Отчетность Salesforce
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
1.9864 |
3.46 |
3.81 |
4.4 |
7.72 |
4.02 |
9.55 |
18.27 |
13.73 |
23.75 |
33 |
37.01 |
51.9 |
47.92 |
75.04 |
106.15 |
151.14 |
204.81 |
222.16 |
211.3 |
|
199.5 |
|
|
Выручка, млрд $
|
0.0054 |
0.0224 |
0.051 |
0.096 |
0.1764 |
0.3099 |
0.4971 |
0.7487 |
1.0768 |
1.3056 |
1.657 |
2.27 |
3.05 |
4.07 |
5.37 |
6.67 |
8.39 |
10.48 |
13.28 |
17.1 |
21.25 |
26.49 |
31.35 |
34.86 |
31.35 |
|
|
Чистая прибыль, млрд $
|
-0.0317 |
-0.0286 |
-0.0097 |
0.0035 |
0.0073 |
0.0285 |
0.000481 |
0.0184 |
0.0434 |
0.0807 |
0.064 |
-0.012 |
-0.27 |
-0.232 |
-0.263 |
-0.047 |
0.18 |
0.127 |
1.11 |
0.126 |
4.07 |
1.44 |
0.208 |
4.14 |
0.208 |
|
|
EV, млрд $
|
|
|
|
1.976 |
3.42 |
3.72 |
4.31 |
|
3.54 |
8.99 |
18.32 |
13.65 |
23.52 |
34.1 |
38.97 |
54.08 |
51.12 |
72.23 |
121.31 |
156.69 |
210.51 |
218.31 |
174.54 |
289.68 |
177.6 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.14 |
0.202 |
-1.72 |
-0.663 |
2.93 |
6 |
2.93 |
|
|
EBITDA, млрд $
|
-0.0336 |
-0.0295 |
-0.005 |
0.0152 |
0.0273 |
0.0479 |
0.0464 |
0.1082 |
0.1987 |
0.1936 |
0.1997 |
0.141 |
0.1199 |
0.0887 |
0.3084 |
0.6625 |
0.747 |
1.042 |
2.1 |
2.34 |
1.13 |
2.64 |
6.71 |
5.01 |
6.71 |
|
|
FCF, млрд $
|
|
|
0.0032 |
0.0189 |
0.0516 |
0.0725 |
0.0891 |
0.1607 |
0.1685 |
0.217 |
0.09 |
0.42 |
0.557 |
0.576 |
0.757 |
0.903 |
1.698 |
2.2 |
2.8 |
3.69 |
4.09 |
5.28 |
6.31 |
9.5 |
6.31 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.16 |
2.74 |
3.4 |
3.4 |
4.33 |
4.8 |
6 |
7.11 |
10.23 |
7.11 |
|
|
Баланс стоимость, млрд $
|
-0.0371 |
-0.0657 |
-0.0754 |
-0.0719 |
-0.0646 |
-0.0361 |
-0.0356 |
-0.0176 |
0.0258 |
0.1066 |
0.171 |
0.1595 |
-0.111 |
-0.3432 |
-0.6058 |
-0.6533 |
-0.4649 |
-0.3374 |
15.61 |
33.89 |
41.49 |
58.13 |
58.36 |
59.65 |
58.36 |
|
|
Операционная прибыль, млрд $
|
-0.0336 |
-0.0295 |
-0.0105 |
0.0037 |
0.0065 |
0.0201 |
-0.0036 |
0.0203 |
0.0637 |
0.1153 |
0.097 |
-0.035 |
-0.111 |
-0.286 |
-0.146 |
0.115 |
0.064 |
0.236 |
0.535 |
0.202 |
-1.72 |
-0.663 |
2.93 |
5.01 |
2.93 |
|
|
Операционные расходы, млрд $
|
0.0356 |
0.0459 |
0.0511 |
0.075 |
0.1364 |
0.2206 |
0.3818 |
0.5568 |
0.7926 |
0.9324 |
1.2358 |
1.8127 |
2.48 |
3.39 |
4.23 |
4.9 |
6.09 |
7.47 |
9.3 |
12.4 |
15.36 |
18.92 |
21.13 |
20.32 |
21.13 |
|
|
CAPEX, млрд $
|
|
|
0.002 |
0.0029 |
