Отчетность Entravision Communications Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
0.9498 |
0.7725 |
0.8508 |
0.7089 |
0.1294 |
0.2772 |
0.2202 |
0.1342 |
0.1444 |
0.5542 |
0.5832 |
0.7016 |
0.637 |
0.6435 |
0.2503 |
0.2201 |
0.5339 |
0.5734 |
0.3959 |
0.4044 |
|
|
Выручка, млрд $
|
0.0448 |
0.059 |
0.154 |
0.2089 |
0.2385 |
0.238 |
0.2591 |
0.281 |
0.2918 |
0.25 |
0.2323 |
0.1892 |
0.2005 |
0.194 |
0.223 |
0.224 |
0.242 |
0.254 |
0.259 |
0.536 |
0.298 |
0.274 |
0.344 |
0.76 |
0.8938 |
0.8938 |
1.1069 |
|
|
Чистая прибыль, млрд $
|
-0.0037 |
-0.04 |
-0.0922 |
-0.0658 |
-0.0106 |
0.0023 |
0.0062 |
-0.0097 |
-0.1346 |
-0.0431 |
-0.4879 |
-0.0501 |
-0.0181 |
-0.008 |
0.014 |
0.134 |
0.027 |
0.026 |
0.02 |
0.176 |
0.012 |
-0.02 |
-0.004 |
0.029 |
0.0236 |
0.0236 |
-0.0154 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
1.3908 |
1.1518 |
1.2479 |
1.0511 |
0.4656 |
0.6009 |
0.5411 |
0.4388 |
0.4647 |
0.8632 |
0.8486 |
0.9305 |
0.6004 |
0.4673 |
0.1285 |
0.0759 |
0.6009 |
0.6662 |
0.4887 |
0.5287 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0358 |
0.0281 |
0.0473 |
0.0605 |
0.0619 |
0.0494 |
0.0077 |
|
|
EBITDA, млрд $
|
0.0157 |
-0.0241 |
0.0464 |
0.0535 |
0.0554 |
0.0738 |
0.0843 |
0.0643 |
-0.0649 |
0.0108 |
-0.5321 |
-0.003 |
0.0222 |
0.0539 |
0.0715 |
0.0393 |
0.0741 |
0.0711 |
0.064 |
0.293 |
0.053 |
0.019 |
0.026 |
0.083 |
0.0832 |
0.0832 |
0.0357 |
|
|
FCF, млрд $
|
|
-0.0067 |
-0.0122 |
-0.0167 |
0.0157 |
-0.0823 |
0.0293 |
-0.0039 |
0.0214 |
0.0371 |
0.0273 |
0.0078 |
0.0285 |
0.009 |
0.03 |
0.023 |
0.046 |
0.049 |
0.048 |
0.257 |
0.014 |
0.004 |
0.054 |
0.059 |
0.0963 |
0.0457 |
0.0461 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3015 |
0.0338 |
0.0315 |
0.0634 |
0.0653 |
0.095 |
0.0624 |
0.0734 |
|
|
Баланс стоимость, млрд $
|
|
-0.0486 |
-0.0311 |
-0.1071 |
-0.1279 |
-0.137 |
-0.1467 |
-0.1564 |
-0.291 |
-0.3341 |
-0.822 |
-0.9127 |
-0.9308 |
-0.939 |
-0.9254 |
-0.7916 |
-0.7645 |
-0.7388 |
-0.7184 |
-0.5397 |
-0.5282 |
-0.5479 |
-0.5518 |
-0.5225 |
-0.5206 |
-0.5023 |
0.2225 |
|
|
Операционная прибыль, млрд $
|
-0.011 |
-0.028 |
-0.0314 |
-0.0728 |
0.0146 |
0.0208 |
0.0405 |
0.0448 |
-0.1111 |
0.0663 |
-0.5632 |
0.0311 |
0.04 |
0.035 |
0.059 |
0.054 |
0.06 |
0.055 |
0.049 |
0.279 |
0.034 |
0.025 |
0.046 |
0.072 |
0.0533 |
0.0494 |
0.0077 |
|
|
Операционные расходы, млрд $
|
0.0401 |
