Отчетность GameStop Corp.
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
1.9836 |
1.9888 |
4.35 |
10.25 |
3.65 |
3.71 |
3.55 |
3.4 |
3.16 |
5.81 |
3.82 |
3 |
2.63 |
1.813 |
1.2872 |
0.336 |
21.13 |
7.11 |
5 |
|
5.6 |
|
|
Выручка, млрд $
|
0.3834 |
0.5531 |
0.7567 |
1.1211 |
1.3528 |
1.5788 |
1.8428 |
3.09 |
5.32 |
7.09 |
8.81 |
9.08 |
9.47 |
9.55 |
8.89 |
9.04 |
9.3 |
9.36 |
8.61 |
9.23 |
8.29 |
6.47 |
5.09 |
6.01 |
5.93 |
5.27 |
5.93 |
|
|
Чистая прибыль, млрд $
|
0.0025 |
-0.0035 |
-0.012 |
0.007 |
0.0524 |
0.0635 |
0.0609 |
0.1008 |
0.1583 |
0.2883 |
0.3983 |
0.3773 |
0.408 |
0.339 |
-0.269 |
0.354 |
0.393 |
0.403 |
0.353 |
0.035 |
-0.673 |
-0.4644 |
-0.2146 |
-0.3813 |
-0.3131 |
0.0067 |
-0.3131 |
|
|
EV, млрд $
|
|
|
|
|
|
|
1.837 |
2.55 |
4.55 |
9.97 |
3.62 |
3.25 |
3.09 |
|
|
5.28 |
3.57 |
3.24 |
3.59 |
1.7665 |
0.344 |
1.03 |
21.66 |
6.49 |
6.13 |
4.19 |
5.94 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.5745 |
0.3716 |
-0.2547 |
-0.3618 |
-0.3089 |
-0.0297 |
-0.3089 |
|
|
EBITDA, млрд $
|
0.0153 |
-0.002 |
0.0075 |
0.0449 |
0.1103 |
0.1341 |
0.1359 |
0.2184 |
0.4492 |
0.5724 |
0.779 |
0.7996 |
0.8358 |
0.7598 |
0.1383 |
0.7436 |
0.7734 |
0.8068 |
0.725 |
0.289 |
-0.4476 |
0.4678 |
-0.1909 |
-0.2779 |
-0.2445 |
0.0265 |
-0.2445 |
|
|
FCF, млрд $
|
|
0.0121 |
|
0.0577 |
0.0533 |
0.0068 |
0.0477 |
0.198 |
0.3301 |
0.3271 |
0.366 |
0.5209 |
0.394 |
0.46 |
0.493 |
0.637 |
0.32 |
0.484 |
0.394 |
0.322 |
0.2314 |
-0.493 |
0.0637 |
-0.4963 |
0.0523 |
-0.2386 |
0.0523 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4349 |
0.3251 |
0.3251 |
-0.4145 |
0.1237 |
-0.4343 |
0.1082 |
-0.2037 |
0.1082 |
|
|
Баланс стоимость, млрд $
|
|
0.0072 |
|
0.0022 |
0.0546 |
0.1181 |
0.0916 |
0.1924 |
0.3506 |
0.6222 |
1.0205 |
1.3978 |
1.8058 |
2.15 |
1.7735 |
1.9959 |
2.09 |
2.17 |
2.3 |
2.18 |
1.34 |
0.6115 |
0.4367 |
1.6 |
1.32 |
1.3386 |
1.3223 |
|
|
Операционная прибыль, млрд $
|
0.0099 |
-0.0015 |
0.0056 |
0.0341 |
0.0871 |
0.1044 |
0.0991 |
0.1852 |
0.3276 |
0.4888 |
0.6797 |
0.6317 |
0.663 |
0.651 |
0.639 |
0.602 |
0.621 |
0.652 |
0.592 |
0.526 |
-0.702 |
0.3716 |
-0.2547 |
-0.3618 |
-0.3089 |
-0.0297 |
-0.3089 |
|
|
Операционные расходы, млрд $
|
0.0817 |
0.133 |
0.1801 |
0.233 |
0.2562 |
0.3322 |
0.415 |
0.6868 |
1.1438 |
1.3248 |
1.5904 |
1.803 |
1.881 |
2.11 |
2.69 |
2.09 |
2.16 |
2.27 |
2.02 |
2.05 |
1.99 |
1.92 |
1.51 |
1.71 |
1.68 |
1.2686 |
1.681 |
|
|
CAPEX, млрд $
|
