Отчетность Bunge Limited
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
6.37 |
7.06 |
8.99 |
16.22 |
6.56 |
10.02 |
10.22 |
8.41 |
10.76 |
12.07 |
13.82 |
10.11 |
10.19 |
9.53 |
7.54 |
9.17 |
13.05 |
14.66 |
|
16.95 |
|
|
Выручка, млрд $
|
7.95 |
9.67 |
11.48 |
14.07 |
22.17 |
25.17 |
24.28 |
26.27 |
37.84 |
52.57 |
41.93 |
45.71 |
58.74 |
60.99 |
61.35 |
57.16 |
43.46 |
42.68 |
45.79 |
45.74 |
41.14 |
41.4 |
59.15 |
67.23 |
66.68 |
59.53 |
|
|
Чистая прибыль, млрд $
|
-0.005 |
0.012 |
0.134 |
0.255 |
0.411 |
0.469 |
0.53 |
0.521 |
0.778 |
1.064 |
0.361 |
0.0024 |
0.942 |
0.064 |
0.306 |
0.515 |
0.791 |
0.745 |
0.16 |
0.267 |
-1.29 |
1.15 |
2.08 |
1.61 |
1.55 |
2.24 |
|
|
EV, млрд $
|
|
|
|
|
|
|
9.16 |
10.18 |
12.56 |
18.8 |
9.82 |
13.4 |
13.47 |
16.74 |
19.13 |
16.91 |
18.18 |
13.96 |
14.17 |
12.51 |
13.63 |
17.25 |
19.89 |
19.91 |
18.22 |
18.46 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.456 |
-0.605 |
1.53 |
2.85 |
2.48 |
2.38 |
2.2 |
|
|
EBITDA, млрд $
|
-0.032 |
0.173 |
0.369 |
0.53 |
0.796 |
0.97 |
0.726 |
0.809 |
1.473 |
1.67 |
0.534 |
3.34 |
1.288 |
0.352 |
1.573 |
1.111 |
1.345 |
1.777 |
1.102 |
0.785 |
-0.057 |
1.96 |
3.27 |
2.89 |
2.79 |
2.65 |
|
|
FCF, млрд $
|
|
-0.705 |
-0.021 |
-0.112 |
-0.345 |
0.365 |
-0.14 |
-0.792 |
-1.069 |
1.647 |
-1.286 |
-0.0035 |
1.489 |
-1.552 |
1.183 |
0.56 |
-0.039 |
1.12 |
0.344 |
-1.76 |
-1.34 |
-3.9 |
-3.29 |
-6.1 |
-2.58 |
2.16 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.904 |
1.006 |
-1.26 |
-0.814 |
-3.54 |
-2.89 |
-5.55 |
-1.96 |
3.29 |
|
|
Баланс стоимость, млрд $
|
|
0.309 |
0.435 |
0.653 |
1.022 |
1.44 |
1.907 |
2.35 |
2.96 |
3.84 |
4 |
6.15 |
6.92 |
6.79 |
6.89 |
7.18 |
7.73 |
8.21 |
8.08 |
6.17 |
6.03 |
6.21 |
7.83 |
9.96 |
10.72 |
10.85 |
|
|
Операционная прибыль, млрд $
|
0.297 |
0.045 |
0.555 |
0.739 |
0.723 |
0.904 |
0.615 |
0.593 |
1.156 |
2.42 |
-0.138 |
0.953 |
1.175 |
1.01 |
1.201 |
0.93 |
1.258 |
1.124 |
0.319 |
0.843 |
-0.605 |
1.53 |
2.85 |
2.48 |
2.38 |
2.2 |
|
|
Операционные расходы, млрд $
|
0.321 |
0.687 |
0.422 |
0.592 |
0.582 |
0.982 |
0.956 |
0.978 |
1.359 |
1.613 |
1.342 |
1.558 |
1.553 |
1.563 |
1.559 |
1.691 |
1.435 |
1.286 |
1.445 |
1.42 |
1.35 |
1.36 |
1.23 |
1.37 |
1.41 |
1.716 |
|
|
CAPEX, млрд $
|
|
0.184 |
0.23 |
0.242 |
0.304 |
0.437 |
0.522 |