0.0625 |
0.1292 |
0.1814 |
0.11 |
0.1102 |
0.106 |
0.1159 |
0.279 |
0.0842 |
0.6947 |
0.0742 |
0.0757 |
0.0708 |
0.0722 |
0.0663 |
0.0714 |
0.0813 |
0.0867 |
0.0935 |
0.0935 |
0.0927 |
0.0866 |
0.1164 |
0.1232 |
0.1594 |
0.1423 |
|
|
CAPEX, млрд $
|
|
0.0128 |
0.0228 |
0.0287 |
0.0193 |
0.1229 |
0.0233 |
0.0399 |
0.0406 |
0.0262 |
0.0169 |
0.011 |
0.0087 |
0.009 |
0.01 |
0.01 |
0.009 |
0.014 |
0.009 |
0.045 |
0.02 |
0.028 |
0.009 |
0.006 |
0.0092 |
0.0167 |
0.0273 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.0643 |
0.0451 |
0.063 |
0.1717 |
0.1489 |
0.1784 |
0.199 |
0.2339 |
0.1972 |
0.2217 |
0.241 |
0.2963 |
0.239 |
0.2734 |
0.2744 |
0.3201 |
|
|
Чистая прибыль, млрд $
|
-0.0356 |
0.0023 |
0.009 |
0.0229 |
0.007 |
0.0105 |
0.0139 |
0.0039 |
0.0019 |
0.0085 |
0.0094 |
0.000725 |
0.0017 |
-0.002 |
0.0027 |
-0.0182 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
0.6825 |
0.5342 |
0.4971 |
0.5575 |
0.649 |
0.5259 |
0.4787 |
0.5307 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
0.0088 |
0.0134 |
0.0159 |
0.0175 |
0.0025 |
-0.0056 |
-0.0012 |
-0.021 |
|
|
EBITDA, млрд $
|
0.0099 |
0.000376 |
0.015 |
0.0311 |
0.0166 |
0.0206 |
0.0243 |
0.0262 |
0.0147 |
0.0204 |
0.0231 |
0.0245 |
0.0081 |
0.0089 |
0.0062 |
-0.0133 |
|
|
FCF, млрд $
|
0.0093 |
0.0044 |
0.0042 |
0.0364 |
0.0216 |
0.0199 |
0.008 |
0.0099 |
0.0517 |
0.008 |
0.0106 |
-0.0028 |
0.03 |
0.0023 |
0.0146 |
-0.0014 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.0235 |
0.0209 |
0.0094 |
0.0115 |
0.0532 |
0.0097 |
0.0152 |
0.000775 |
0.0367 |
0.0104 |
0.0106 |
0.0061 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-0.5464 |
-0.5385 |
-0.5264 |
-0.5225 |
-0.5206 |
-0.5121 |
-0.5027 |
-0.5044 |
-0.5023 |
0.2339 |
0.2387 |
0.2225 |
|
|
Операционная прибыль, млрд $
|
0.012 |
0.0075 |
0.0063 |
0.0377 |
0.0235 |
0.0209 |
0.0094 |
0.0115 |
0.0532 |
0.0134 |
0.0159 |
0.000775 |
0.0367 |
0.0104 |
0.0051 |
-0.0169 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0243 |
0.025 |
0.0253 |
0.0419 |
0.031 |
0.0296 |
0.0301 |
0.0527 |
0.0397 |
0.0331 |
0.0319 |
0.0337 |
|
|
CAPEX, млрд $
|
0.0046 |
0.004 |
0.0041 |
0.005 |
0.0052 |
0.0051 |
0.0059 |
0.0063 |
0.0064 |
0.0017 |
0.0047 |
0.0065 |
0.0065 |
0.0065 |
0.004 |
0.0074 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0037 |
0.0024 |
0.0692 |
0.019 |
0.0126 |
0.0198 |
0.047 |
0.0656 |
