Отчетность F.N.B. Corporation
Капитализация
Отчетность Годовая
Квартальная
|
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0192 |
1.0242 |
1.1133 |
1.202 |
1.3617 |
0.7832 |
1.2413 |
1.5947 |
1.5718 |
2.13 |
2.34 |
2.77 |
4.86 |
4.49 |
3.21 |
4.13 |
4.73 |
5.09 |
|
4.22 |
|
|
Выручка, млрд $
|
|
|
0.0511 |
0.0623 |
0.0767 |
0.0862 |
0.0891 |
0.0923 |
0.096 |
0.1341 |
0.1643 |
0.1953 |
0.2112 |
0.2538 |
0.402 |
0.424 |
0.2482 |
0.2464 |
0.2681 |
0.2766 |
0.3551 |
0.3804 |
0.403 |
0.436 |
0.501 |
0.528 |
0.62 |
0.654 |
0.805 |
1.099 |
1.21 |
1.21 |
1.22 |
1.24 |
1.44 |
1.2 |
2.23 |
|
|
Чистая прибыль, млрд $
|
0.0078 |
0.0086 |
0.0091 |
0.01 |
0.0068 |
0.0105 |
0.0135 |
0.0181 |
0.0184 |
0.0331 |
0.0319 |
0.0393 |
0.0427 |
0.0446 |
0.0633 |
0.0588 |
0.0618 |
0.0553 |
0.0676 |
0.0697 |
0.0356 |
0.0411 |
0.075 |
0.087 |
0.11 |
0.118 |
0.144 |
0.16 |
0.171 |
0.199 |
0.373 |
0.3872 |
0.286 |
0.4046 |
0.4391 |
0.5326 |
0.485 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.87 |
1.6932 |
1.9635 |
2.12 |
2.04 |
1.8013 |
2.14 |
2.73 |
2.82 |
3.21 |
3.59 |
3.97 |
7.35 |
5.67 |
8.07 |
4.61 |
2.67 |
5.38 |
5.95 |
7.87 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.69 |
0.8006 |
0.5517 |
0.5989 |
0.7179 |
0.9503 |
0.7179 |
|
|
EBITDA, млрд $
|
|
|
0.0152 |
0.0175 |
0.016 |
0.0227 |
0.0264 |
0.0314 |
0.0312 |
0.0422 |
0.0565 |
0.0678 |
0.0754 |
0.08 |
0.1137 |
0.1164 |
0.104 |
0.0924 |
0.1117 |
0.1116 |
0.0638 |
0.0762 |
0.1305 |
0.1415 |
0.186 |
0.2333 |
0.2468 |
0.2736 |
0.3069 |
0.579 |
0.799 |
0.8148 |
0.5651 |
0.611 |
0.7318 |
0.966 |
0.0201 |
|
|
FCF, млрд $
|
|
|
0.0088 |
0.0176 |
0.0082 |
0.0229 |
-0.0008 |
0.0245 |
0.0266 |
0.0288 |
-0.0479 |
0.0523 |
0.042 |
0.0191 |
0.0184 |
0.0843 |
0.1045 |
0.0687 |
0.1135 |
0.0971 |
0.3627 |
0.1078 |
0.154 |
0.272 |
0.531 |
0.371 |
0.427 |
0.214 |
0.233 |
0.222 |
0.576 |
0.213 |
0.072 |
0.472 |
1.12 |
0.811 |
0.335 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2789 |
0.611 |
0.259 |
0.113 |
0.53 |
1.22 |
0.879 |
0.423 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
0.06 |
0.0619 |
0.0774 |
0.0743 |
0.0713 |
0.0754 |
0.0677 |
0.0734 |
0.0115 |
0.028 |
0.0313 |
0.0333 |
0.0424 |
-0.0011 |
-0.0128 |
0.0066 |
0.0329 |
0.0753 |
0.1219 |
0.1761 |
0.2432 |
0.3044 |
0.3677 |
4.61 |
4.88 |
4.96 |
5.15 |
5.65 |
5.79 |
6.05 |