|
0.0164 |
0.0251 |
0.0205 |
0.0395 |
0.063 |
0.0983 |
0.0934 |
0.0934 |
0.1756 |
0.1832 |
0.1233 |
0.197 |
0.165 |
0.139 |
0.125 |
0.159 |
0.173 |
0.142 |
0.113 |
0.0937 |
0.0785 |
0.06 |
0.062 |
0.0559 |
0.0349 |
0.0559 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
0.261 |
0.683 |
21.19 |
11.46 |
11.7 |
13.93 |
6.94 |
5.87 |
6.68 |
0 |
4.5 |
|
|
|
Выручка, млрд $
|
1.44 |
2.19 |
1.02 |
0.94 |
1 |
2.12 |
1.28 |
0.942 |
1.005 |
2.12 |
1.277 |
1.38 |
1.14 |
1.19 |
1.237 |
1.164 |
1.078 |
1.0783 |
1.7936 |
|
|
Чистая прибыль, млрд $
|
-0.08 |
0.02 |
-0.17 |
-0.11 |
-0.02 |
0.0803 |
-0.0668 |
-0.1113 |
-0.0188 |
0.0805 |
-0.0668 |
-0.1579 |
-0.1087 |
-0.0947 |
-0.0505 |
-0.0028 |
-0.0031 |
-0.0031 |
0.0631 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
0.217 |
0.935 |
21.73 |
11.48 |
9.27 |
9.56 |
7.94 |
5.21 |
6.13 |
-0.595 |
3.61 |
4.2 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
-0.1607 |
-0.1537 |
-0.1053 |
-0.0963 |
0.0462 |
-0.0603 |
-0.0166 |
-0.0147 |
0.0603 |
|
|
EBITDA, млрд $
|
-0.01 |
0.14 |
-0.08 |
-0.08 |
-0.06 |
0.0503 |
-0.0222 |
-0.0653 |
-0.0433 |
0.0389 |
-0.022 |
-0.1366 |
-0.0875 |
-0.0812 |
-0.0447 |
-0.004 |
-0.0147 |
-0.0034 |
0.0789 |
|
|
FCF, млрд $
|
-0.03 |
0.22 |
-0.06 |
0.18 |
-0.2 |
0.1374 |
-0.0335 |
0.1819 |
-0.1997 |
0.1374 |
-0.0335 |
-0.3147 |
-0.1239 |
0.1643 |
-0.1118 |
-0.1192 |
-0.1192 |
0.0111 |
-0.0187 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
0.1928 |
-0.1846 |
0.1648 |
-0.0188 |
-0.3039 |
-0.1034 |
0.1773 |
-0.1027 |
-0.1091 |
-0.1091 |
0.0191 |
-0.011 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
0.352 |
0.332 |
0.418 |
0.88 |
1.45 |
1.34 |
1.25 |
1.272 |
1.267 |
1.263 |
1.2628 |
1.3386 |
|
|
Операционная прибыль, млрд $
|
-0.01 |
0.24 |
-0.05 |
0.19 |
-0.18 |
0.1648 |
-0.0188 |
-0.0856 |
-0.0841 |
0.0295 |
-0.0408 |
-0.1537 |
-0.1053 |
-0.0963 |
-0.0584 |
-0.0166 |
-0.0147 |
-0.0147 |
0.0603 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
|
0.3378 |
0.3604 |
0.4191 |
0.3703 |
0.4522 |
0.3875 |
0.3879 |
0.3457 |
0.3225 |
0.2965 |
0.2965 |
0.3589 |
|
|
CAPEX, млрд $
|
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.0197 |
0.0187 |
0.0109 |
0.0151 |
0.0274 |
0.0147 |
0.0108 |
0.0205 |
0.013 |
0.0091 |
0.0101 |
0.0101 |
0.008 |
0.0077 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
|
0.0066 |
0.0086 |
0.0808 |
0.232 |
0.2049 |
0.171 |
0.4016 |
0.6524 |
0.8574 |
0.5781 |
0.9054 |
0.7108 |