0.0043 |
0.0234 |
0.0221 |
0.0436 |
0.0611 |
0.0539 |
0.369 |
0.171 |
0.18 |
0.299 |
0.417 |
0.71 |
0.464 |
0.534 |
0.595 |
0.643 |
0.71 |
0.717 |
0.798 |
0.736 |
0.798 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
212.13 |
225.72 |
293.7 |
243.27 |
212.13 |
225.72 |
147.46 |
137.36 |
|
|
|
|
|
|
|
Выручка, млрд $
|
4 |
4.51 |
4.85 |
4.87 |
5.15 |
5.42 |
4.85 |
5.96 |
6.34 |
6.86 |
7.33 |
5.96 |
7.41 |
7.72 |
7.84 |
8.38 |
8.25 |
8.6 |
8.72 |
9.29 |
|
|
Чистая прибыль, млрд $
|
0.09 |
-0.11 |
-0.25 |
0.1 |
2.63 |
1.08 |
-0.25 |
0.469 |
0.535 |
0.468 |
-0.028 |
0.469 |
0.028 |
0.068 |
0.21 |
-0.098 |
0.199 |
1.267 |
1.224 |
1.446 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
203.23 |
231.59 |
298.31 |
250.1 |
203.23 |
177.38 |
177.5 |
173.19 |
172.35 |
192.3 |
227.89 |
201.74 |
287.08 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
-0.21 |
0.013 |
0.148 |
0.46 |
2.33 |
1.98 |
1.603 |
1.683 |
1.795 |
|
|
EBITDA, млрд $
|
0.9 |
0.93 |
0.83 |
0.77 |
1.08 |
1.17 |
0.83 |
1.289 |
1.545 |
1.262 |
1.072 |
1.289 |
0.919 |
1.06 |
1.38 |
3.36 |
3.23 |
2.49 |
2.55 |
1.622 |
|
|
FCF, млрд $
|
0.44 |
0.33 |
1.68 |
1.74 |
0.52 |
0.42 |
1.68 |
3.06 |
0.173 |
0.238 |
1.815 |
3.06 |
3.5 |
0.131 |
0.115 |
2.57 |
4.25 |
0.628 |
1.366 |
3.26 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
3.23 |
0.386 |
0.404 |
1.982 |
3.23 |
3.68 |
0.334 |
0.313 |
2.79 |
4.49 |
0.808 |
1.532 |
3.4 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
12 |
-2.33 |
-0.369 |
1.216 |
12 |
58.88 |
60.1 |
59.35 |
58.36 |
57.41 |
58.08 |
58.09 |
59.65 |
|
|
Операционная прибыль, млрд $
|
0.62 |
0.5 |
1.81 |
2.06 |
0.64 |
0.54 |
1.81 |
0.354 |
0.332 |
0.038 |
-0.176 |
0.354 |
0.013 |
0.148 |
0.46 |
2.33 |
1.98 |
1.476 |
1.501 |
1.622 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
4.05 |
4.4 |
4.98 |
5.49 |
4.05 |
5.35 |
5.4 |
5.29 |
5.1 |
5 |
4.97 |
5.01 |
5.34 |
|
|
CAPEX, млрд $
|
0.67 |
0.83 |
0.86 |
0.91 |
0.9 |
0.94 |
0.86 |
0.171 |
0.213 |
0.166 |
0.167 |
0.171 |
0.179 |
0.203 |
0.198 |
0.218 |
0.243 |
0.18 |
0.166 |
0.147 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
|
|
0.0087 |
0.0105 |
0.0357 |
0.0998 |
0.0866 |
0.2791 |
0.4838 |
1.0113 |
0.4243 |
0.6073 |
0.7472 |
0.7816 |
0.9081 |
1.1584 |
1.6065 |
4.52 |
2.67 |
4.15 |
6.2 |
5.46 |
7.02 |
7.14 |
7.02 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.67 |