0.503 |
0.658 |
0.896 |
0.918 |
0.0011 |
1.125 |
1.095 |
1.042 |
0.839 |
0.649 |
0.784 |
0.662 |
0.493 |
0.524 |
0.365 |
0.399 |
0.555 |
0.622 |
1.122 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
6.38 |
9.17 |
11.13 |
11.08 |
11.42 |
13.17 |
15.79 |
13.77 |
12.43 |
14.96 |
14.32 |
14.21 |
16.15 |
14.84 |
|
|
Выручка, млрд $
|
10.33 |
10.79 |
9.17 |
9.47 |
10.16 |
12.61 |
12.96 |
15.39 |
14.12 |
16.68 |
15.88 |
17.93 |
16.76 |
16.66 |
15.33 |
15.05 |
14.23 |
14.93 |
|
|
Чистая прибыль, млрд $
|
-1.48 |
-0.07 |
-0.19 |
0.52 |
0.27 |
0.57 |
0.831 |
0.362 |
0.653 |
0.231 |
0.688 |
0.206 |
0.38 |
0.336 |
0.632 |
0.622 |
0.373 |
0.616 |
|
|
EV, млрд $
|
|
|
|
|
13.15 |
16.57 |
18.4 |
18.17 |
17.27 |
19.09 |
23.63 |
20.66 |
17.71 |
19.81 |
17.89 |
18.73 |
19.97 |
17.87 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.903 |
0.463 |
0.651 |
0.36 |
0.905 |
1.022 |
0.489 |
0.645 |
|
|
EBITDA, млрд $
|
0.21 |
0.44 |
0.27 |
0.76 |
1.06 |
0.65 |
1.202 |
0.572 |
0.907 |
0.461 |
1.01 |
0.565 |
0.752 |
0.463 |
1.007 |
1.128 |
0.598 |
0.779 |
|
|
FCF, млрд $
|
-0.31 |
0.28 |
-0.62 |
-1.08 |
-0.77 |
-1.49 |
-1.04 |
-0.529 |
-0.312 |
-1.412 |
-2.76 |
-1.91 |
-0.715 |
-0.72 |
0.758 |
-0.827 |
1.124 |
1.091 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
-0.626 |
-1.408 |
-0.987 |
-0.449 |
-0.206 |
-1.252 |
-2.66 |
-1.8 |
-0.574 |
-0.518 |
0.931 |
-0.459 |
1.388 |
1.408 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
4.24 |
4.95 |
5.59 |
6.1 |
6.45 |
7.83 |
8.58 |
8.73 |
8.71 |
9.96 |
9.89 |
10.53 |
10.25 |
10.36 |
|
|
Операционная прибыль, млрд $
|
-0.19 |
0.42 |
-0.56 |
-1 |
-0.66 |
-1.36 |
0.876 |
0.368 |
0.535 |
0.351 |
0.903 |
0.463 |
0.651 |
0.36 |
0.905 |
1.022 |
0.598 |
0.645 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.352 |
0.365 |
0.271 |
0.297 |
0.327 |
0.338 |
0.308 |
0.334 |
0.337 |
0.39 |
0.353 |
0.42 |
0.447 |
0.495 |
|
|
CAPEX, млрд $
|
0.13 |
0.12 |
0.11 |
0.1 |
0.11 |
0.11 |
0.053 |
0.08 |
0.106 |
0.16 |
0.106 |
0.106 |
0.141 |
0.202 |
0.173 |
0.368 |
0.264 |
0.317 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.363 |
0.423 |
0.199 |
0.47 |
0.489 |
0.432 |
0.354 |
0.365 |
0.981 |
1.004 |
0.553 |
1.504 |
0.835 |
0.569 |
0.742 |
0.362 |
0.411 |
0.934 |
0.814 |
0.389 |
0.32 |
0.352 |
0.902 |
1.1 |
3.05 |