|
|
Операционная прибыль, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0895 |
0.1104 |
0.1879 |
0.1733 |
0.1283 |
0.1276 |
0.1465 |
0.1488 |
0.1145 |
0.1398 |
0.1025 |
0.2121 |
0.1542 |
0.1792 |
0.226 |
0.241 |
0.2464 |
0.3563 |
0.452 |
0.8006 |
0.5517 |
0.5989 |
0.7179 |
0.9503 |
0.7179 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.275 |
0.324 |
0.352 |
0.448 |
0.443 |
0.387 |
0.387 |
0.402 |
0.405 |
0.451 |
0.477 |
0.597 |
0.819 |
0.994 |
1.07 |
0.787 |
0.014 |
0.016 |
0.017 |
0.2763 |
|
|
CAPEX, млрд $
|
|
|
0.0025 |
0.0017 |
0.0046 |
0.0024 |
0.0022 |
0.0023 |
0.0074 |
0.0185 |
0.0246 |
0.0181 |
0.0134 |
0.0193 |
0.0297 |
0.0155 |
0.0011 |
0.0057 |
0.0042 |
0.0028 |
0.0142 |
0.008 |
0.01 |
0.017 |
0.013 |
0.015 |
0.02 |
0.01 |
0.059 |
0.057 |
0.035 |
0.046 |
0.041 |
0.058 |
0.095 |
0.101 |
0.088 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
|
|
|
|
|
|
|
|
0.32 |
0.303 |
0.3124 |
0.3358 |
0.0366 |
0.4155 |
0.416 |
0.4096 |
0.4081 |
0.5447 |
|
|
Чистая прибыль, млрд $
|
0.1 |
0.1 |
0.05 |
0.08 |
0.08 |
0.07 |
0.0932 |
0.102 |
0.1115 |
0.0985 |
0.053 |
0.1091 |
0.1375 |
0.1395 |
0.1465 |
0.1424 |
0.1453 |
0.051 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
2.85 |
4 |
4.3 |
5.43 |
5.9 |
6.71 |
6.27 |
8.02 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0983 |
0.1802 |
0.2325 |
0.2487 |
0.2889 |
0.1791 |
0.1642 |
|
|
|
EBITDA, млрд $
|
|
|
|
|
|
|
|
|
0.159 |
0.155 |
0.1015 |
0.1837 |
0.236 |
0.2523 |
0.294 |
0.1841 |
0.1692 |
0.0049 |
|
|
FCF, млрд $
|
0.19 |
0.09 |
-0.19 |
0.05 |
0.11 |
0.149 |
0.223 |
0.037 |
0.141 |
0.159 |
0.331 |
0.311 |
0.321 |
0.16 |
0.019 |
0.108 |
0.004 |
-0.037 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
0.084 |
0.146 |
0.358 |
0.334 |
0.349 |
0.177 |
0.019 |
0.13 |
0.004 |
-0.02 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
|
1.051 |
1.11 |
5.44 |
5.44 |
5.41 |
5.65 |
5.79 |
5.82 |
5.89 |
6.05 |
|
|
Операционная прибыль, млрд $
|
0.2 |
0.11 |
-0.18 |
0.07 |
0.13 |
0.157 |
0.231 |
0.061 |
0.152 |
0.174 |
0.0983 |
0.1802 |
0.2325 |
0.2487 |
0.2889 |
0.135 |
0.1642 |
|
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
|
0.184 |
0.014 |
0.003 |
0.005 |
0.003 |
0.005 |
0.004 |
-0.2305 |
-0.2439 |
0.1073 |
|
|
CAPEX, млрд $
|
|
|
|
|
|
|
|
|
0.011 |
0.015 |
0.027 |
0.023 |
0.028 |
0.017 |
0.033 |
