0.0805 |
0.181 |
0.0885 |
0.2169 |
0.2323 |
0.2454 |
0.2354 |
0.2764 |
0.1839 |
0.1358 |
0.0342 |
0.0753 |
0.0547 |
0.0361 |
0.0575 |
0.0593 |
0.098 |
0.1008 |
0.1346 |
0.1401 |
0.1287 |
0.143 |
0.2143 |
0.3464 |
0.378 |
0.4171 |
|
|
Чистый долг, млрд
|
-0.0035 |
-0.1682 |
-0.1242 |
-0.0257 |
0.0318 |
-0.0435 |
0.0536 |
0.0107 |
-0.004 |
0.0455 |
-0.045 |
-0.0457 |
-0.0469 |
-0.045 |
-0.0313 |
0.0314 |
0.0163 |
0.0244 |
-0.038 |
-0.1302 |
-0.0913 |
-0.1553 |
-0.2475 |
-0.1392 |
-0.1184 |
-0.0914 |
|
|
Долг, млрд
|
|
|
|
0.125 |
0.125 |
0.125 |
0.125 |
0.1511 |
0.0799 |
0.0832 |
|
|
|
|
0.015 |
0.0621 |
0.0952 |
0.0952 |
0.0954 |
0.0478 |
0.0485 |
0.0481 |
0.0474 |
0.0464 |
0.0461 |
0.0759 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.16 |
0.14 |
0.17 |
0.19 |
0.21 |
0.2 |
0.2068 |
0.2197 |
0.2711 |
0.2949 |
0.2971 |
0.2872 |
0.3086 |
0.1856 |
0.1645 |
0.1325 |
0.1423 |
0.1673 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0336 |
0.2466 |
0.2802 |
0.3204 |
0.3187 |
0.3389 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
0.119 |
0.1461 |
0.1739 |
0.1698 |
0.1896 |
0.1592 |
0.1923 |
0.218 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
0.2038 |
0.2131 |
0.2265 |
0.2424 |
0.2621 |
0.2998 |
0.3122 |
0.3065 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.0069 |
0.0112 |
0.0029 |
0.0032 |
0.0033 |
0.0032 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
0.6487 |
0.6797 |
0.7751 |
0.8776 |
0.9344 |
0.9502 |
1.015 |
1.08 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.4877 |
0.4941 |
0.5117 |
0.539 |
0.6487 |
0.6797 |
0.7751 |
0.8776 |
0.9344 |
0.0432 |
0.0952 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
0.6293 |
0.6606 |
0.711 |
0.7532 |
0.7822 |
0.8117 |
0.9063 |
1.01 |
1.08 |
1.1217 |
1.2017 |
1.282 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.001 |
0.0011 |
0.0012 |
0.0012 |
0.0013 |
0.0014 |
0.0014 |
0.0015 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.0461 |
0.0458 |
0.0455 |
0.0452 |
0.0448 |
0.0445 |
0.0441 |
|
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.1416 |
0.1665 |
0.1993 |
0.2143 |
0.2229 |
0.2248 |
0.2914 |
0.3464 |
0.378 |
0.3777 |
0.4007 |
0.4171 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
-0.1588 |
-0.1719 |
-0.2235 |
-0.2475 |
-0.25 |
-0.2402 |
-0.2619 |
-0.1392 |
-0.1184 |
-0.0867 |
-0.0968 |
-0.1221 |
|
|
Долг, млрд
|
0.06 |
0.07 |
0.08 |
0.09 |
0.07 |
0.08 |
0.0839 |
0.1065 |
0.1372 |
0.1501 |
0.0472 |
0.0469 |
0.0467 |
0.0464 |
0.0461 |
0.2485 |
0.0455 |
0.0452 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
20.17 |
-4.36 |
-5.78 |
-32.24 |
16.73 |
-0.9 |
8.54 |
-2.35 |
-61.58 |
-35.8 |
-8.33 |
2.42 |
-16.99 |
-9.47 |
-6.54 |
8.19 |
5.62 |
45.75 |
12.04 |
4.12 |
11.09 |
19.33 |
30.36 |
27.63 |
|
32.15 |
40.45 |
|
|
ROA, %
|
14.74 |
-3.66 |
-3.91 |
-19.45 |
10.77 |
-0.58 |
5.41 |
-1.7 |
-43.21 |
-30.91 |
-6.61 |
1.85 |
-13.85 |
-7.52 |