2.62 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.162 |
0.393 |
0.346 |
0.52 |
0.119 |
0.097 |
0.105 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.24 |
1.69 |
1.72 |
2.12 |
2.83 |
3.02 |
3.02 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.87 |
5.04 |
7.17 |
8.4 |
8.41 |
8.95 |
7.57 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.622 |
0.548 |
0.435 |
0.424 |
0.408 |
0.451 |
0.451 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.07 |
10.23 |
16.18 |
16.43 |
16.76 |
19.04 |
16.35 |
|
|
Чистые активы, млрд
|
|
1.139 |
1.376 |
1.472 |
2.38 |
3.38 |
4.23 |
5.67 |
7.95 |
7.44 |
9.49 |
12.22 |
11.71 |
10.86 |
9.86 |
8.45 |
6.44 |
7.14 |
7.36 |
11.07 |
10.23 |
16.18 |
16.43 |
16.76 |
19.04 |
4.64 |
|
|
Активы, млрд
|
4.61 |
5.85 |
5.44 |
8.35 |
9.88 |
10.91 |
11.45 |
14.35 |
21.99 |
20.23 |
21.29 |
26 |
23.28 |
27.28 |
26.78 |
21.43 |
17.92 |
19.19 |
18.87 |
19.43 |
18.3 |
23.66 |
23.79 |
24.58 |
27.11 |
25.37 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.17 |
1.49 |
3.07 |
1.53 |
1.82 |
1.82 |
1.11 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2 |
3.72 |
4.45 |
4.79 |
3.26 |
4.31 |
4.08 |
|
|
Задолженность, млрд
|
3.41 |
4.17 |
3.57 |
6.38 |
6.95 |
7.25 |
6.9 |
8.27 |
13.29 |
12.79 |
10.92 |
13.45 |
11.2 |
16.03 |
16.69 |
12.74 |
11.27 |
11.85 |
11.51 |
13.05 |
12.27 |
17.45 |
15.96 |
14.62 |
16.39 |
13.56 |
|
|
Чистый долг, млрд
|
-0.363 |
2.1 |
1.614 |
2.94 |
2.91 |
2.85 |
2.79 |
3.12 |
3.57 |
2.58 |
3.26 |
3.38 |
3.25 |
8.33 |
8.37 |
4.84 |
4.37 |
3.86 |
4.19 |
4.98 |
5.43 |
7.75 |
5.92 |
4.52 |
3.57 |
3.13 |
|
|
Долг, млрд
|
|
2.53 |
1.813 |
3.41 |
3.39 |
3.28 |
3.15 |
3.48 |
4.55 |
3.58 |
3.82 |
4.88 |
4.08 |
8.9 |
9.11 |
5.2 |
4.78 |
4.79 |
4.79 |
5.37 |
5.75 |
8.1 |
6.82 |
5.62 |
6.62 |
5.76 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.29 |
0.32 |
0.2 |
0.28 |
0.31 |
0.35 |
0.577 |
0.901 |
1.484 |
0.902 |
0.386 |
0.818 |
0.956 |
1.1 |
3.05 |
1.33 |
2.17 |
2.73 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
0.264 |
0.172 |
0.09 |
0.119 |
0.097 |
0.073 |
0.122 |
0.105 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
2.98 |
2.92 |
2.85 |
2.83 |
2.79 |
2.6 |
2.51 |
3.02 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
10.99 |
10.48 |
8.11 |
8.41 |
8.95 |
8.81 |
7.55 |
