Отчетность FirstEnergy
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
14.18 |
15.51 |
16.08 |
18.74 |
22.14 |
14.85 |
14.22 |
14.94 |
18.56 |
17.5 |
13.88 |
16.53 |
13.52 |
13.75 |
15.13 |
20.35 |
16.59 |
22.63 |
23.95 |
|
20.74 |
|
|
Выручка, млрд $
|
2.82 |
5.86 |
6.32 |
7.03 |
8 |
12.15 |
12.31 |
12.45 |
11.99 |
11.5 |
12.8 |
13.63 |
12.97 |
13.34 |
16.26 |
15.3 |
14.92 |
15.05 |
15.03 |
14.56 |
14.02 |
11.26 |
11.04 |
10.79 |
11.13 |
12.46 |
12.7 |
12.87 |
|
|
Чистая прибыль, млрд $
|
0.3058 |
0.4109 |
0.5683 |
0.599 |
0.6464 |
0.6293 |
0.423 |
0.878 |
0.861 |
1.254 |
1.309 |
1.342 |
1.006 |
0.784 |
0.885 |
0.77 |
0.392 |
0.299 |
0.578 |
-6.18 |
-1.724 |
1.35 |
0.912 |
1.08 |
1.28 |
0.406 |
0.428 |
1.102 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
25.25 |
26.38 |
27.5 |
30.4 |
35.57 |
28.9 |
27.97 |
32.08 |
37.54 |
22.39 |
35.58 |
19.47 |
17.84 |
35.66 |
37.54 |
46.09 |
38.88 |
44.77 |
45.67 |
44.94 |
45.57 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.89 |
2.51 |
2.16 |
2.75 |
2.62 |
2.38 |
2.71 |
|
|
EBITDA, млрд $
|
0.4896 |
0.7326 |
0.9631 |
0.9758 |
1.1209 |
1.1788 |
0.829 |
1.549 |
1.615 |
2.05 |
2.19 |
2.12 |
2.84 |
2.86 |
3.59 |
3.59 |
2.94 |
2.71 |
3.74 |
-6.18 |
1.97 |
4.27 |
3.3 |
3.32 |
4.35 |
3.94 |
3.88 |
3.99 |
|
|
FCF, млрд $
|
0.6526 |
0.5024 |
0.8634 |
0.9202 |
0.4292 |
0.9176 |
1.096 |
1.031 |
1.012 |
0.624 |
0.061 |
-0.669 |
0.262 |
1.113 |
0.785 |
-0.644 |
-0.226 |
-0.832 |
0.553 |
0.304 |
0.967 |
-1.27 |
-0.198 |
-1.23 |
0.366 |
-0.073 |
-0.669 |
-1.969 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.37 |
3.81 |
1.41 |
2.47 |
1.42 |
2.81 |
2.68 |
2.22 |
1.387 |
|
|
Баланс стоимость, млрд $
|
|
0.7184 |
0.9452 |
1.21 |
1.5218 |
1.7115 |
1.604 |
1.857 |
2.16 |
2.81 |
3.49 |
4.16 |
4.5 |
4.61 |
3.05 |
2.89 |
2.59 |
2.29 |
2.26 |
-4.53 |
-6.26 |
6.81 |
6.98 |
7.24 |
8.68 |
10.17 |
10.25 |
10.44 |
|
|
Операционная прибыль, млрд $
|
0.7397 |
1.364 |
1.5354 |
1.5049 |
1.6851 |
2.18 |
1.639 |
2.21 |
2.07 |
2.11 |
2.29 |
2.45 |
1.879 |
2.19 |
2.62 |
1.801 |
2.4 |
1.062 |
2.33 |
2.4 |
2.58 |
2.5 |
2.51 |
2.16 |
2.75 |
2.62 |
2.38 |
2.27 |
|
|
Операционные расходы, млрд $
|
1.5954 |
3.51 |
3.91 |
4.72 |
4.07 |
5.7 |
5.51 |
5.77 |
5.91 |
5.14 |
5.5 |
5.55 |
5.21 |
5.09 |
6.34 |
6.79 |
6.06 |
6.99 |
6.52 |
6.68 |
6.86 |
5.26 |
5.78 |
6.04 |
5.46 |
5.88 |