0.1185 |
0.0869 |
0.0643 |
0.0277 |
0.0724 |
0.0587 |
0.0361 |
0.0438 |
0.0313 |
0.0479 |
0.0615 |
0.0396 |
0.1792 |
0.1248 |
0.1472 |
0.1829 |
0.1648 |
0.1648 |
0.1065 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1324 |
0.0917 |
0.028 |
0.0743 |
0.0445 |
0.0132 |
0.0132 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0793 |
0.0714 |
0.142 |
0.2017 |
0.2247 |
0.2358 |
0.2358 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0.0025 |
0.2017 |
0.000753 |
|
0.000753 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0163 |
0.0166 |
0.0173 |
0.0344 |
0.0257 |
0.028 |
0.028 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.271 |
0.2094 |
0.3076 |
0.4085 |
0.4079 |
0.3859 |
0.3859 |
|
|
Чистые активы, млрд
|
|
|
1.136 |
1.0781 |
1.116 |
1.1583 |
1.0377 |
1.0289 |
0.7517 |
0.6578 |
0.1127 |
0.0252 |
0.0104 |
-0.000553 |
0.0054 |
0.136 |
0.1456 |
0.1673 |
0.1835 |
0.3489 |
0.3327 |
0.2882 |
0.276 |
0.2569 |
0.2518 |
0.2725 |
0.1058 |
|
|
Активы, млрд
|
0.1313 |
0.205 |
1.5605 |
1.5355 |
1.5735 |
1.687 |
1.6897 |
1.7432 |
1.4187 |
1.3661 |
0.591 |
0.4879 |
0.4908 |
0.4673 |
0.4381 |
0.5382 |
0.5278 |
0.5282 |
0.5179 |
0.766 |
0.6904 |
0.6562 |
0.7473 |
0.8513 |
0.8616 |
0.8783 |
0.8904 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.003 |
0.0121 |
0.0103 |
0.0122 |
0.0108 |
0.0173 |
0.0173 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2405 |
0.213 |
0.2105 |
0.2074 |
0.2073 |
0.1996 |
0.1996 |
|
|
Задолженность, млрд
|
0.1064 |
0.177 |
0.4245 |
0.4574 |
0.5584 |
0.641 |
0.652 |
0.7142 |
0.6669 |
0.7083 |
0.4783 |
0.4627 |
0.4805 |
0.4679 |
0.4327 |
0.4022 |
0.3822 |
0.3609 |
0.3345 |
0.4171 |
0.3577 |
0.368 |
0.4714 |
0.5944 |
0.6099 |
0.5917 |
0.6242 |
|
|
Чистый долг, млрд
|
-0.0037 |
-0.0024 |
0.1859 |
0.2339 |
0.2933 |
0.3578 |
0.436 |
0.441 |
0.3792 |
0.3971 |
0.3422 |
0.3363 |
0.3237 |
0.3209 |
0.3047 |
0.3202 |
0.3091 |
0.2654 |
0.2289 |
0.2559 |
0.1968 |
0.192 |
0.1016 |
0.0555 |
0.1135 |
0.1219 |
0.156 |
|
|
Долг, млрд
|
|
|
0.2551 |
0.2529 |
0.3059 |
0.3776 |
0.483 |
0.5066 |
0.4978 |
0.4841 |
0.4065 |
0.3639 |
0.3961 |
0.3797 |
0.3408 |
0.3641 |
0.3403 |
0.3133 |
0.2904 |
0.003 |
0.003 |
0.003 |
0.003 |
0.2499 |
0.2577 |
0.2577 |
0.2625 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.0543 |
0.07 |
0.084 |
0.1199 |
0.1507 |
0.1726 |
0.1836 |
0.1858 |
0.1273 |
0.11 |
0.1216 |