7.57 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.101 |
0.103 |
0.102 |
0.106 |
0.109 |
0.134 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
20.89 |
19.73 |
17.2 |
16.76 |
19.04 |
17.2 |
16.62 |
16.35 |
|
|
Чистые активы, млрд
|
|
|
|
|
5.33 |
6.07 |
6.64 |
7.18 |
7.5 |
7.83 |
20.89 |
19.73 |
17.2 |
16.76 |
10.72 |
11.36 |
11.14 |
10.85 |
|
|
Активы, млрд
|
|
|
|
|
20.76 |
23.66 |
24.53 |
25.09 |
24.11 |
23.79 |
28.72 |
27.42 |
24.79 |
24.58 |
27.11 |
25.71 |
25.13 |
25.37 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
2.82 |
3.85 |
2.54 |
1.82 |
1.82 |
1.041 |
1.532 |
1.11 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
4.04 |
3.06 |
3 |
3.26 |
4.31 |
4.28 |
3.97 |
4.08 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
17.75 |
17.75 |
16.48 |
15.96 |
19.61 |
17.88 |
15.42 |
14.62 |
16.39 |
14.35 |
13.99 |
13.56 |
|
|
Чистый долг, млрд
|
|
|
|
|
6.77 |
7.41 |
7.28 |
7.1 |
5.85 |
5.92 |
7.03 |
6.68 |
5.18 |
4.52 |
3.57 |
4.52 |
3.82 |
3.03 |
|
|
Долг, млрд
|
7.37 |
6.6 |
8.02 |
7.5 |
8.93 |
10.99 |
7.85 |
8 |
7.33 |
6.82 |
7.42 |
7.5 |
6.14 |
5.62 |
6.62 |
5.85 |
5.99 |
5.76 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
9.74 |
17.32 |
17.29 |
13.9 |
12.54 |
9.19 |
9.79 |
14.31 |
3.8 |
23.49 |
8.05 |
0.26 |
2.38 |
5.52 |
10.93 |
11.62 |
1.95 |
4.01 |
-21.16 |
18.72 |
29.62 |
18.11 |
15.03 |
|
21.56 |
18.98 |
|
|
ROA, %
|
2.46 |
3.05 |
4.16 |
4.3 |
4.63 |
3.63 |
3.54 |
5.26 |
1.7 |
9.67 |
3.69 |
0.11 |
0.85 |
1.94 |
3.75 |
3.82 |
0.66 |
1.3944 |
-6.84 |
5.46 |
8.76 |
6.66 |
6.01 |
|
8.98 |
10.71 |
|
|
ROIC, %
|
18.68 |
15.89 |
10.27 |
10.29 |
10.5 |
7.42 |
6.11 |
19.46 |
-1.85 |
17.5 |
6.97 |
1.08 |
2.23 |
4.09 |
7.6 |
7.82 |
2.64 |
3.81 |
-10.05 |
10.81 |
16.19 |
|
|
|
14.16 |
14.95 |
|
|
ROS, %
|
1.76 |
2.55 |
2.76 |
3.01 |
1.85 |
1.85 |
2.88 |
2.92 |
0.35 |
6.67 |
1.6 |
0.61 |
1.65 |
1.28 |
2.42 |
2.33 |
0.5 |
1 |
-2.93 |
4 |
4.6 |
2.23 |
2.39 |
3.76 |
3.76 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.72 |
-5.16 |
12.06 |
19.63 |
16.56 |
14.24 |
|
12.43 |
20.93 |
|
|
Рентаб EBITDA, %
|
3.75 |
3.93 |
3.62 |
4.43 |
2.99 |
3.08 |
3.89 |
3.18 |
1.27 |
7.31 |
2.19 |
0.58 |
2.56 |
1.94 |
3.1 |
2.81 |
2.41 |
1.72 |
-0.14 |
4.74 |
5.53 |
4.3 |
4.18 |
|
4.45 |
20.49 |
|
|
Чистая рентаб, %
|
1.17 |
1.81 |
1.85 |
1.86 |
2.18 |
1.98 |
