Отчетность Corcept Therapeutics Incorporated
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
0.1215 |
0.1042 |
0.084 |
0.0428 |
0.1438 |
0.0562 |
0.1931 |
0.322 |
0.3181 |
0.143 |
0.3242 |
0.321 |
0.5777 |
0.9002 |
2.28 |
1.6299 |
3.02 |
2.29 |
2.43 |
|
3.17 |
|
|
Выручка, млрд $
|
|
|
|
|
|
|
0.000294 |
0.000482 |
0.000209 |
0.0000 |
|
|
0.003 |
0.01 |
0.027 |
0.05 |
0.081 |
0.159 |
0.2512 |
0.3065 |
0.3539 |
0.366 |
0.4019 |
0.4138 |
0.4824 |
|
|
Чистая прибыль, млрд $
|
|
-0.0075 |
-0.0185 |
-0.0098 |
-0.0155 |
-0.0201 |
-0.0249 |
-0.0116 |
-0.0201 |
-0.0202 |
-0.026 |
-0.032 |
-0.038 |
-0.046 |
-0.031 |
-0.006 |
0.008 |
0.129 |
0.0754 |
0.0942 |
0.106 |
0.1125 |
0.1014 |
0.0945 |
0.1061 |
|
|
EV, млрд $
|
|
|
|
|
|
0.1004 |
0.0751 |
0.0314 |
0.1291 |
|
|
|
0.2567 |
0.1232 |
0.3338 |
0.3081 |
0.5408 |
1.962 |
1.61 |
1.17 |
2.76 |
2.08 |
1.89 |
2.21 |
3.53 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0948 |
0.1217 |
0.135 |
0.1255 |
0.1197 |
0.1091 |
0.1073 |
|
|
EBITDA, млрд $
|
|
-0.008 |
-0.0188 |
-0.01 |
-0.0144 |
-0.0205 |
-0.0256 |
-0.0122 |
-0.0197 |
-0.0202 |
-0.0274 |
-0.0323 |
-0.0362 |
-0.0414 |
-0.0275 |
-0.0033 |
0.01 |
0.053 |
0.095 |
0.1116 |
0.1282 |
0.1245 |
0.1126 |
0.1015 |
0.1096 |
|
|
FCF, млрд $
|
|
|
|
|
-0.1176 |
-0.0431 |
-0.0246 |
|
-0.0184 |
|
-0.022 |
-0.027 |
-0.036 |
-0.037 |
-0.028 |
0.003 |
0.018 |
0.061 |
0.1154 |
0.135 |
0.1507 |
0.1674 |
0.1199 |
0.1106 |
0.1269 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0184 |
0.0609 |
0.1157 |
0.1361 |
0.152 |
0.1679 |
0.1203 |
0.111 |
0.127 |
|
|
Баланс стоимость, млрд $
|
|
|
|
-0.0379 |
-0.0535 |
-0.0736 |
-0.0984 |
-0.11 |
-0.1301 |
-0.1502 |
-0.1762 |
-0.2086 |
-0.2466 |
-0.2926 |
-0.324 |
-0.3304 |
-0.3223 |
-0.1931 |
0.2759 |
0.3712 |
0.5233 |
0.3758 |
0.5018 |
0.5296 |
0.5067 |
|
|
Операционная прибыль, млрд $
|
|
-0.008 |
-0.0188 |
-0.01 |
-0.016 |
-0.0212 |
-0.0256 |
-0.0122 |
-0.0197 |
-0.0203 |
-0.027 |
-0.032 |
-0.036 |
-0.041 |
-0.028 |
-0.003 |
0.01 |
0.053 |
0.0895 |
0.1116 |
0.1282 |
0.1245 |
0.1126 |
0.1007 |
0.1073 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.016 |
0.0212 |
0.0259 |
0.0127 |
0.0199 |
0.0203 |
0.0274 |
0.0323 |
0.0395 |
0.0517 |
0.0533 |
0.0524 |
0.0691 |
0.1028 |
0.1565 |
0.1894 |
0.2201 |
0.2362 |
0.2838 |
0.3076 |
0.3686 |
|
|
CAPEX, млрд $
|
0.0000 |
|
0 |
|
0.1039 |
0.0259 |
0.0013 |
|
0 |
|
|
0.0000 |
0.000151 |