0.027 |
0.071 |
0.017 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0624 |
0.0716 |
0.0906 |
0.1326 |
0.1747 |
0.1436 |
0.1596 |
0.2506 |
0.2111 |
0.1038 |
0.1322 |
0.1238 |
0.1307 |
0.1722 |
0.3106 |
0.1316 |
0.209 |
0.239 |
0.214 |
0.2874 |
0.4891 |
0.3714 |
0.4794 |
0.488 |
0.599 |
1.38 |
3.49 |
1.67 |
1.72 |
1.576 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.34 |
3.29 |
3.46 |
3.43 |
3.28 |
3.2 |
3.25 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.97 |
0.432 |
0.485 |
0.495 |
0.519 |
0.5778 |
0.5778 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.035 |
0.026 |
0.01 |
0.015 |
0.006 |
0.1308 |
0.1308 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0157 |
0.0142 |
0.0134 |
0.0121 |
0.0139 |
0.0201 |
0.0201 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.84 |
4.32 |
5.33 |
7.41 |
4.95 |
5.49 |
1.579 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
0.3212 |
0.3692 |
0.5986 |
0.6069 |
0.3241 |
0.4772 |
0.5374 |
0.5444 |
0.926 |
1.0433 |
1.0661 |
1.2102 |
1.4021 |
1.7744 |
2.02 |
2.1 |
2.57 |
4.41 |
23.84 |
4.32 |
5.33 |
29.98 |
4.95 |
5.49 |
0.432 |
|
|
Активы, млрд
|
1.707 |
1.7267 |
2.65 |
3.25 |
3.71 |
3.89 |
4.13 |
7.09 |
8.31 |
5.03 |
5.59 |
6.01 |
6.09 |
8.36 |
8.71 |
8.96 |
9.79 |
12.02 |
13.56 |
16.13 |
17.56 |
21.84 |
31.42 |
33.1 |
34.62 |
37.35 |
39.51 |
43.73 |
44.15 |
46.16 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.23 |
3.22 |
1.8 |
1.54 |
1.37 |
2.15 |
2.51 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.627 |
1.34 |
1.1 |
0.682 |
1.09 |
1.3 |
2.08 |
|
|
Задолженность, млрд
|
1.5631 |
1.572 |
2.42 |
2.98 |
3.42 |
3.57 |
3.76 |
6.49 |
7.7 |
4.7 |
5.11 |
5.47 |
5.54 |
7.44 |
7.67 |
7.89 |
8.58 |
10.62 |
11.79 |
14.11 |
15.46 |
19.27 |
27.01 |
28.49 |
29.73 |
32.4 |
34.36 |
38.07 |
38.36 |
40.11 |
|
|
Чистый долг, млрд
|
-0.0072 |
0.0071 |
0.0315 |
0.0184 |
0.1575 |
0.2299 |
0.2368 |
0.7158 |
1.2317 |
1.0794 |
0.8508 |
0.6689 |
0.8502 |
0.9216 |
0.6816 |
1.0181 |
0.9008 |
1.1375 |
1.2464 |
1.0741 |
1.2424 |
1.1931 |
2.47 |
2.48 |
3.96 |
1.52 |
-1.28 |
0.791 |
1.72 |
2.9 |
|
|
Долг, млрд
|
0.0552 |
0.0787 |
0.1221 |
0.151 |
0.3322 |
0.3735 |
0.3964 |
0.9664 |
1.4428 |
1.1832 |
0.983 |
0.7927 |
0.9809 |
1.0938 |
0.9922 |
1.1497 |
1.1098 |
1.3766 |
1.4604 |
1.3614 |
1.7315 |
1.5645 |
2.29 |
2.97 |
4.56 |
2.9 |
