Отчетность Crown Castle International
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
3.63 |
5.7 |
5.57 |
9.1 |
11.62 |
5.01 |
11.31 |
12.56 |
13.04 |
21.58 |
24.45 |
26.29 |
29.48 |
33.23 |
46.07 |
45.41 |
67.34 |
90.18 |
58.6 |
|
43.47 |
|
|
Выручка, млрд $
|
0.0314 |
0.1131 |
0.3458 |
0.6492 |
0.899 |
0.9015 |
0.9303 |
0.6039 |
0.6768 |
0.7882 |
1.3855 |
1.5265 |
1.6854 |
1.879 |
2.03 |
2.43 |
3.02 |
3.69 |
3.66 |
3.92 |
4.36 |
5.42 |
5.77 |
5.84 |
6.34 |
6.99 |
7.02 |
6.98 |
|
|
Чистая прибыль, млрд $
|
-0.0119 |
-0.0378 |
-0.0967 |
-0.2048 |
-0.3662 |
-0.2725 |
-0.3984 |
0.2351 |
-0.4015 |
-0.0419 |
-0.2228 |
-0.0489 |
-0.1143 |
-0.311 |
0.171 |
0.189 |
0.09 |
0.391 |
1.521 |
0.357 |
0.445 |
0.671 |
0.863 |
1.06 |
1.1 |
1.68 |
1.67 |
1.502 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
4.92 |
7.91 |
8.49 |
15.09 |
17.56 |
10.83 |
17.98 |
19.36 |
24.21 |
32.95 |
36.2 |
38.36 |
41.08 |
33.03 |
61.27 |
83.28 |
91.4 |
116.25 |
87.23 |
78.07 |
78.37 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.31 |
1.56 |
1.86 |
2 |
2.43 |
2.43 |
2.49 |
|
|
EBITDA, млрд $
|
0.0058 |
0.0177 |
0.0836 |
0.1153 |
-0.0212 |
0.0417 |
-0.0667 |
0.5137 |
-0.1172 |
0.2442 |
0.2451 |
0.1761 |
0.2552 |
0.1525 |
0.5841 |
1.2236 |
1.5619 |
1.8817 |
2.99 |
1.976 |
2.28 |
2.84 |
3.18 |
3.55 |
3.65 |
4.16 |
4.14 |
4.24 |
|
|
FCF, млрд $
|
-0.0526 |
-0.1042 |
-1.4097 |
-0.471 |
-0.5512 |
-0.0683 |
0.1411 |
0.0687 |
0.1439 |
-0.147 |
0.0504 |
0.0623 |
0.3977 |
0.375 |
0.296 |
0.331 |
0.67 |
0.886 |
0.888 |
0.908 |
0.816 |
0.761 |
0.641 |
1.43 |
1.5 |
1.57 |
1.56 |
1.702 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.782 |
2.04 |
2.5 |
2.7 |
3.06 |
2.73 |
2.88 |
2.93 |
3.13 |
|
|
Баланс стоимость, млрд $
|
-0.017 |
-0.0602 |
-0.1859 |
-0.4501 |
-0.8953 |
-1.1482 |
-1.6005 |
-1.5999 |
-2.04 |
-2.18 |
-2.42 |
-2.49 |
-2.63 |
-2.96 |
-2.81 |
-2.63 |
-2.54 |
-2.82 |
-2.46 |
-3.38 |
-4.5 |
12.03 |
10.5 |
9.46 |
8.26 |
7.45 |
7.22 |
6.38 |
|
|
Операционная прибыль, млрд $
|
-0.0034 |
-0.0001 |
0.0098 |
0.0052 |
-0.0427 |
-0.0094 |
0.053 |
-0.0263 |
0.0311 |
0.1313 |
0.1281 |
0.3119 |
0.4532 |
0.591 |
0.717 |
0.869 |
0.963 |
1.044 |
0.995 |
1.001 |
1.123 |
1.43 |
1.56 |
1.86 |
2 |
2.43 |
2.43 |
2.49 |
|
|
Операционные расходы, млрд $
|
0.0217 |
0.0833 |
0.2292 |
0.4104 |
0.4744 |
0.4648 |
0.4596 |
0.3993 |
0.3937 |
0.3839 |
0.7483 |
0.676 |
0.6828 |