0.000127 |
0.000174 |
0.0000 |
0.000194 |
0.000419 |
0.000298 |
0.0011 |
0.0012 |
0.000469 |
0.000413 |
0.000401 |
0.000139 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
2.02 |
3.04 |
2.78 |
2.56 |
2.28 |
2.25 |
2.39 |
2.53 |
2.75 |
2.19 |
2.34 |
2.27 |
2.78 |
3.36 |
|
|
Выручка, млрд $
|
0.08 |
0.09 |
0.09 |
0.09 |
0.09 |
0.0857 |
0.0794 |
0.0916 |
0.0961 |
0.0988 |
0.0937 |
0.1034 |
0.1017 |
0.1031 |
0.1057 |
0.1177 |
0.1236 |
0.1354 |
|
|
Чистая прибыль, млрд $
|
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.026 |
0.0235 |
0.0265 |
0.0305 |
0.0321 |
0.0228 |
0.0274 |
0.0346 |
0.0166 |
0.0159 |
0.0275 |
0.0312 |
0.0314 |
|
|
EV, млрд $
|
|
|
|
|
1.589 |
2.61 |
2.41 |
2.19 |
1.918 |
2.03 |
2.79 |
2.43 |
2.86 |
1.89 |
1.872 |
1.906 |
2.42 |
3 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0268 |
0.0327 |
0.0319 |
0.0261 |
0.0184 |
0.0329 |
0.0312 |
0.0317 |
|
|
EBITDA, млрд $
|
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.0311 |
0.0207 |
0.0329 |
0.0371 |
0.0376 |
0.0276 |
0.0314 |
0.0327 |
0.0225 |
0.0149 |
0.0304 |
0.0312 |
0.0323 |
|
|
FCF, млрд $
|
0.04 |
0.05 |
0.03 |
0.05 |
0.03 |
0.0351 |
0.0253 |
0.0442 |
0.0485 |
0.0494 |
0.0352 |
0.018 |
0.0333 |
0.0334 |
0.026 |
0.0422 |
0.0314 |
0.0059 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.0304 |
0.0351 |
0.0254 |
0.0443 |
0.0487 |
0.0494 |
0.0352 |
0.018 |
0.0336 |
0.0334 |
0.026 |
0.0423 |
0.0314 |
0.0059 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.49 |
0.523 |
0.511 |
0.523 |
0.54 |
0.376 |
0.4078 |
0.4423 |
0.4734 |
0.5018 |
0.53 |
0.422 |
0.462 |
0.507 |
|
|
Операционная прибыль, млрд $
|
0.04 |
0.05 |
0.03 |
0.05 |
0.03 |
0.0356 |
0.0196 |
0.0319 |
0.0362 |
0.0367 |
0.0268 |
0.0314 |
0.0319 |
0.0225 |
0.0149 |
0.0296 |
0.0312 |
0.0317 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0604 |
0.054 |
0.0585 |
0.0583 |
0.0586 |
0.0608 |
0.0657 |
0.0706 |
0.0685 |
0.0791 |
0.0894 |
0.0866 |
0.0908 |
0.1019 |
|
|
CAPEX, млрд $
|
575 |
561 |
602 |
509 |
564 |
0.000562 |
0.000126 |
0.000119 |
0.000159 |
0.0001 |
0.0000 |
0.0000 |
0.000351 |
0.0000 |
0.00074 |
0.000102 |
0.0000 |
0 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.001 |
|
0.0184 |
0.0101 |
0.0059 |
0.0038 |
0.0089 |
0.0114 |
0.0147 |
0.0239 |
0.0246 |
0.0396 |
0.093 |
0.0549 |
0.0242 |
0.0404 |
0.0515 |
0.0887 |
0.0416 |
0.3153 |
0.4769 |
0.3358 |
0.4366 |
0.4651 |