3.8 |
5.77 |
5.07 |
5.49 |
7.06 |
5.49 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.92 |
6.17 |
7.79 |
9.74 |
10.76 |
11.41 |
10.76 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.788 |
0.926 |
1.146 |
1.454 |
1.776 |
|
1.776 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.962 |
2.14 |
2.85 |
3.3 |
3.79 |
5.88 |
3.79 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.68 |
15.96 |
21.89 |
22.85 |
26.4 |
27.17 |
26.4 |
|
|
Чистые активы, млрд
|
|
|
0.0053 |
0.0149 |
0.1451 |
0.1964 |
0.2818 |
0.4521 |
0.6718 |
1.0438 |
1.2765 |
1.5874 |
2.32 |
3.04 |
3.98 |
5 |
7.5 |
9.39 |
10.68 |
15.96 |
21.89 |
22.85 |
26.4 |
|
6.59 |
|
|
Активы, млрд
|
0.037 |
0.0297 |
0.0397 |
0.0875 |
0.2805 |
0.4347 |
0.6648 |
1.0896 |
1.4798 |
2.46 |
3.09 |
4.16 |
5.53 |
9.15 |
10.69 |
12.77 |
17.58 |
21.01 |
30.74 |
55.13 |
66.3 |
95.21 |
98.85 |
102.81 |
98.85 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.003 |
0.75 |
0.766 |
0.686 |
1.77 |
1.889 |
1.772 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.17 |
2.67 |
2.67 |
10.59 |
9.42 |
8.43 |
9.42 |
|
|
Задолженность, млрд
|
0.0664 |
0.0199 |
0.0951 |
0.133 |
0.134 |
0.236 |
0.3784 |
0.6286 |
0.7973 |
1.4035 |
1.8147 |
2.5 |
3.16 |
6.09 |
6.72 |
7.77 |
10.08 |
11.62 |
15.13 |
21.24 |
24.81 |
37.08 |
40.49 |
43.16 |
40.49 |
|
|
Чистый долг, млрд
|
|
|
-0.0081 |
-0.0104 |
-0.0344 |
-0.099 |
-0.0864 |
-0.2791 |
-0.4798 |
-0.5611 |
0.0482 |
-0.0777 |
-0.226 |
1.0925 |
1.9586 |
2.18 |
3.19 |
-0.7214 |
0.507 |
1.72 |
0.086 |
8.52 |
7.07 |
6.43 |
7.07 |
|
|
Долг, млрд
|
|
|
0.000609 |
0.0001 |
0.0013 |
0.000799 |
0.000182 |
|
0.0041 |
0.4502 |
0.4725 |
0.5296 |
0.5213 |
1.8741 |
2.87 |
3.34 |
4.8 |
1.7195 |
3.18 |
5.87 |
6.28 |
13.98 |
14.09 |
13.56 |
14.09 |
|
|
|
2019Q2 |
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
3.51 |
3.87 |
4.15 |
5.77 |
3.19 |
2.67 |
4.15 |
15.02 |
9.65 |
9.39 |
10.54 |
15.02 |
6.86 |
6.93 |
6.08 |
7.02 |
9.16 |
6.77 |
6.45 |
8.47 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
6.64 |
6.6 |
5.84 |
5.49 |
4.82 |
5.63 |
5.41 |
5.72 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
3.95 |
4.75 |
4.28 |
10.76 |
4.63 |
5.4 |
4.85 |
11.41 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.531 |
1.549 |
1.776 |
1.772 |
1.781 |
1.757 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.918 |