0.7061 |
0.7264 |
0.8352 |
1.0129 |
1.2958 |
1.3471 |
1.4796 |
1.6691 |
2.09 |
2.19 |
1.92 |
2.32 |
2.46 |
2.48 |
0.788 |
|
|
CAPEX, млрд $
|
0.052 |
0.1492 |
1.5023 |
0.6365 |
0.6831 |
0.2773 |
0.1189 |
0.0433 |
0.0647 |
0.4284 |
0.3 |
0.4507 |
0.1735 |
0.228 |
0.348 |
0.441 |
0.568 |
0.78 |
0.909 |
0.874 |
1.228 |
1.74 |
2.06 |
1.62 |
1.23 |
1.31 |
1.37 |
1.424 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
71.1 |
68.61 |
72.18 |
84.28 |
74.87 |
90.18 |
79.93 |
72.91 |
62.59 |
58.73 |
57.95 |
49.45 |
39.94 |
49.99 |
|
|
Выручка, млрд $
|
1.51 |
1.43 |
1.42 |
1.44 |
1.49 |
1.49 |
1.485 |
1.583 |
1.618 |
1.654 |
1.74 |
1.73 |
1.75 |
1.76 |
1.773 |
1.867 |
1.667 |
1.674 |
|
|
Чистая прибыль, млрд $
|
0.27 |
0.21 |
0.19 |
0.2 |
0.16 |
0.51 |
0.058 |
0.334 |
0.351 |
0.353 |
0.421 |
0.421 |
0.419 |
0.413 |
0.418 |
0.455 |
0.265 |
0.361 |
|
|
EV, млрд $
|
|
|
|
|
90.47 |
87.99 |
97.98 |
110.33 |
101.23 |
116.89 |
107.07 |
100.53 |
91.89 |
87.23 |
86.28 |
77.68 |
68.55 |
78.7 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.618 |
0.593 |
0.602 |
0.61 |
0.628 |
0.24 |
0.041 |
0.133 |
|
|
EBITDA, млрд $
|
|
|
|
|
0.736 |
1.075 |
0.637 |
0.902 |
0.928 |
0.927 |
1.04 |
1.02 |
1.03 |
1.04 |
1.051 |
1.131 |
0.48 |
0.572 |
|
|
FCF, млрд $
|
0.12 |
0.29 |
0.21 |
0.34 |
0.28 |
0.6 |
0.282 |
0.48 |
0.339 |
0.397 |
0.277 |
0.476 |
0.364 |
0.451 |
0.265 |
0.74 |
0.747 |
0.836 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.661 |
0.985 |
0.584 |
0.787 |
0.622 |
0.734 |
0.558 |
0.779 |
0.701 |
0.84 |
0.606 |
1.119 |
0.747 |
0.836 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-5.11 |
-5.05 |
-5.48 |
-5.59 |
-5.68 |
-5.87 |
8.04 |
7.86 |
7.68 |
7.45 |
-6.36 |
-6.43 |
-6.69 |
-6.88 |
|
|
Операционная прибыль, млрд $
|
0.66 |
0.81 |
0.65 |
0.76 |
0.66 |
0.99 |
0.448 |
0.505 |
0.526 |
0.523 |
0.618 |
0.593 |
0.602 |
0.61 |
0.628 |
0.667 |
0.486 |
0.586 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.56 |
0.224 |
0.572 |
0.577 |
0.58 |
0.595 |
0.601 |
0.617 |
0.617 |
0.623 |
0.626 |
0.655 |
0.761 |
0.681 |
|
|
CAPEX, млрд $
|
0.39 |
0.4 |
0.4 |
0.4 |
0.41 |
0.4 |
0.302 |
0.307 |
0.283 |
0.337 |
0.281 |
0.303 |
0.337 |
0.389 |
0.341 |
0.379 |
0.347 |
0.357 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0551 |
0.2965 |
0.5493 |
0.4538 |
0.8046 |
0.5162 |
0.4624 |
0.5671 |
0.0654 |
0.5927 |
0.0752 |
0.1552 |
0.7661 |
0.1125 |
