Отчетность Golden Ocean Group Limited
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
0.3816 |
0.3275 |
0.3241 |
0.3264 |
0.1981 |
0.2411 |
0.5084 |
0.3077 |
0.1182 |
0.455 |
0.6117 |
0.4579 |
0.5888 |
1.1736 |
0.8809 |
0.8308 |
2.5 |
2.07 |
|
1.49 |
|
|
Выручка, млрд $
|
0.0421 |
0.045 |
0.0403 |
0.0763 |
0.0615 |
0.0403 |
0.0752 |
0.1357 |
0.1002 |
0.1057 |
0.0882 |
0.0829 |
0.0673 |
0.096 |
0.095 |
0.037 |
0.038 |
0.097 |
0.19 |
0.258 |
0.46 |
0.6561 |
0.7058 |
0.6079 |
1.2 |
1.11 |
1.11 |
0.8858 |
|
|
Чистая прибыль, млрд $
|
0.0195 |
0.0174 |
0.0126 |
0.0487 |
0.0339 |
0.0126 |
0.0475 |
0.0858 |
0.044 |
0.0457 |
0.0848 |
0.0481 |
0.0217 |
0.039 |
0.033 |
-0.053 |
-0.004 |
0.016 |
-0.221 |
-0.128 |
-0.002 |
0.0845 |
0.0372 |
-0.1377 |
0.5272 |
0.4618 |
0.4618 |
0.1123 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
0.6173 |
0.6201 |
0.8037 |
0.3817 |
0.6772 |
0.7681 |
1.0454 |
0.6755 |
0.8139 |
0.8848 |
1.4376 |
1.3082 |
0.3731 |
1.93 |
2.03 |
1.73 |
2.94 |
2.89 |
2.68 |
2.89 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.145 |
0.1007 |
0.0198 |
0.5136 |
0.4351 |
0.4351 |
0.1912 |
|
|
EBITDA, млрд $
|
0.0415 |
0.0442 |
0.0394 |
0.0755 |
0.0607 |
0.0395 |
0.0744 |
0.1105 |
0.0655 |
0.0684 |
0.1074 |
0.0628 |
0.0381 |
0.0432 |
0.0538 |
0.0305 |
0.0179 |
0.039 |
-0.1432 |
-0.022 |
0.133 |
0.244 |
0.2008 |
0.1311 |
0.6551 |
0.5742 |
0.5742 |
0.3268 |
|
|
FCF, млрд $
|
-0.4182 |
|
|
|
|
|
|
|
-0.1937 |
-0.0486 |
0.0147 |
0.0519 |
-0.0819 |
-0.035 |
0.043 |
0.037 |
-0.014 |
-0.357 |
-0.534 |
-0.291 |
-0.066 |
0.0283 |
0.1143 |
0.1154 |
0.1154 |
0.4424 |
0.4424 |
-0.2112 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0935 |
0.1865 |
0.1584 |
0.1406 |
0.5604 |
0.5034 |
0.5034 |
0.2663 |
|
|
Баланс стоимость, млрд $
|
0.315 |
0.292 |
0.2738 |
0.277 |
0.2385 |
0.2201 |
0.2207 |
0.2287 |
0.1949 |
0.179 |
0.2211 |
0.2221 |
0.2395 |
0.2446 |
0.2284 |
0.1457 |
0.1236 |
0.1106 |
1.1569 |
1.0293 |
1.0269 |
1.52 |
1.51 |
1.37 |
1.93 |
1.92 |
1.92 |
1.9219 |
|
|
Операционная прибыль, млрд $
|
0.0266 |
0.0266 |
0.0218 |
0.0579 |
0.0431 |
0.0219 |
0.0568 |
0.0933 |
0.0484 |
0.0513 |
0.0904 |
0.0491 |
0.0238 |
0.043 |
0.038 |
0.01 |
0.007 |
0.019 |
-0.072 |
-0.07 |
0.051 |
0.145 |
0.1007 |
0.0198 |
0.5136 |
0.4351 |
0.4351 |
0.1912 |
|
|
Операционные расходы, млрд $
|
0.0156 |
0.0184 |
0.0184 |
0.0184 |
0.0184 |
0.0184 |
0.0185 |
0.0424 |
0.0518 |
0.0545 |
0.0469 |
0.0152 |
0.0162 |
0.0226 |
0.0263 |
0.0043 |
0.0049 |
0.005 |
0.0172 |
0.0145 |
0.0087 |
0.0117 |
0.0153 |
0.0108 |
0.0202 |
0.0208 |
0.0208 |
0.0187 |
|
|
CAPEX, млрд $
|
0.4398 |
|
|
|
|
|
|
|
0.2638 |
0.1173 |
0.0335 |
0.0178 |
0.1165 |
0.097 |
0.1193 |
0.0414 |
0.027 |
0.381 |
0.519 |
0.268 |
0.16 |
0.1582 |
0.0441 |
0.0253 |
0.445 |
0.061 |
0.061 |
0.4775 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.22 |
0.24 |
0.14 |
0.12 |
0.19 |
0.17 |
0.1581 |
0.2757 |
0.3876 |
0.3818 |
0.2652 |
0.3167 |
0.282 |
0.2496 |
0.1965 |
0.2134 |
0.2217 |
0.2542 |
|
|
Чистая прибыль, млрд $
|
0.04 |
0.04 |
-0.16 |
-0.04 |
0.04 |
0.03 |
0.0236 |
0.1045 |
0.1953 |
0.2038 |
0.1253 |