1.032 |
1.254 |
0.89 |
0.862 |
1.45 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
20.41 |
21.25 |
19.21 |
26.4 |
21.98 |
21.14 |
20.2 |
29.07 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
42.57 |
55.52 |
57.05 |
58.13 |
42.57 |
20.41 |
21.25 |
19.21 |
26.4 |
21.98 |
6.45 |
6.33 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
|
64.89 |
88.66 |
87.44 |
95.21 |
64.89 |
93.02 |
94.15 |
91.88 |
98.85 |
93.54 |
92.45 |
91.02 |
99.82 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
1.66 |
1.81 |
1.75 |
1.77 |
0.772 |
1.509 |
1.522 |
1.517 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
9.6 |
9.42 |
9.42 |
9.42 |
9.42 |
8.42 |
8.43 |
8.43 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
24.81 |
22.32 |
33.14 |
30.38 |
37.08 |
34.15 |
34.05 |
32.53 |
40.49 |
36.13 |
34.37 |
32.93 |
40.18 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
|
-8.89 |
5.87 |
4.61 |
6.83 |
-8.89 |
7.13 |
6.87 |
7.92 |
7.07 |
3.92 |
6.03 |
6.26 |
4.12 |
|
|
Долг, млрд
|
10.2 |
10.47 |
14.85 |
12.84 |
12.96 |
12.23 |
14.85 |
6.13 |
15.52 |
14 |
17.37 |
6.13 |
13.99 |
13.81 |
14 |
14.09 |
13.07 |
12.8 |
12.71 |
12.59 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
23.58 |
5.06 |
14.5 |
0.17 |
4.06 |
6.46 |
7.73 |
5.56 |
-0.79 |
-13.4 |
-8.54 |
-7.46 |
-1.06 |
2.87 |
1.51 |
8.88 |
0.5092 |
10.8 |
2.9 |
0.3571 |
7.01 |
0.3571 |
19.00 |
|
|
ROA, %
|
4.02 |
2.62 |
6.55 |
0.07 |
1.68 |
2.93 |
3.28 |
2.32 |
-0.32 |
-5.58 |
-3.16 |
-2.65 |
-0.4 |
1.18 |
0.66 |
4.29 |
0.2935 |
6.71 |
1.7881 |
0.2144 |
4.1 |
0.2144 |
8.11 |
|
|
ROIC, %
|
21.77 |
3.88 |
10.7 |
-0.28 |
2.22 |
5.29 |
4.59 |
3.79 |
-0.63 |
-10.02 |
-4.38 |
-3.83 |
-0.19 |
2.55 |
1.44 |
7.68 |
0.43 |
9.3 |
2.41 |
|
|
2.41 |
9.70 |
|
|
ROS, %
|
4.22 |
4.88 |
8.79 |
2.11 |
5.58 |
9.66 |
10.75 |
7.48 |
-0.72 |
-3.18 |
-6.9 |
-2.6 |
2.05 |
1.36 |
2.76 |
8.56 |
6.56 |
6.56 |
1.79 |
0.6635 |
0.6635 |
0.6635 |
13.52 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.84 |
0.5015 |
-3.53 |
-0.903 |
4.01 |
7.88 |
4.01 |
12.83 |
|
|
Рентаб EBITDA, %
|
15.88 |
15.5 |
15.45 |
9.32 |
15.04 |
18.45 |
14.83 |
12.05 |
6.22 |
3.93 |
2.18 |
5.74 |
9.94 |
8.9 |
9.94 |
15.8 |
13.67 |
5.32 |
9.95 |
21.41 |
14.38 |
21.41 |
21.95 |
|
|
Чистая рентаб, %
|
3.66 |
4.16 |
9.19 |
0.1 |
2.45 |
4.03 |
6.18 |
5.9 |
-1.5 |
-3.6 |