0.1356 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1651 |
0.2447 |
0.3645 |
0.1459 |
0.3653 |
0.1909 |
0.2327 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0176 |
0.0199 |
0.0262 |
0.0276 |
0.0451 |
0.0411 |
0.0551 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0047 |
0.0054 |
0.0049 |
0.018 |
0.017 |
0.0069 |
0.0077 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.000236 |
0.0022 |
0.0022 |
0.0031 |
0.003 |
0.0024 |
0.0024 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2368 |
0.3526 |
0.5242 |
0.3814 |
0.4987 |
0.4326 |
0.4586 |
|
|
Чистые активы, млрд
|
|
|
0.0198 |
0.0102 |
0.0459 |
0.0266 |
0.0064 |
0.0147 |
0.0169 |
0.0221 |
0.0212 |
0.0348 |
0.0618 |
0.021 |
-0.0034 |
0.0185 |
0.0414 |
0.191 |
0.2368 |
0.3526 |
0.5242 |
0.3814 |
0.4987 |
0.5282 |
0.4987 |
|
|
Активы, млрд
|
0.001 |
0.0243 |
0.0218 |
0.0118 |
0.0478 |
0.0302 |
0.0099 |
0.0177 |
0.0198 |
0.0245 |
0.0251 |
0.0398 |
0.0992 |
0.0631 |
0.0346 |
0.0519 |
0.0688 |
0.2205 |
0.3117 |
0.4123 |
0.5717 |
0.4238 |
0.5834 |
0.6178 |
0.6215 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0035 |
0.0021 |
0.000526 |
0.0011 |
0.000297 |
0.000151 |
|
|
Задолженность, млрд
|
0.0012 |
0.0019 |
0.0437 |
0.0015 |
0.0018 |
0.0036 |
0.0035 |
0.003 |
0.0029 |
0.0024 |
0.0039 |
0.005 |
0.0374 |
0.0421 |
0.038 |
0.0334 |
0.0274 |
0.0296 |
0.0358 |
0.0411 |
0.0484 |
0.048 |
0.0816 |
0.0883 |
0.1148 |
|
|
Чистый долг, млрд
|
-0.001 |
|
-0.0179 |
-0.0095 |
-0.0059 |
-0.0038 |
-0.0089 |
-0.0114 |
-0.0147 |
-0.0239 |
-0.0246 |
-0.0396 |
-0.0614 |
-0.0198 |
0.0096 |
-0.0129 |
-0.0369 |
-0.0311 |
-0.0416 |
-0.3119 |
-0.4743 |
-0.3353 |
-0.4355 |
-0.4645 |
-0.1354 |
|
|
Долг, млрд
|
|
|
0.000503 |
0.000524 |
|
0.0001 |
0.0000 |
0.0000 |
0 |
|
|
|
0.0317 |
0.0351 |
0.0339 |
0.0275 |
0.0147 |
0 |
0 |
0.0035 |
0.0026 |
0.000526 |
0.0011 |
0.000575 |
0.000151 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.04 |
0.03 |
0.08 |
0.06 |
0.03 |
0.0762 |
0.373 |
0.37 |
0.3613 |
0.2235 |
0.0619 |
0.382 |
0.0502 |
0.4366 |
0.4651 |
0.3633 |
0.3552 |
0.3682 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.3347 |
0.346 |
0.3653 |
0.1651 |
0.1909 |
0.2434 |
0.2327 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.0282 |
0.0294 |
0.0451 |
0.0466 |
0.0326 |
0.0346 |
0.0411 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0174 |
0.006 |
0.017 |
0.0166 |
0.0069 |
0.0075 |