0.655 |
0.6358 |
0.5362 |
0.6101 |
0.4504 |
0.6694 |
0.8644 |
1.62 |
0.4994 |
0.5085 |
1.27 |
1.14 |
0.9252 |
1.139 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1652 |
|
|
0.2516 |
0.2776 |
0.2516 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1342 |
0.1419 |
0.1053 |
0.1411 |
0.1539 |
0.091 |
0.1539 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3667 |
1.2505 |
0.8597 |
0.6025 |
0.915 |
0.6829 |
0.6325 |
0.6829 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1269 |
0.0962 |
0.0638 |
0.0839 |
0.0644 |
0.0562 |
0.0644 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.13 |
1.63 |
1.55 |
2.6 |
2.32 |
1.9742 |
2.32 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.5487 |
0.594 |
0.543 |
1.1147 |
1.3759 |
1.8624 |
2.3 |
2.72 |
2.9 |
3.04 |
2.29 |
2.25 |
2.07 |
2.08 |
2.25 |
2.21 |
3.13 |
1.63 |
1.55 |
2.6 |
2.32 |
|
0.6973 |
|
|
Активы, млрд
|
0.0916 |
0.4323 |
0.5115 |
0.6068 |
0.8039 |
0.8989 |
0.915 |
3.02 |
3.35 |
3.78 |
4.51 |
4.96 |
5.06 |
4.85 |
4.13 |
4.09 |
4.25 |
4.33 |
4.98 |
5.04 |
4.04 |
2.82 |
2.47 |
3.5 |
3.11 |
2.84 |
3.11 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3492 |
0.2394 |
0.3741 |
0.2148 |
0.2055 |
0.1985 |
0.2055 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4716 |
0.4198 |
0.216 |
0.0405 |
0.0287 |
0.0177 |
0.0287 |
|
|
Задолженность, млрд
|
0.0829 |
0.4569 |
0.5321 |
0.6108 |
0.2552 |
0.3049 |
0.372 |
1.9004 |
1.9737 |
1.9134 |
2.21 |
2.23 |
2.17 |
1.8053 |
1.8473 |
1.84 |
2.18 |
2.25 |
2.72 |
2.83 |
2.71 |
2.21 |
2.04 |
1.9 |
1.79 |
1.4988 |
1.7911 |
|
|
Чистый долг, млрд
|
|
0.197 |
0.3765 |
0.3189 |
-0.232 |
-0.2049 |
-0.1466 |
0.5619 |
0.1913 |
-0.2829 |
-0.0324 |
-0.4581 |
-0.4618 |
-0.655 |
-0.6358 |
-0.5322 |
-0.2544 |
0.2404 |
0.9606 |
0.7816 |
-0.8036 |
0.6891 |
0.5383 |
-0.6224 |
-0.5224 |
-0.3224 |
-0.5224 |
|
|
Долг, млрд
|
|
0.2036 |
0.3851 |
0.3996 |
|
|
0.0243 |
0.9635 |
0.8437 |
0.5745 |
0.5457 |
0.4473 |
0.249 |
|
|
0.004 |
0.3557 |
0.6908 |
1.63 |
0.8179 |
0.8208 |
1.19 |
1.05 |
0.649 |
0.6166 |
0.6028 |
0.6166 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.29 |
0.5 |
0.57 |
0.75 |
0.59 |
0.6185 |
0.7521 |
0.7351 |
0.4459 |
0.5085 |
0.6947 |
1.04 |
0.9089 |
0.8038 |
1.31 |
1.195 |
1.21 |
0.909 |
0.9252 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2383 |
0.2516 |
0.2531 |
0.3 |
0.3005 |
0.2776 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1034 |
0.0996 |
0.1253 |
0.1539 |