-7 |
-2.7 |
1.7 |
0.8 |
2.2 |
8.36 |
0.74 |
19.16 |
5.45 |
0.66 |
11.87 |
0.66 |
13.42 |
|
|
Operation Margin, %
|
3.87 |
3.7 |
6.49 |
-0.72 |
2.71 |
5.92 |
8.83 |
5.88 |
-1.55 |
-3.63 |
-7.03 |
-2.71 |
1.72 |
0.77 |
2.25 |
4.03 |
2.71 |
2.71 |
|
9.35 |
9.35 |
9.35 |
15.42 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
3.89 |
-0.51 |
-8.87 |
-5.7 |
-4.89 |
-0.71 |
2.14 |
1.22 |
8.36 |
0.74 |
19.16 |
5.45 |
|
|
5.45 |
10.05 |
|
|
Доходность FCF, %
|
0.9497 |
1.4923 |
1.8997 |
2.03 |
2.08 |
4.19 |
2.27 |
0.494 |
3.06 |
2.35 |
1.7464 |
2.04 |
1.7393 |
3.54 |
2.93 |
|
|
|
|
|
|
|
|
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
|
10.4 |
4.24 |
3.4 |
2.48 |
10.4 |
0.0506 |
0.1173 |
0.357 |
-0.1657 |
0.3374 |
2.16 |
2.11 |
2.49 |
19.00 |
|
|
ROA, %
|
|
|
|
6.85 |
2.65 |
2.22 |
1.52 |
6.85 |
0.0298 |
0.0727 |
0.2258 |
-0.1028 |
0.2069 |
1.3625 |
1.3343 |
1.5154 |
8.11 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
-0.315 |
0.0179 |
0.202 |
0.6253 |
3.17 |
2.7 |
2.21 |
2.34 |
2.46 |
12.83 |
|
|
Рентаб EBITDA, %
|
20.91 |
21.5 |
18.26 |
21.6 |
24.4 |
18.4 |
14.6 |
21.6 |
12.4 |
13.67 |
17.58 |
40.06 |
39.15 |
28.98 |
29.19 |
17.47 |
21.95 |
|
|
Чистая рентаб, %
|
|
|
|
7.87 |
8.44 |
6.82 |
-0.38 |
7.87 |
0.38 |
0.88 |
2.68 |
-1.17 |
2.41 |
14.73 |
14.04 |
15.57 |
13.42 |
|
|
Доходность FCF, %
|
|
|
|
2.65 |
2.42 |
1.26 |
1.01 |
2.65 |
2.42 |
2.63 |
2.13 |
|
|
|
|
|
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
1.208 |
1.553 |
1.886 |
2.77 |
2.77 |
3.6 |
4.47 |
|
5.22 |
|
Себестоимость, млрд
|
2.23 |
2.77 |
3.45 |
4.24 |
4.24 |
5.44 |
7.03 |
|
8.43 |
|
Чист. проц. доходы, млрд
|
|
|
0.0365 |
0.061 |
0.415 |
2.17 |
1.21 |
0.239 |
0.035 |
|
Расходы на обслуживание долга
|
|
|
0.0869 |
0.154 |
0.504 |
4.28 |
2.2 |
2.27 |
0.287 |
|
Всего задолженность
|
|
|
10.13 |
11.26 |
14.85 |
17.73 |
|
|
17.73 |
|
Персонал, чел
|
|
|
|
|
|
69530 |
73541 |
79390 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0.951 |
1.02 |
1.203 |
1.291 |
0.951 |
1.02 |
1.28 |
1.128 |
|
|
|
|
|
Себестоимость, млрд
|
1.555 |
1.613 |
1.844 |
0.498 |
1.555 |
1.613 |
2.09 |
2.1 |
|
|
|
|
|
Чист. проц. доходы, млрд
|
0.26 |
0.269 |
0.506 |
0.302 |
0.034 |
0.056 |
0.011 |
0.016 |
0.314 |
0.141 |
0.029 |
|
|
Расходы на обслуживание долга
|
|
|
|
|
0.013 |
0.042 |
0.033 |
0.038 |
2.29 |
1.65 |
0.07 |
0.07 |
|