0.1114 |
0.1422 |
0.1003 |
0.1106 |
0.1057 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
0.0743 |
0.0432 |
0.0445 |
0.0384 |
0.0269 |
0.0181 |
0.0132 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
0.1849 |
0.1943 |
0.2247 |
0.1915 |
0.21 |
0.2112 |
0.2358 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.000753 |
0.0011 |
0.0011 |
0.002 |
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
0.01 |
0.0065 |
0.0065 |
0.0065 |
0.0074 |
0.0077 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
0.4069 |
0.4024 |
0.4079 |
0.4025 |
0.3742 |
0.3853 |
0.3859 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.2807 |
0.287 |
0.2533 |
0.2569 |
0.2518 |
0.2553 |
0.2659 |
0.2704 |
0.2725 |
0.1139 |
0.1129 |
|
|
|
Активы, млрд
|
|
|
|
|
0.7522 |
0.778 |
0.8284 |
0.8513 |
0.8616 |
0.8402 |
0.8765 |
0.8808 |
0.8783 |
0.8652 |
0.8761 |
0.8659 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
0.0109 |
0.0105 |
0.0108 |
0.0118 |
0.0132 |
0.0158 |
0.0173 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
0.2062 |
0.2078 |
0.2073 |
0.207 |
0.2046 |
0.2013 |
0.1996 |
|
|
Задолженность, млрд
|
|
|
|
|
0.4715 |
0.4911 |
0.5751 |
0.5944 |
0.6099 |
0.5849 |
0.598 |
0.5955 |
0.5917 |
0.5839 |
0.5901 |
0.5997 |
|
|
Чистый долг, млрд
|
|
|
|
|
0.1023 |
0.0787 |
0.067 |
0.0555 |
0.1135 |
0.128 |
0.1361 |
0.1496 |
0.1219 |
0.1651 |
0.1533 |
0.1567 |
|
|
Долг, млрд
|
0.0674 |
0.0594 |
0.0513 |
0.1371 |
0.1349 |
0.1523 |
0.192 |
0.2249 |
0.2344 |
0.2379 |
0.2576 |
0.2482 |
0.2456 |
0.2495 |
0.2639 |
0.2625 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
-8.12 |
-6.1 |
-0.95 |
0.2 |
0.59 |
-0.94 |
-17.91 |
-6.55 |
-432.9 |
-198.42 |
-174.63 |
-167.42 |
562.02 |
189.25 |
19.26 |
16.38 |
11.64 |
66.24 |
3.57 |
-6.35 |
-1.39 |
10.99 |
8.77 |
8.77 |
|
-6.26 |
|
|
|
ROA, %
|
-5.91 |
-4.28 |
-0.68 |
0.13 |
0.36 |
-0.55 |
-9.49 |
-3.16 |
-82.56 |
-10.26 |
-3.68 |
-1.71 |
3 |
27.42 |
5.09 |
4.85 |
3.9 |
27.46 |
1.67 |
-2.93 |
-0.56 |
3.66 |
4.2 |
4.2 |
|
-1.743 |
|
|
|
ROIC, %
|
-2.19 |
-4.06 |
1.01 |
1.58 |
1.18 |
2.36 |
-8.63 |
10.65 |
-88.43 |
7.71 |
8.3 |
4.15 |
10.47 |
35.4 |
7.19 |
6.92 |
6.19 |
33.47 |
3.21 |
-2.15 |
0.16 |
6.57 |
|
|
|
5.86 |
|
|
|
ROS, %
|
-16.66 |
-31.85 |
5.96 |
12.66 |
16.02 |
6.35 |
-37.58 |
-4.7 |
-239.12 |
-12.7 |
1.48 |
18.13 |
24.69 |
10.86 |
24.57 |
21.68 |
18.95 |
51.45 |
12.01 |
0.78 |