0.1192 |
0.0756 |
0.0883 |
0.091 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.9176 |
0.7348 |
1.13 |
0.6829 |
0.7595 |
0.6769 |
1.0213 |
0.6325 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0151 |
0.0146 |
0.0137 |
0.0126 |
0.0113 |
0.0186 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
2.33 |
2.02 |
2.58 |
2.32 |
2.25 |
2.01 |
2.38 |
1.9742 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
0.3523 |
0.3322 |
0.4367 |
0.8795 |
2.33 |
2.02 |
2.58 |
1.272 |
1.267 |
1.263 |
0.6849 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
|
2.38 |
2.6 |
2.47 |
2.56 |
3.13 |
2.8 |
3.32 |
3.07 |
2.8 |
3.15 |
3.15 |
2.84 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.2068 |
0.2029 |
0.1961 |
0.2055 |
0.2117 |
0.2059 |
0.1994 |
0.1985 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0357 |
0.0321 |
0.0288 |
0.0287 |
0.0263 |
0.0236 |
0.02 |
0.0177 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
|
1.6832 |
1.6938 |
2.01 |
1.8968 |
1.67 |
1.46 |
2.08 |
1.79 |
1.8 |
1.5365 |
1.8841 |
1.4988 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
|
-0.0441 |
0.2525 |
0.5383 |
0.0178 |
-0.418 |
-0.3065 |
-0.2293 |
-0.6596 |
-0.5595 |
-0.5953 |
-0.2948 |
-0.3224 |
|
|
Долг, млрд
|
1.57 |
1.24 |
1.52 |
1.31 |
1.58 |
1.34 |
1.22 |
0.691 |
0.6984 |
1.047 |
0.7125 |
0.617 |
0.6024 |
0.5745 |
0.6505 |
0.6352 |
0.6142 |
0.6142 |
0.6028 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
9.55 |
10.68 |
11.22 |
9.04 |
11.51 |
15.48 |
17.32 |
13.86 |
14.52 |
11.45 |
-10.12 |
15.61 |
18.2 |
19.42 |
16.29 |
1.55 |
-37.91 |
-47.69 |
-40.95 |
-37.4 |
-21.41 |
0.5036 |
-21.41 |
18.98 |
|
|
ROA, %
|
1.15 |
6.52 |
7.06 |
6.66 |
3.34 |
4.73 |
7.64 |
8.83 |
7.61 |
8.14 |
6.86 |
-6.01 |
8.61 |
9.43 |
9.39 |
7.59 |
0.69 |
-14.81 |
-13.53 |
-8.11 |
-12.77 |
-9.47 |
0.2252 |
-9.47 |
10.71 |
|
|
ROIC, %
|
|
9.48 |
10.6 |
10.76 |
6.08 |
9.18 |
13.11 |
15.01 |
12.72 |
13.65 |
11.86 |
-10.04 |
15.71 |
17.08 |
17.2 |
14.19 |
2.46 |
-22.96 |
-22.8 |
-11.56 |
-19.03 |
|
|
-19.03 |
14.95 |
|
|
ROS, %
|
1.31 |
6.48 |
6.66 |
5.37 |
4.91 |
6.37 |
6.22 |
7.2 |
7 |
6.96 |
5.98 |
-0.46 |
6.35 |
6.66 |
6.93 |
7.01 |
1.6 |
-6.93 |
-6.11 |
-6.11 |
-8.65 |
-5.28 |
-5.28 |
-5.28 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30.83 |
23.49 |
-22.54 |
-16.87 |
-17.41 |
-1.5608 |
-17.41 |
20.93 |
|
|
Рентаб EBITDA, %
|
4.01 |
8.17 |
8.52 |
7.38 |
7.06 |
8.45 |
8.07 |
8.85 |
8.81 |
8.82 |
7.72 |
1.51 |