2.22 |
2.47 |
3.45 |
4.48 |
|
|
|
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
4.11 |
3.49 |
3.86 |
2.03 |
2.28 |
1.67 |
1.72 |
1.704 |
1.637 |
1.576 |
|
|
Short Term Investments
|
|
|
3.45 |
3.57 |
3.39 |
3.28 |
3.2 |
3.18 |
3.15 |
3.25 |
|
|
Total Receivables
|
|
|
0.471 |
0.504 |
0.503 |
0.519 |
0.562 |
0.618 |
0.562 |
0.5778 |
|
|
Товарно материальные запасы
|
|
|
0.008 |
0.01 |
0.006 |
0.006 |
0.006 |
1.8396 |
0.003 |
0.1308 |
|
|
Амортизация, млрд
|
|
|
|
0.0035 |
0.0035 |
0.0035 |
0.0051 |
0.005 |
0.005 |
0.0049 |
|
|
Total Current Assets
|
|
|
7.3 |
5.6 |
5.67 |
4.95 |
5.49 |
5.5 |
5.34 |
1.579 |
|
|
Чистые активы, млрд
|
5.1 |
5.15 |
7.3 |
5.6 |
5.67 |
4.95 |
5.49 |
0.465 |
0.46 |
|
|
|
Активы, млрд
|
39.36 |
39.51 |
42.02 |
41.68 |
42.59 |
43.73 |
44.15 |
44.78 |
45.5 |
46.16 |
|
|
Short Term Debt
|
|
|
1.43 |
1.39 |
1.4 |
1.37 |
2.15 |
2.39 |
2.07 |
2.51 |
|
|
Long Term Debt
|
|
|
0.713 |
0.712 |
1.06 |
1.09 |
1.3 |
1.981 |
1.968 |
2.08 |
|
|
Задолженность, млрд
|
34.26 |
34.36 |
36.58 |
36.25 |
37.18 |
38.07 |
38.36 |
38.96 |
39.6 |
40.11 |
|
|
Чистый долг, млрд
|
-2.07 |
-1.651 |
-1.72 |
0.074 |
0.178 |
0.791 |
1.72 |
2.67 |
2.4 |
2.9 |
|
|
Долг, млрд
|
2.04 |
1.842 |
2.14 |
2.1 |
2.45 |
2.47 |
3.45 |
4.37 |
4.03 |
4.48 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
13.29 |
12.07 |
10.58 |
9.69 |
19.07 |
11.58 |
12.59 |
12.8 |
3.84 |
3.94 |
7.08 |
7.65 |
8.45 |
7.68 |
7.58 |
7.77 |
7.31 |
5.65 |
8.27 |
8.16 |
5.81 |
8 |
8.13 |
9.31 |
|
8.29 |
10.05 |
|
|
ROA, %
|
|
|
|
|
|
1.06 |
1.07 |
1.25 |
0.98 |
1.06 |
1.1 |
1.08 |
0.89 |
0.71 |
1.23 |
0.99 |
1.13 |
1.14 |
0.43 |
0.47 |
0.85 |
0.93 |
1.01 |
0.92 |
0.91 |
0.9 |
0.83 |
0.72 |
1.1562 |
1.1437 |
0.7948 |
1.0527 |
1.0551 |
1.2123 |
|
1.0792 |
3.94 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
14.77 |
15.77 |
12.14 |
8.25 |
7.98 |
8.46 |
10.55 |
9.82 |
6.68 |
8.35 |
5.11 |
10.56 |
6.51 |
6.51 |
6.15 |
6.12 |
5.49 |
3.92 |
7.13 |
6.22 |
4.72 |
6.94 |
|
|
|
|
7.49 |
|
|
ROS, %
|
23.29 |
21.83 |
12.78 |
17.4 |
22.67 |
28.93 |
28.23 |
26.32 |
29.15 |
28.93 |
29.73 |
26.03 |
23.25 |
19.9 |
35.99 |
31.3 |
36.25 |
35.49 |
12.06 |
13.24 |
25.42 |
27.27 |
30.78 |
30.8 |
33.35 |
35.09 |
30.6 |
44.61 |
57.12 |
66.14 |
30.35 |
48.59 |
30.08 |
30.42 |
21.75 |
21.75 |
265.54 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.24 |