0.0801 |
0.4414 |
0.2234 |
0.1756 |
0.1788 |
0.5676 |
0.3141 |
0.277 |
0.196 |
0.232 |
0.292 |
0.156 |
0.187 |
0.276 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.131 |
|
|
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.501 |
0.596 |
0.431 |
0.543 |
0.72 |
2.84 |
2.84 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.303 |
0.244 |
0.239 |
0.274 |
0.268 |
|
0.268 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.528 |
1.613 |
1.689 |
1.646 |
1.736 |
1.754 |
1.754 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.23 |
1.2 |
1.1 |
1.25 |
1.22 |
1.35 |
1.032 |
|
|
Чистые активы, млрд
|
|
|
|
3.26 |
3.24 |
2.96 |
2.49 |
2.34 |
1.4903 |
1.0692 |
3.48 |
3.03 |
3.25 |
2.45 |
2.69 |
2.94 |
6.93 |
6.72 |
7.09 |
15.12 |
12.34 |
1.23 |
1.2 |
1.1 |
1.25 |
1.22 |
1.33 |
21.93 |
|
|
Активы, млрд
|
0.3714 |
1.5232 |
3.84 |
6.44 |
7.38 |
6.89 |
6.74 |
4.57 |
4.13 |
5.01 |
10.49 |
10.36 |
10.96 |
10.47 |
10.55 |
16.09 |
20.59 |
21.14 |
22.04 |
22.68 |
32.23 |
32.79 |
38.48 |
38.77 |
39.04 |
38.92 |
39.05 |
38.53 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.107 |
0.399 |
0.458 |
0.421 |
1.17 |
1.16 |
1.167 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.58 |
18.02 |
19.15 |
20.56 |
20.91 |
22.09 |
22.09 |
|
|
Задолженность, млрд
|
0.1689 |
0.5453 |
1.7408 |
3.02 |
4.84 |
4.51 |
4.54 |
2.71 |
2.93 |
4.22 |
7.32 |
7.65 |
8.02 |
8.02 |
8.16 |
13.14 |
13.65 |
14.41 |
14.95 |
15.12 |
19.89 |
20.75 |
27.98 |
29.31 |
30.78 |
31.47 |
31.83 |
32.15 |
|
|
Чистый долг, млрд
|
-0.0551 |
-0.2965 |
-0.5493 |
2.15 |
2.62 |
2.71 |
2.99 |
1.2833 |
2.21 |
2.92 |
5.99 |
5.94 |
5.81 |
6.67 |
6.81 |
11.17 |
11.37 |
11.75 |
12.07 |
11.6 |
15.85 |
16.41 |
23.74 |
25.19 |
26.72 |
27.8 |
28.33 |
28.54 |
|
|
Долг, млрд
|
|
|
|
2.6 |
3.42 |
3.23 |
3.45 |
1.8504 |
2.27 |
3.51 |
6.07 |
6.1 |
6.58 |
6.78 |
6.89 |
11.61 |
11.59 |
11.92 |
12.25 |
12.17 |
0.1153 |
16.68 |
23.93 |
25.42 |
27.01 |
27.96 |
28.52 |
28.81 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.32 |
0.33 |
0.47 |
2.67 |
0.42 |
0.38 |
0.254 |
0.339 |
0.357 |
0.292 |
0.312 |
0.281 |
0.174 |
0.156 |
0.187 |
0.276 |
0.117 |
0.105 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.516 |
0.535 |
0.72 |
0.69 |
2.74 |
2.82 |
2.84 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.318 |
0.279 |
0.268 |
0.355 |
0.389 |
0.31 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.426 |