0.0077 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.000752 |
0.000747 |
0.00074 |
0.000823 |
0.000169 |
0.00063 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.4276 |
0.4524 |
0.4987 |
0.5282 |
0.4326 |
0.4315 |
0.4586 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.4897 |
0.5233 |
0.5108 |
0.5227 |
0.5402 |
0.3758 |
0.3882 |
0.4276 |
0.4524 |
0.4987 |
0.5296 |
0.4216 |
0.4617 |
0.5067 |
|
|
Активы, млрд
|
|
|
|
|
0.5341 |
0.5717 |
0.5524 |
0.5685 |
0.5854 |
0.4238 |
0.4681 |
0.4964 |
0.5333 |
0.5834 |
0.6178 |
0.5246 |
0.594 |
0.6215 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0023 |
0.0017 |
0.0011 |
0.000575 |
0.000297 |
0.000225 |
0.000151 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.0416 |
0.0458 |
0.0452 |
0.048 |
0.0603 |
0.054 |
0.0599 |
0.0816 |
0.0883 |
0.103 |
0.1323 |
0.1148 |
|
|
Чистый долг, млрд
|
|
|
|
|
-0.4258 |
-0.4381 |
-0.3709 |
-0.3684 |
-0.3603 |
-0.223 |
-0.059 |
-0.3797 |
-0.0485 |
-0.4355 |
-0.4645 |
-0.363 |
-0.355 |
-0.3681 |
|
|
Долг, млрд
|
0.03 |
0.04 |
0.03 |
0.04 |
0.04 |
0.0475 |
0.0021 |
0.0016 |
0.0011 |
0.000526 |
0.0028 |
0.0023 |
0.0017 |
0.0011 |
0.000575 |
0.000297 |
0.000225 |
0.000151 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-33.81 |
-75.56 |
-391.08 |
-78.55 |
-118.65 |
-91.28 |
-119.84 |
-115.44 |
-78.79 |
-111.15 |
-356.04 |
-84.82 |
27.19 |
111.15 |
32.31 |
29.11 |
23.7 |
25.03 |
23.11 |
18.32 |
|
21.05 |
34.07 |
|
|
ROA, %
|
-32.52 |
-66.63 |
-251.19 |
-65.22 |
-101.45 |
-82.27 |
-104.67 |
-99.65 |
-54.75 |
-56.72 |
-64.24 |
-14.8 |
13.49 |
89.27 |
28.34 |
26.02 |
21.55 |
22.6 |
20.14 |
15.73 |
|
17.62 |
10.10 |
|
|
ROIC, %
|
|
|
|
|
|
|
-119.84 |
-115.44 |
-71.2 |
-91.01 |
-168.43 |
-17.43 |
20.92 |
111.17 |
31.37 |
27.55 |
22.94 |
24.84 |
|
|
|
24.16 |
17.65 |
|
|
ROS, %
|
|
|
-8701.36 |
-2540.46 |
-9420.57 |
-69827.59 |
|
|
-1096.82 |
-400.66 |
-104.02 |
-6.85 |
12.52 |
33.2 |
36.68 |
38.07 |
37.19 |
34.16 |
29.4 |
25.23 |
21.99 |
21.99 |
23.21 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.34 |
32.8 |
24.06 |
30.12 |
23.86 |
18.41 |
|
20.75 |
13.24 |
|
|
Рентаб EBITDA, %
|
|
|
-8696.6 |
-2537.76 |
-9414.83 |
|
|
|
-1096.01 |
-399.94 |
-103.49 |
-6.54 |
12.62 |
33.27 |
37.83 |
36.41 |
36.23 |
34.01 |
28.03 |
24.52 |
|
22.73 |
31.15 |
|
|
Чистая рентаб, %
|
|
|
-8460.2 |
-2401.04 |
-9598.56 |
-69537.93 |
|
|
-1150.53 |
-400.7 |
-104 |
-6.8 |
12.5 |
33.2 |
30.01 |
30.73 |