8.23 |
8.32 |
8.62 |
9.1 |
3.13 |
-5.4 |
7.23 |
-3.75 |
-4.62 |
-4.13 |
0.5 |
-4.13 |
20.49 |
|
|
Чистая рентаб, %
|
0.62 |
3.87 |
4.02 |
3.31 |
3.26 |
2.98 |
4.06 |
4.52 |
4.16 |
7 |
6.8 |
7.2 |
6.7 |
6.7 |
7 |
6.9 |
5.7 |
-8.12 |
-7.18 |
-4.22 |
-6.34 |
-5.28 |
0.13 |
-5.28 |
11.39 |
|
|
Operation Margin, %
|
3.04 |
6.44 |
6.61 |
5.38 |
5.99 |
6.16 |
6.89 |
7.72 |
6.96 |
6.93 |
5.96 |
-0.47 |
6.34 |
6.67 |
6.92 |
6.05 |
5.14 |
3.79 |
-6.18 |
-6.18 |
|
-5.21 |
-5.21 |
-5.21 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
4.31 |
3.56 |
-3.03 |
3.92 |
4.23 |
4.3 |
4.1 |
0.38 |
-8.12 |
-7.28 |
-4.23 |
-6.34 |
|
|
-6.34 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
2.4 |
9.96 |
7.58 |
3.19 |
10.03 |
14.05 |
13.38 |
13.51 |
15.59 |
10.96 |
8.4 |
16.12 |
15.01 |
17.56 |
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
|
-96.3 |
-82.7 |
-49.3 |
-13.2 |
-9.91 |
-6.79 |
-6.42 |
-3.84 |
3.4 |
-0.65 |
-0.2424 |
4.92 |
18.98 |
|
|
ROA, %
|
|
|
|
-14.3 |
-10.6 |
-8.71 |
-4.54 |
-4.77 |
-3.67 |
-3.09 |
-1.59 |
1.54 |
-0.26 |
-0.1042 |
2.11 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
|
|
-7.97 |
-7.05 |
-5.11 |
-4.97 |
2.51 |
-3.38 |
-0.9498 |
-0.8441 |
3.4 |
20.93 |
|
|
Рентаб EBITDA, %
|
-6.45 |
2.37 |
-1.74 |
-6.93 |
-4.31 |
1.83 |
-1.72 |
-9.91 |
-7.7 |
-6.84 |
-3.61 |
-0.34 |
-1.36 |
-0.32 |
4.4 |
20.49 |
|
|
Чистая рентаб, %
|
|
|
|
-11.8 |
-1.87 |
3.79 |
-5.23 |
-11.46 |
-9.57 |
-7.98 |
-4.08 |
-0.24 |
-0.29 |
-0.29 |
3.52 |
11.39 |
|
|
Доходность FCF, %
|
|
|
|
123.1 |
21.9 |
0.3 |
0.75 |
-1.03 |
-1.63 |
9.99 |
12 |
6.32 |
2.39 |
-5.3 |
|
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
6.06 |
5.98 |
4.56 |
4.56 |
3.83 |
4.66 |
|
|
3.76 |
|
Чист. проц. доходы, млрд
|
|
0.0015 |
0.0057 |
0.0113 |
0.0019 |
0.0091 |
0.0095 |
|
0.0095 |
|
Расходы на обслуживание долга
|
|
0.0568 |
0.0568 |
0.0385 |
0.034 |
0.0269 |
0.0041 |
|
0.0041 |
|
Всего задолженность
|
|
1.9156 |
2.18 |
1.2377 |
1.3427 |
|
|
|
1.3427 |
|
Персонал, чел
|
|
|
|
|
12000 |
12000 |
11000 |
8000 |
|
|
|
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.6898 |
0.7284 |
1.674 |
0.9467 |
0.8625 |
0.978 |
1.727 |
0.9498 |
0.8579 |
0.7965 |
1.374 |
|
Чист. проц. доходы, млрд
|
0.0001 |
0.0001 |
0.0008 |
0.0009 |
0.0007 |
0.0003 |
0.0037 |
0.0062 |
0.0097 |
0.0116 |
0.0129 |
|
Расходы на обслуживание долга
|
0.0248 |
0.0006 |
0.0008 |
0.0007 |
0.0007 |
0.0003 |
0.0037 |
0.0062 |
0.0097 |
0.0116 |
|
|