2.55 |
1.5519 |
1.5562 |
1.6951 |
2.26 |
|
1.6951 |
7.06 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
|
|
|
|
35.7 |
31.52 |
28.28 |
27.44 |
41.88 |
37.51 |
41.64 |
40.34 |
17.97 |
20.04 |
32.35 |
32.43 |
37.13 |
44.2 |
39.83 |
41.8 |
38.12 |
52.69 |
66.14 |
67.25 |
46.45 |
49.4 |
50.7 |
80.24 |
|
0.9 |
283.08 |
|
|
Чистая рентаб, %
|
17.81 |
16.05 |
8.87 |
12.18 |
15.15 |
19.61 |
19.17 |
24.68 |
19.42 |
20.12 |
20.22 |
17.56 |
15.76 |
13.86 |
24.9 |
22.43 |
25.23 |
25.19 |
10.02 |
10.81 |
18.51 |
19.94 |
22.04 |
22.32 |
23.25 |
24.39 |
21.23 |
18.13 |
30.88 |
31.96 |
23.51 |
32.71 |
30.42 |
44.24 |
|
21.78 |
272.34 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
|
|
|
|
42.36 |
43.49 |
46.75 |
40.87 |
51.68 |
51.78 |
54.64 |
53.8 |
32.24 |
36.75 |
25.42 |
48.6 |
30.78 |
33.94 |
36.47 |
36.82 |
30.6 |
32.42 |
37.42 |
38.89 |
30.35 |
40.66 |
|
49.74 |
32.19 |
32.19 |
275.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.51 |
19.94 |
22.04 |
22.32 |
21.9 |
23.17 |
20.23 |
17.4 |
30.22 |
31.3 |
22.55 |
32.09 |
|
|
|
28.72 |
25.27 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.74 |
11.08 |
8.72 |
30.18 |
7.92 |
19.62 |
21.95 |
33.31 |
23.62 |
20 |
9.12 |
8.41 |
4.56 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
2.22 |
1.9639 |
1.0345 |
2.09 |
2.58 |
2.57 |
2.65 |
2.53 |
2.54 |
0.8736 |
10.05 |
|
|
ROA, %
|
0.2855 |
0.251 |
0.13 |
0.2608 |
0.3263 |
0.3232 |
0.3335 |
0.3203 |
0.3219 |
0.1113 |
3.94 |
|
|
ROCE, %
|
|
|
0.2542 |
0.457 |
0.5791 |
0.605 |
0.6969 |
0.4266 |
0.386 |
|
7.06 |
|
|
Рентаб EBITDA, %
|
49.69 |
51.16 |
32.5 |
54.71 |
645 |
60.71 |
70.67 |
44.96 |
41.47 |
0.9 |
283.08 |
|
|
Чистая рентаб, %
|
34.69 |
32.67 |
16.96 |
32.5 |
375.79 |
33.57 |
35.21 |
34.77 |
35.6 |
9.36 |
272.34 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.9802 |
1.17 |
1.25 |
1.13 |
1 |
1.28 |
1.47 |
|
1.849 |
|
Расходы на обслуживание долга
|
0.1339 |
0.238 |
0.3298 |
0.2082 |
0.0982 |
0.1652 |
0.2525 |
|
0.1612 |
|
Персонал, чел
|
|
|
|
|
4077 |
3884 |
4018 |
4008 |
|
|
|
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.2556 |
0.2448 |
0.2536 |
0.2808 |
0.3427 |
0.4079 |
0.4435 |
0.4842 |
0.5134 |
0.532 |
|
Расходы на обслуживание долга
|
0.024 |
0.021 |
0.0195 |
0.0271 |
0.0456 |
0.073 |
0.1068 |
0.155 |
0.1868 |
0.0475 |
|