0.431 |
0.423 |
0.464 |
0.439 |
0.439 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
1.29 |
1.18 |
1.22 |
1.33 |
1.35 |
1.126 |
1.032 |
|
|
Чистые активы, млрд
|
|
|
|
|
9.5 |
9.46 |
8.92 |
8.71 |
8.52 |
8.26 |
1.26 |
1.29 |
1.18 |
1.22 |
7.22 |
7.05 |
6.67 |
6.38 |
|
|
Активы, млрд
|
|
|
|
|
38.79 |
38.77 |
38.75 |
38.97 |
39 |
39.04 |
39.07 |
39.01 |
38.86 |
38.92 |
39.05 |
39.04 |
38.7 |
38.53 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.418 |
1.16 |
1.17 |
1.15 |
1.16 |
1.166 |
1.167 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
21.21 |
20.66 |
20.91 |
21.51 |
21.6 |
21.9 |
22.09 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
29.83 |
30.26 |
30.49 |
30.78 |
31.04 |
31.15 |
31.18 |
31.47 |
31.83 |
32 |
32.03 |
32.15 |
|
|
Чистый долг, млрд
|
|
|
|
|
19.38 |
19.38 |
25.81 |
26.05 |
26.35 |
26.72 |
27.27 |
27.37 |
27.59 |
27.8 |
28.33 |
28.23 |
28.61 |
28.71 |
|
|
Долг, млрд
|
|
|
|
|
19.62 |
19.61 |
26.06 |
26.39 |
26.71 |
27.01 |
27.58 |
27.65 |
27.77 |
27.96 |
28.52 |
28.51 |
28.73 |
28.81 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
-6.27 |
-11.29 |
-9.19 |
-15.99 |
10.04 |
-26.94 |
-3.92 |
-6.4 |
-1.61 |
-3.52 |
-12.33 |
6.55 |
7.41 |
1.6 |
5.08 |
21.4 |
4.42 |
3.88 |
5.51 |
7.66 |
10.58 |
12.37 |
21.33 |
22.78 |
|
21.72 |
18.06 |
|
|
ROA, %
|
-2.48 |
-2.52 |
-3.18 |
-4.96 |
-3.95 |
-5.91 |
5.14 |
-9.72 |
-0.84 |
-2.12 |
-0.47 |
-1.04 |
-3.1 |
1.41 |
1.4 |
0.43 |
1.66 |
6.84 |
1.45 |
1.41 |
2.06 |
2.42 |
2.73 |
2.82 |
4.3 |
4.29 |
|
3.88 |
2.80 |
|
|
ROIC, %
|
|
|
0.09 |
-0.67 |
-0.16 |
0.95 |
-0.63 |
0.9 |
2.92 |
0.95 |
1.15 |
2.82 |
1.26 |
5.86 |
4.39 |
2.43 |
3.57 |
9.3 |
4.07 |
3.76 |
4.04 |
4.87 |
5.23 |
4.89 |
|
|
|
5.88 |
7.44 |
|
|
ROS, %
|
-33.07 |
-27.88 |
-31.51 |
-38.9 |
-28.87 |
-42.01 |
38.04 |
-58.86 |
-5.21 |
-22.87 |
-10.04 |
-11.3 |
-18 |
8.85 |
24.71 |
26.06 |
23.54 |
53.32 |
22.12 |
23.89 |
24.16 |
26.77 |
29.83 |
27.59 |
24.14 |
23.96 |
21.52 |
21.52 |
25.74 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.18 |
4.27 |
5.06 |
5.41 |
6.7 |
6.66 |
|
6.92 |
4.64 |
|
|
Рентаб EBITDA, %
|
48.63 |
54.89 |
17.99 |
7.7 |
14.84 |
1.2 |
85.07 |
-17.32 |
30.98 |
17.69 |
11.53 |
15.14 |
8.12 |
28.73 |
50.3 |
51.68 |
51 |
81.6 |
50.39 |
52.41 |
52.33 |
55 |
60.82 |
57.52 |
59.56 |
59.01 |
|
60.76 |
64.04 |
|
|
Чистая рентаб, %
|
-33.42 |
-27.96 |
-31.55 |
-40.73 |
-30.23 |