5.89 |
6.04 |
|
|
CAPEX, млрд $
|
0.2038 |
0.6529 |
0.6249 |
0.5876 |
0.8524 |
0.9977 |
0.856 |
0.846 |
1.208 |
1.315 |
1.633 |
2.89 |
2.2 |
1.963 |
2.28 |
2.96 |
2.89 |
3.55 |
2.89 |
3.07 |
2.84 |
2.68 |
2.67 |
2.66 |
2.45 |
2.76 |
2.89 |
3.36 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
15.56 |
16.59 |
18.84 |
20.24 |
19.38 |
22.63 |
26.14 |
21.92 |
21.13 |
23.95 |
22.91 |
22.28 |
19.59 |
0 |
|
|
Выручка, млрд $
|
2.96 |
2.67 |
2.71 |
2.52 |
3.02 |
2.54 |
2.73 |
2.62 |
3.12 |
2.66 |
2.99 |
2.82 |
3.48 |
3.18 |
3.23 |
3.01 |
3.49 |
3.15 |
|
|
Чистая прибыль, млрд $
|
0.39 |
-0.18 |
0.02 |
0.31 |
0.46 |
0.21 |
0.335 |
0.058 |
0.463 |
0.427 |
0.288 |
0.187 |
0.334 |
-0.385 |
0.292 |
0.235 |
0.42 |
0.175 |
|
|
EV, млрд $
|
|
|
|
|
37.88 |
39.33 |
41.75 |
43.25 |
42.53 |
45.02 |
48.83 |
42.25 |
42.86 |
45.67 |
45.46 |
46.12 |
43.65 |
24.77 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.559 |
0.62 |
0.505 |
0.701 |
0.551 |
0.582 |
0.863 |
0.534 |
|
|
EBITDA, млрд $
|
1.05 |
0.76 |
0.9 |
0.85 |
0.95 |
0.69 |
1.148 |
0.797 |
1.145 |
1.18 |
1.02 |
0.955 |
1.02 |
0.975 |
0.929 |
0.988 |
0.666 |
0.921 |
|
|
FCF, млрд $
|
0.43 |
-0.02 |
-1.22 |
-0.03 |
-0.06 |
0.07 |
-0.071 |
0.192 |
0.215 |
0.03 |
-0.165 |
0.301 |
-0.087 |
-0.122 |
-0.761 |
-0.87 |
-0.206 |
-0.132 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.701 |
0.572 |
0.533 |
0.814 |
0.757 |
0.707 |
0.355 |
0.928 |
0.554 |
0.846 |
-0.112 |
-0.101 |
0.642 |
0.958 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
1.57 |
1.546 |
1.742 |
1.812 |
1.861 |
3.06 |
8.76 |
10.86 |
10.77 |
10.17 |
4.64 |
4.89 |
4.86 |
4.82 |
|
|
Операционная прибыль, млрд $
|
1.11 |
0.73 |
-0.56 |
0.71 |
0.7 |
0.57 |
0.559 |
0.312 |
0.631 |
0.224 |
0.559 |
0.62 |
0.505 |
0.701 |
0.551 |
0.481 |
0.666 |
0.568 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
1.434 |
1.476 |
1.44 |
1.354 |
1.487 |
1.177 |
1.42 |
1.38 |
1.65 |
1.44 |
1.423 |
1.432 |
2.82 |
1.681 |
|
|
CAPEX, млрд $
|
0.37 |
0.15 |
0.37 |
0.33 |
0.23 |
0.29 |
0.604 |
0.622 |
0.542 |
0.677 |
0.52 |
0.627 |
0.641 |
0.968 |
0.649 |
0.769 |
0.848 |
1.09 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0778 |
0.1118 |
0.0493 |
0.2202 |
0.1963 |
0.114 |
0.053 |
0.064 |
0.09 |
0.129 |
0.545 |
0.874 |
1.019 |
0.202 |
0.172 |
0.218 |
0.085 |
0.131 |
0.199 |
0.589 |
0.367 |
0.627 |