29.96 |
30.74 |
25.24 |
22.84 |
|
22 |
23.20 |
|
|
Operation Margin, %
|
|
|
-8701.36 |
-2540.46 |
-9420.57 |
-69827.59 |
|
|
-1096.82 |
-400.66 |
-104.02 |
-6.85 |
12.52 |
33.2 |
35.62 |
36.41 |
36.23 |
34.01 |
|
28.02 |
22.24 |
22.24 |
27.01 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
-444.25 |
-118.2 |
-12.74 |
10.01 |
81.11 |
30.01 |
30.73 |
29.96 |
30.74 |
|
|
|
29.41 |
24.17 |
|
|
Доходность FCF, %
|
-96.8 |
-41.36 |
-29.25 |
|
-12.77 |
|
|
-8.52 |
-11.37 |
-26 |
-8.5 |
0.9698 |
3.15 |
6.67 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
22.3 |
20.3 |
19.5 |
18.7 |
19.7 |
29.9 |
4.8 |
6.07 |
7.99 |
3.77 |
17.8 |
22.4 |
19.7 |
20.9 |
34.07 |
|
|
ROA, %
|
20.5 |
18.5 |
18 |
17.2 |
18.2 |
26.6 |
5.11 |
5.68 |
6.72 |
2.97 |
15.3 |
18 |
15.3 |
17.1 |
10.10 |
|
|
ROCE, %
|
|
|
|
|
|
|
5.79 |
7.39 |
7.47 |
5.68 |
3.66 |
6.57 |
6.24 |
6.29 |
13.24 |
|
|
Рентаб EBITDA, %
|
29.29 |
36.24 |
26 |
35.9 |
38.6 |
38.1 |
29.43 |
30.4 |
32.13 |
21.83 |
14.1 |
25.8 |
25.2 |
23.9 |
31.15 |
|
|
Чистая рентаб, %
|
25.1 |
30.3 |
29.5 |
29 |
31.7 |
32.4 |
24.33 |
26.51 |
34.02 |
16.11 |
15 |
23.4 |
25.2 |
23.2 |
23.20 |
|
|
Доходность FCF, %
|
8.16 |
4.95 |
5.14 |
5.23 |
6.7 |
7.43 |
7.43 |
5.98 |
4.95 |
5.48 |
4.73 |
5.94 |
4.78 |
3.77 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0.0238 |
0.0404 |
0.0752 |
0.089 |
0.1148 |
0.1139 |
|
|
0.1228 |
|
Себестоимость, млрд
|
0.0021 |
0.0036 |
0.0052 |
0.0055 |
0.0056 |
0.0053 |
|
|
0.0053 |
|
Чист. проц. доходы, млрд
|
|
4.9E-5 |
0.0027 |
0.0051 |
0.0034 |
0.000529 |
0.0036 |
0.0071 |
0.0173 |
|
Расходы на обслуживание долга
|
|
4.9E-5 |
0.0027 |
0.0072 |
0.0056 |
0.000529 |
0.0036 |
0.0071 |
0.0036 |
|
Всего задолженность
|
|
|
0.0356 |
0.0388 |
0.0475 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
236 |
238 |
299 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.0339 |
0.0283 |
0.029 |
0.0282 |
0.0281 |
0.0285 |
0.0281 |
0.0328 |
0.0333 |
0.0368 |
0.0409 |
0.0433 |
0.0455 |
0.0547 |
|
Себестоимость, млрд
|
0.0012 |
0.0013 |
0.0013 |
0.0014 |
0.0013 |
0.0014 |
0.0013 |
0.0013 |
0.0013 |
0.0015 |
0.0014 |
0.0016 |
0.0017 |
0.0019 |
|
Чист. проц. доходы, млрд
|
|
|
0.000275 |
0.00011 |
7.2E-5 |
7.2E-5 |
8.0E-5 |
0.00063 |
0.0011 |
0.0018 |
0.0036 |
0.0033 |
0.0052 |
0.0051 |
|
Расходы на обслуживание долга
|
|
|
|
|
7.2E-5 |
7.2E-5 |
8.0E-5 |
0.00063 |
0.0011 |
0.0018 |
0.0036 |
|
|
0.0036 |
|