-4.89 |
5.69 |
3.73 |
32.12 |
8.85 |
3.11 |
8.52 |
14.32 |
20.72 |
18.07 |
|
21.46 |
13.70 |
|
|
ROIC, %
|
14.63 |
-6.71 |
-5.31 |
-25.85 |
94.14 |
-3.31 |
4.2 |
-3.1 |
-28.59 |
-29.86 |
-8.36 |
2.4 |
-17 |
-8.61 |
-5.9 |
8.56 |
6.5 |
39.86 |
11.25 |
4.07 |
10.82 |
18.36 |
|
|
|
22.42 |
26.21 |
|
|
ROS, %
|
21.2 |
-11.06 |
-16.06 |
-13.77 |
14.79 |
-0.53 |
9.27 |
-2.92 |
-75.56 |
-56.33 |
-6.27 |
2.34 |
-15.92 |
-8 |
-4.48 |
6.69 |
6.03 |
11.92 |
13.52 |
7.6 |
12.87 |
18.91 |
18.82 |
19.9 |
21.78 |
21.78 |
20.24 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.91 |
3.8 |
10.74 |
21.11 |
27.74 |
26.46 |
|
26.66 |
24.11 |
|
|
Рентаб EBITDA, %
|
23.82 |
-5.25 |
-12.26 |
-9.56 |
19.32 |
0.13 |
9.82 |
-2.27 |
-74.51 |
-52 |
-3.71 |
5 |
-12.54 |
-5.4 |
-2.22 |
8.31 |
7.62 |
13.14 |
14.82 |
7.6 |
12.87 |
18.91 |
22.88 |
22.39 |
|
24.67 |
31.56 |
|
|
Чистая рентаб, %
|
14.57 |
-5.52 |
-8.44 |
-35.37 |
14.6 |
-1.03 |
8.83 |
-2.82 |
-78.6 |
-58.24 |
-4.9 |
2.2 |
-17 |
-6.9 |
-4 |
6.9 |
6.3 |
11.7 |
10.37 |
4.97 |
10.53 |
14.89 |
19.9 |
19.49 |
|
21.78 |
20.24 |
|
|
Operation Margin, %
|
15.38 |
-17.04 |
-18.83 |
-14.95 |
106.72 |
-2.52 |
5.29 |
-4.49 |
-36.33 |
-48.03 |
-4.86 |
2.23 |
-17.05 |
-6.88 |
-3.96 |
6.88 |
6.33 |
11.65 |
13.55 |
7.06 |
12.23 |
19.22 |
|
23.09 |
23.51 |
23.51 |
23.79 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
-6.39 |
1.59 |
-16.73 |
-8.76 |
-5.55 |
4.87 |
4.12 |
30.92 |
10.37 |
4.97 |
10.53 |
14.89 |
|
|
|
16.88 |
26.15 |
|
|
Доходность FCF, %
|
|
|
|
|
|
-4.29 |
2.54 |
-7.04 |
-10.94 |
-63.01 |
-4.94 |
0.3675 |
-7.79 |
-10.64 |
-6.2 |
5.35 |
-3.52 |
10.2 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
3.57 |
3.98 |
5.65 |
7.14 |
8.05 |
8.22 |
7.17 |
9.64 |
7.63 |
9.3 |
9.35 |
9.43 |
40.45 |
|
|
ROA, %
|
|
|
2.63 |
2.93 |
4.01 |
4.88 |
5.42 |
5.54 |
4.69 |
5.94 |
4.56 |
5.59 |
5.68 |
5.72 |
13.70 |
|
|
ROCE, %
|
|
|
|
|
|
|
8.27 |
8.77 |
8.2 |
8.14 |
7 |
7.98 |
8.45 |
8.73 |
24.11 |
|
|
Рентаб EBITDA, %
|
14.85 |
13.64 |
17.32 |
18.12 |
22.1 |
24.02 |
23.28 |
22.36 |
20.22 |
25.29 |
21.36 |
24.41 |
25.66 |
25.48 |
31.56 |
|
|
Чистая рентаб, %
|
|
|
12.41 |
12.84 |
15.57 |
17.38 |
20.44 |
19.98 |
17.58 |
21.42 |
18.78 |
22.48 |
22.55 |
22.9 |
20.24 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.000714 |
0.0023 |
0.003 |
0.000738 |
0.000209 |
0.001 |
0.0069 |
|
0.0158 |
|
Расходы на обслуживание долга
|
0.0051 |
0.0051 |
0.0052 |
0.0052 |
0.0048 |
0.0056 |
0.0054 |
|
0.0053 |
|
Всего задолженность
|
|
0.085 |
0.0687 |
0.0844 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
1004 |
1122 |
1388 |
1620 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
3.3E-5 |
4.0E-5 |
5.1E-5 |
8.5E-5 |
9.5E-5 |
0.000352 |
0.0011 |
0.0015 |
0.0039 |
0.0043 |
0.0046 |
0.0054 |
|
Расходы на обслуживание долга
|
0.001 |
0.0013 |
0.0013 |
0.0013 |
0.0015 |
0.0013 |
0.0013 |
0.0015 |
0.0014 |
0.0013 |
0.0013 |
0.0013 |
|