1.73 |
1.46 |
0.16 |
0.177 |
0.137 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.51 |
1.29 |
1.44 |
1.28 |
1.57 |
1.584 |
1.584 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.252 |
0.281 |
0.317 |
0.26 |
0.421 |
0.449 |
0.512 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.384 |
0.786 |
1.154 |
1.601 |
1.317 |
1.28 |
1.28 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.39 |
2.44 |
3.71 |
3.24 |
2.42 |
0.171 |
2.57 |
|
|
Чистые активы, млрд
|
|
|
5.34 |
7.94 |
7.47 |
8.62 |
8.92 |
9.37 |
9.04 |
8.98 |
8.28 |
8.56 |
8.55 |
13.28 |
13.08 |
12.69 |
12.42 |
12.42 |
6.24 |
3.93 |
2.39 |
2.44 |
3.71 |
3.24 |
2.42 |
2.51 |
1.955 |
|
|
Активы, млрд
|
18.06 |
18.22 |
17.94 |
37.35 |
33.58 |
32.91 |
31.07 |
31.84 |
31.2 |
32.07 |
33.52 |
34.3 |
34.81 |
47.33 |
50.41 |
50.42 |
52.17 |
52.19 |
43.15 |
42.26 |
40.06 |
42.3 |
44.46 |
45.43 |
46.11 |
46.48 |
48.77 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.75 |
1.38 |
2.35 |
1.61 |
0.451 |
1 |
2.03 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.75 |
19.62 |
22.13 |
22.25 |
21.2 |
22.66 |
22.89 |
|
|
Задолженность, млрд
|
13.49 |
13.54 |
13.17 |
29.95 |
26.46 |
24.62 |
22.48 |
22.65 |
22.16 |
23.09 |
25.24 |
25.75 |
26.29 |
34.03 |
37.31 |
37.73 |
39.74 |
39.77 |
36.91 |
38.33 |
33.25 |
35.33 |
37.23 |
36.76 |
35.47 |
35.75 |
37.85 |
|
|
Чистый долг, млрд
|
1.0531 |
1.0685 |
7.05 |
14.22 |
13.88 |
11.95 |
11.07 |
10.87 |
11.42 |
11.66 |
13.43 |
14.05 |
13.75 |
17.14 |
18.98 |
4.89 |
21.69 |
2.94 |
4.32 |
0.923 |
19.14 |
20.37 |
22.74 |
22.39 |
21.49 |
22.55 |
24.77 |
|
|
Долг, млрд
|
1.1309 |
1.1803 |
7.1 |
14.44 |
14.08 |
12.07 |
11.12 |
10.93 |
11.51 |
11.79 |
13.97 |
14.92 |
14.77 |
17.34 |
19.15 |
5.11 |
21.78 |
3.07 |
4.52 |
22.5 |
19.5 |
21 |
24.48 |
23.85 |
21.65 |
22.73 |
24.91 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.75 |
0.68 |
0.19 |
0.17 |
0.3 |
1.8 |
1.281 |
1.254 |
0.577 |
1.462 |
0.283 |
0.478 |
0.251 |
0.16 |
0.177 |
0.171 |
0.118 |
0.137 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
1.39 |
1.45 |
1.57 |
1.52 |
1.46 |
1.573 |
1.584 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.304 |
0.361 |
0.421 |
0.457 |
0.449 |
0.481 |
0.512 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.517 |
0.274 |
0.378 |
0.37 |
0.236 |
0.387 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