-42.82 |
38.93 |
-59.33 |
-5.31 |
-16.08 |
-3.2 |
-6.78 |
31.5 |
35.3 |
35.7 |
31.9 |
28.3 |
27.2 |
25.5 |
25.8 |
12.37 |
14.95 |
18.08 |
17.29 |
23.98 |
23.81 |
|
21.52 |
25.72 |
|
|
Operation Margin, %
|
-0.09 |
2.83 |
0.8 |
-4.75 |
-1.05 |
5.7 |
-4.36 |
4.59 |
16.66 |
9.25 |
20.43 |
26.89 |
31.47 |
35.32 |
35.7 |
31.85 |
28.28 |
27.17 |
25.53 |
25.78 |
27.38 |
27.61 |
33.34 |
31.56 |
|
34.76 |
35.67 |
35.67 |
34.72 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
-17.66 |
7.29 |
7.64 |
2.61 |
9.39 |
40.31 |
8.26 |
8.87 |
10.29 |
12.96 |
17.11 |
17.29 |
|
|
|
22.12 |
51.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
1.8915 |
2.52 |
-2.64 |
0.5535 |
0.536 |
7.93 |
3.32 |
2.35 |
2.54 |
3.1 |
3.62 |
3.38 |
3.08 |
2.46 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
7.15 |
11.2 |
10.4 |
12.2 |
14.7 |
13.3 |
4.96 |
5.09 |
5.2 |
5.26 |
23.1 |
24.2 |
23.3 |
23.5 |
18.06 |
|
|
ROA, %
|
1.75 |
2.72 |
2.4 |
2.73 |
3.21 |
2.81 |
1.078 |
1.0783 |
1.0761 |
1.0619 |
4.28 |
4.37 |
4.01 |
3.89 |
2.80 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.6671 |
1.5977 |
1.63 |
1.6609 |
1.719 |
0.6607 |
0.113 |
0.3671 |
4.64 |
|
|
Рентаб EBITDA, %
|
49.5 |
72 |
42.9 |
57 |
57.4 |
56 |
59.93 |
58.88 |
58.88 |
59.01 |
59.3 |
60.6 |
28.8 |
34.2 |
64.04 |
|
|
Чистая рентаб, %
|
11 |
34 |
3.91 |
21.1 |
21.7 |
21.3 |
24.17 |
24.28 |
24 |
23.41 |
23.6 |
24.4 |
15.9 |
21.6 |
25.72 |
|
|
Доходность FCF, %
|
1.58 |
2.09 |
2.09 |
1.95 |
2.27 |
1.66 |
1.87 |
2.04 |
2.42 |
2.67 |
2.68 |
3.68 |
5.52 |
2.38 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
1.441 |
1.564 |
1.847 |
1.986 |
1.969 |
1.993 |
2.07 |
|
1.679 |
|
Чист. проц. доходы, млрд
|
|
0.0188 |
0.005 |
0.006 |
0.002 |
0.656 |
0.696 |
0.533 |
0.012 |
|
Расходы на обслуживание долга
|
|
0.5698 |
0.62 |
0.683 |
0.689 |
0.657 |
0.699 |
0.71 |
0.865 |
|
Всего задолженность
|
|
|
1.417 |
1.388 |
1.969 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
4900 |
5000 |
5000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.487 |
0.522 |
0.462 |
0.494 |
0.512 |
0.524 |
0.509 |
0.514 |
0.524 |
0.522 |
0.519 |
0.522 |
0.42 |
0.407 |
|
Чист. проц. доходы, млрд
|
|
|
0.169 |
0.001 |
0.163 |
0.164 |
0.164 |
0.165 |
0.176 |
0.19 |
0.002 |
0.005 |
0.214 |
0.005 |
|
Расходы на обслуживание долга
|
|
|
0.164 |
0.154 |
0.157 |
0.158 |
0.157 |
0.158 |
0.171 |
0.186 |
0.195 |
0.208 |
0.217 |
0.223 |
|