1.7 |
6.17 |
2.64 |
1.8929 |
-1.3913 |
-1.3913 |
|
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.62 |
4.76 |
7.76 |
9.65 |
9.78 |
7.81 |
|
1.2478 |
|
|
|
Рентаб EBITDA, %
|
-15.03 |
16.09 |
14.9 |
16.97 |
22.64 |
22.87 |
-22.26 |
4.32 |
-229.04 |
-1.59 |
11.07 |
27.72 |
32.05 |
17.54 |
30.63 |
27.97 |
24.89 |
54.66 |
17.79 |
6.93 |
7.56 |
10.71 |
6.41 |
6.41 |
|
3.23 |
|
|
|
Чистая рентаб, %
|
-59.89 |
-31.49 |
-4.46 |
0.95 |
2.38 |
-3.44 |
-46.13 |
-17.24 |
-210.01 |
-26.46 |
-9.02 |
18 |
26.3 |
24.1 |
25 |
21.7 |
18.9 |
52 |
11.4 |
9 |
13.3 |
9.5 |
2.64 |
2.64 |
|
-1.39 |
|
|
|
Operation Margin, %
|
-20.37 |
-34.86 |
6.1 |
8.74 |
15.63 |
15.94 |
-38.07 |
26.5 |
-242.39 |
16.43 |
19.94 |
17.99 |
26.33 |
24.09 |
24.96 |
21.74 |
18.9 |
52 |
11.41 |
9.04 |
13.25 |
7.95 |
|
6.47 |
0.6956 |
0.6956 |
|
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
-4.22 |
6.09 |
59.77 |
11.21 |
10.08 |
7.89 |
32.89 |
4.08 |
-7.21 |
-1.14 |
3.85 |
|
|
|
3.19 |
|
|
|
Доходность FCF, %
|
|
|
|
|
|
-0.4148 |
2.78 |
4.36 |
3.86 |
6.05 |
10.27 |
4.13 |
22.49 |
15.64 |
8.26 |
8.33 |
6.88 |
39.88 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
2.07 |
2.91 |
4.42 |
3.61 |
0.7098 |
3.28 |
3.67 |
0.2798 |
0.7748 |
-0.7553 |
1.0568 |
-7.34 |
|
|
|
ROA, %
|
0.7241 |
1.0278 |
1.5103 |
1.1676 |
0.2203 |
0.9951 |
1.0943 |
0.0825 |
0.232 |
-0.2282 |
0.3123 |
-2.09 |
|
|
|
ROCE, %
|
|
|
|
|
1.4031 |
2.16 |
2.57 |
2.83 |
0.4028 |
-0.8868 |
-0.1927 |
-3.41 |
|
|
|
Рентаб EBITDA, %
|
11.12 |
11.54 |
12.22 |
11.2 |
7.45 |
9.22 |
9.58 |
8.26 |
3.4 |
3.25 |
2.24 |
-4.16 |
|
|
|
Чистая рентаб, %
|
3.65 |
4.41 |
6.1 |
-6.83 |
0.96 |
3.82 |
3.9 |
0.24 |
0.85 |
-0.73 |
0.99 |
-5.69 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.000774 |
0.0103 |
0.0034 |
0.0065 |
0.0066 |
0.0027 |
0.0051 |
|
0.0044 |
|
Расходы на обслуживание долга
|
0.0167 |
0.0157 |
0.0137 |
0.0083 |
0.007 |
0.0069 |
0.0131 |
|
0.0173 |
|
Всего задолженность
|
|
0.054 |
0.066 |
0.1371 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
1001 |
1094 |
1262 |
1657 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.00014 |
8.3E-5 |
0.0015 |
0.0017 |
0.000406 |
0.000722 |
0.000788 |
0.0028 |
0.00086 |
0.001 |
0.0029 |
0.0016 |
|
Расходы на обслуживание долга
|
0.0017 |
0.0019 |
0.0017 |
0.0123 |
0.0018 |
0.0023 |
0.0031 |
0.0037 |
0.004 |
0.0043 |
0.0045 |
0.0045 |
|