2.54 |
2.31 |
2.42 |
2.51 |
0.171 |
0.118 |
2.57 |
|
|
Чистые активы, млрд
|
|
|
|
|
7.19 |
7.24 |
7.36 |
7.43 |
7.48 |
8.68 |
2.25 |
2.54 |
2.31 |
2.42 |
10.25 |
10.51 |
10.47 |
10.44 |
|
|
Активы, млрд
|
|
|
|
|
42.94 |
44.46 |
44.12 |
44.36 |
43.85 |
45.43 |
44.62 |
45.12 |
44.85 |
46.11 |
46.48 |
47.07 |
47.47 |
48.77 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.353 |
0.353 |
0.451 |
0.602 |
1 |
1.302 |
2.03 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
20.76 |
20.91 |
21.2 |
22.12 |
22.66 |
22.88 |
22.89 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
36.76 |
36.93 |
36.38 |
36.76 |
35.86 |
33.81 |
33.61 |
35.47 |
35.75 |
36.09 |
36.53 |
37.85 |
|
|
Чистый долг, млрд
|
|
|
|
|
22.32 |
22.74 |
22.91 |
23 |
23.16 |
22.39 |
22.88 |
20.64 |
21.01 |
21.49 |
22.55 |
23.84 |
24.07 |
24.77 |
|
|
Долг, млрд
|
4.24 |
4.86 |
3.7 |
2.54 |
3.06 |
5 |
24.19 |
24.26 |
23.73 |
23.85 |
23.16 |
21.12 |
21.26 |
21.65 |
22.73 |
24.01 |
24.18 |
24.91 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
11.21 |
8.14 |
8.42 |
4.9 |
9.84 |
9.19 |
13.88 |
14.58 |
16.2 |
11.75 |
9.17 |
8.11 |
5.84 |
3.04 |
2.38 |
4.65 |
-66.2 |
-33.92 |
25.1 |
13.23 |
15.18 |
16.13 |
4.31 |
4.19 |
|
10.7 |
18.27 |
|
|
ROA, %
|
|
2.27 |
3.12 |
3.34 |
1.73 |
1.87 |
1.29 |
2.83 |
2.7 |
4.02 |
4.08 |
4 |
2.93 |
2.27 |
2.16 |
1.58 |
0.78 |
0.58 |
1.11 |
-12.96 |
-4.04 |
3.28 |
2.21 |
2.49 |
2.85 |
0.887 |
0.9245 |
|
2.32 |
5.66 |
|
|
ROIC, %
|
|
|
|
8.24 |
4.91 |
6.46 |
4.54 |
6.6 |
6.32 |
7.34 |
7.67 |
8.91 |
7.36 |
5.13 |
5.38 |
4.37 |
3.08 |
2.72 |
3.6 |
-17.29 |
-3.86 |
6.42 |
6.22 |
6.56 |
6.63 |
|
|
|
6.61 |
8.73 |
|
|
ROS, %
|
17.35 |
13.02 |
15.24 |
13.88 |
14.12 |
10.17 |
6.73 |
12.41 |
13.57 |
17.85 |
17.12 |
15.55 |
16.19 |
15.83 |
15.17 |
14.72 |
10.24 |
8.05 |
12.7 |
-56.16 |
1.93 |
25.65 |
18.91 |
20.32 |
23.98 |
10.35 |
3.26 |
8.56 |
8.56 |
16.62 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.15 |
6.7 |
5.48 |
6.69 |
6.22 |
5.56 |
|
6.24 |
8.48 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
|
12.44 |
13.47 |
17.82 |
17.12 |
15.55 |
21.86 |
21.42 |
22.07 |
23.43 |
19.7 |
18.02 |
24.92 |
-42.45 |
14.05 |
37.95 |
29.87 |
30.73 |
39.05 |
31.62 |
30.56 |
|
30.99 |
39.06 |
|
|
Чистая рентаб, %
|
10.84 |
7.01 |
8.99 |
8.52 |
8.08 |
5.18 |
3.44 |
7.05 |
7.18 |
10.9 |
10.22 |
9.85 |
7.76 |
16.4 |