2.06 |
2.02 |
0.86 |
2.1 |
2 |
1.7 |
2 |
1.6 |
2.9 |
2.6 |
0.7 |
0.58 |
-3.14 |
2.77 |
3.51 |
2.39 |
2.33 |
|
3.77 |
11.39 |
|
|
Operation Margin, %
|
4.83 |
5.25 |
3.26 |
3.59 |
2.53 |
2.26 |
3.05 |
4.61 |
-0.33 |
2.09 |
2 |
1.66 |
1.96 |
1.63 |
2.89 |
2.63 |
0.7 |
1.84 |
-1.97 |
3.45 |
3.6 |
|
3.69 |
3.7 |
3.7 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
5 |
1.55 |
0.05 |
0.37 |
0.82 |
1.7 |
1.66 |
0.28 |
0.51 |
-3.21 |
2.71 |
3.46 |
|
|
|
3.08 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
-2.2 |
-11.22 |
-11.89 |
10.15 |
-19.61 |
-34.99 |
14.57 |
-18.46 |
11 |
4.64 |
-0.2822 |
11.08 |
3.38 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
10.2 |
18.9 |
32.5 |
27.9 |
32 |
26.5 |
9.14 |
2.59 |
4.57 |
3.85 |
14.5 |
17.3 |
17.6 |
20.7 |
18.98 |
|
|
ROA, %
|
2.62 |
4.84 |
8.8 |
8 |
9.94 |
8.73 |
2.62 |
0.7338 |
1.4556 |
1.3611 |
5.73 |
7.66 |
7.81 |
8.84 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
|
|
6.18 |
3.19 |
4.5 |
2.47 |
6.01 |
6.46 |
2.96 |
3.76 |
20.93 |
|
|
Рентаб EBITDA, %
|
10.39 |
5.16 |
9.27 |
3.72 |
6.42 |
2.76 |
6.33 |
3.15 |
4.49 |
2.78 |
6.57 |
7.5 |
4.2 |
5.22 |
20.49 |
|
|
Чистая рентаб, %
|
2.58 |
4.37 |
6.41 |
2.35 |
4.63 |
1.38 |
4.33 |
1.15 |
2.27 |
2.02 |
4.12 |
4.13 |
2.62 |
4.12 |
11.39 |
|
|
Доходность FCF, %
|
-31.3 |
-42.6 |
-40 |
-34.7 |
-30 |
-25 |
-31.8 |
-46.4 |
-54.7 |
-40.8 |
-18 |
-10.6 |
-4.89 |
14.5 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
0 |
|
Себестоимость, млрд
|
40.27 |
44.03 |
43.48 |
40.6 |
38.62 |
55.79 |
|
|
|
63.7 |
|
Чист. проц. доходы, млрд
|
|
0.038 |
0.031 |
0.031 |
0.14 |
0.048 |
0.071 |
0.128 |
|
0.142 |
|
Расходы на обслуживание долга
|
|
0.263 |
0.339 |
0.339 |
0.265 |
0.243 |
0.403 |
0.404 |
|
0.407 |
|
Всего задолженность
|
|
|
7.17 |
6.6 |
10.99 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
23000 |
22000 |
23000 |
23000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
9.56 |
11.71 |
11.81 |
14.73 |
13.26 |
15.99 |
14.68 |
17.16 |
15.87 |
15.84 |
14.15 |
13.68 |
13.18 |
13.79 |
|
Чист. проц. доходы, млрд
|
|
|
0.009 |
0.006 |
0.014 |
0.014 |
0.009 |
0.011 |
0.095 |
0.021 |
0.001 |
0.13 |
0.038 |
0.027 |
|
Расходы на обслуживание долга
|
|
|
0.073 |
0.054 |
0.057 |
0.059 |
0.111 |
0.092 |
0.103 |
0.097 |
0.112 |
0.129 |
0.133 |
0.111 |
|