16.1 |
11.8 |
16.1 |
7.1 |
15.5 |
16.5 |
18.4 |
11.97 |
8.26 |
10 |
11.53 |
3.26 |
3.37 |
|
8.56 |
16.61 |
|
|
Operation Margin, %
|
26.22 |
23.27 |
24.3 |
21.41 |
21.07 |
17.96 |
13.32 |
17.75 |
17.23 |
18.31 |
17.9 |
17.95 |
14.49 |
16.41 |
16.1 |
11.77 |
16.1 |
7.06 |
15.53 |
16.5 |
18.39 |
20.94 |
16.64 |
15.62 |
15.5 |
|
21.03 |
17.64 |
17.64 |
23.46 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.88 |
5.44 |
5.03 |
2.63 |
1.99 |
3.85 |
-42.42 |
-12.3 |
8.71 |
8.23 |
10 |
11.53 |
|
|
|
10.85 |
11.42 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
7.27 |
6.52 |
3.88 |
0.3255 |
-3.02 |
1.7647 |
7.83 |
5.25 |
-3.47 |
-1.2916 |
-5.99 |
3.35 |
2.25 |
7.03 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
10.1 |
14.9 |
18.2 |
14.7 |
14.7 |
14.8 |
3.64 |
2.2 |
3.57 |
-3.87 |
4.17 |
4.53 |
5.37 |
10.6 |
18.27 |
|
|
ROA, %
|
1.69 |
2.43 |
3.04 |
2.45 |
2.5 |
2.82 |
0.6397 |
0.4168 |
0.7425 |
-0.8465 |
0.92 |
1.01 |
1.18 |
2.26 |
5.66 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.3843 |
1.5235 |
1.2289 |
1.6941 |
1.3116 |
1.3657 |
2.02 |
1.2437 |
8.48 |
|
|
Рентаб EBITDA, %
|
31.3 |
27.08 |
42.1 |
30.4 |
36.7 |
44.4 |
34.26 |
33.89 |
29.41 |
30.69 |
28.8 |
32.9 |
19.1 |
29.3 |
39.06 |
|
|
Чистая рентаб, %
|
15 |
9.54 |
12.3 |
2.21 |
14.8 |
16.1 |
9.64 |
6.64 |
9.61 |
-12.12 |
9.04 |
7.82 |
12 |
5.56 |
16.61 |
|
|
Доходность FCF, %
|
-7.4 |
-7.44 |
-0.68 |
0.14 |
1.19 |
1.62 |
1.04 |
1.74 |
0.37 |
-0.3 |
-2.92 |
-8.26 |
-8.95 |
-9.35 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
5.48 |
4.58 |
3.65 |
3.42 |
3.07 |
3.45 |
4.59 |
|
|
4.59 |
|
Чист. проц. доходы, млрд
|
|
0.953 |
1.05 |
0.962 |
0.988 |
1.07 |
0.787 |
0.717 |
|
0.787 |
|
Расходы на обслуживание долга
|
|
1.099 |
1.05 |
0.962 |
0.988 |
1.07 |
0.955 |
0.941 |
|
1.027 |
|
Всего задолженность
|
|
|
4.63 |
4.86 |
5 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
12153 |
12395 |
12335 |
12042 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.867 |
0.721 |
0.836 |
0.726 |
1.006 |
0.877 |
1.015 |
0.992 |
1.318 |
1.268 |
1.257 |
1.034 |
2.29 |
1.034 |
|
Чист. проц. доходы, млрд
|
|
|
0.272 |
0.266 |
0.263 |
0.265 |
0.256 |
0.248 |
0.225 |
0.058 |
0.186 |
0.219 |
0.22 |
|
|
Расходы на обслуживание долга
|
|
|
0.272 |
0.266 |
0.263 |
0.265 |
0.294 |
0.248 |
0.225 |
0.226 |
0.242 |
0.276 |
0.289 |
0.268 |
|