0.1637 |
0.1046 |
0.0682 |
-0.0088 |
0.0349 |
0.0287 |
0.0575 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
3.02 |
3.78 |
3.52 |
2.78 |
2.96 |
3.08 |
2.89 |
2.98 |
3.28 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
0.2044 |
0.1025 |
0.1558 |
0.1017 |
0.0752 |
0.0245 |
0.0501 |
0.0441 |
0.0853 |
|
|
EBITDA, млрд $
|
0.08 |
0.07 |
0 |
0.01 |
0.07 |
0.06 |
0.0522 |
0.1247 |
0.2177 |
0.2419 |
0.1491 |
0.1918 |
0.119 |
0.1143 |
0.0497 |
0.0762 |
0.0794 |
0.1215 |
|
|
FCF, млрд $
|
0.03 |
0.06 |
-0.02 |
0.01 |
0.06 |
0.07 |
-0.1023 |
-0.1623 |
0.1997 |
0.1803 |
0.1222 |
0.1409 |
0.0735 |
0.1057 |
-0.0631 |
-0.1826 |
-0.0559 |
0.0904 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.0066 |
0.1342 |
0.2005 |
0.2192 |
0.1236 |
0.1555 |
0.0987 |
0.1256 |
0.0765 |
0.0455 |
0.0474 |
0.0969 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
-0.3435 |
-0.239 |
-0.0438 |
1.93 |
1.87 |
1.94 |
1.92 |
1.92 |
1.87 |
1.8757 |
1.8844 |
1.9219 |
|
|
Операционная прибыль, млрд $
|
0.05 |
0.08 |
0 |
0.02 |
0.06 |
0.07 |
0.0066 |
0.1342 |
0.2005 |
0.2044 |
0.1025 |
0.1558 |
0.1017 |
0.0752 |
0.0765 |
0.0456 |
0.0449 |
0.0853 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.0035 |
0.0017 |
0.0038 |
0.0112 |
0.0055 |
0.0055 |
0.0048 |
0.005 |
0.0042 |
0.0052 |
0.0044 |
0.0049 |
|
|
CAPEX, млрд $
|
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
0.03 |
0.0268 |
0.0303 |
0.0333 |
0.0388 |
0.0014 |
0.0146 |
0.0252 |
0.0199 |
0.0315 |
0.0326 |
0.1033 |
0.0065 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0002 |
0.0003 |
0.0001 |
0.0002 |
0.0003 |
0.0002 |
0.0063 |
0.0317 |
0.0126 |
0.0085 |
0.0821 |
0.078 |
0.008 |
0.0568 |
0.0468 |
0.0793 |
0.0983 |
0.0422 |
0.1026 |
0.2129 |
0.3253 |
0.3054 |
0.0889 |
0.1531 |
0.197 |
0.1348 |
0.1348 |
0.1186 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.012 |
0.0139 |
0.0037 |
0.0017 |
0.0022 |
0.0022 |
0.0022 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0882 |
0.1132 |
0.0655 |
0.1007 |
0.094 |
|
0.094 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0282 |
0.0282 |
0.0252 |
0.0434 |
0.0454 |
0.0454 |
0.0454 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0921 |
0.1001 |
0.1113 |
0.1415 |
0.1391 |
0.1355 |
0.1355 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4612 |
0.2731 |
0.2845 |
0.3694 |
0.2991 |
0.2991 |
0.2789 |
|
|
Чистые активы, млрд
|
|
|
|
0.2772 |
0.2291 |
0.2086 |
0.2155 |
0.2289 |
0.0797 |
0.1371 |
0.1815 |
0.1752 |
0.5234 |
0.5738 |
0.5294 |
0.5378 |
0.6253 |
0.469 |
1.1586 |
1.2387 |
1.494 |
0.4612 |
0.2731 |
0.2845 |
0.3694 |
0.2991 |
0.2991 |
0.2991 |
|
|
Активы, млрд
|
0.4581 |
0.4283 |
0.4033 |
0.4047 |
0.3662 |
0.3478 |
0.3484 |
0.3656 |
0.3232 |
0.3015 |
0.3422 |
0.3317 |
0.3749 |
0.542 |
0.5212 |
0.3974 |
0.4099 |
1.2627 |
2.17 |
2.36 |
2.87 |
2.95 |
2.97 |
2.72 |
3.45 |
3.26 |
3.26 |
3.49 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4774 |
0.1197 |
0.1281 |
0.1415 |
0.1168 |
0.1168 |
0.1315 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8791 |
1.18 |
0.9577 |
1.16 |
1.03 |
1.03 |
1.028 |
|
|
Задолженность, млрд
|
0.1429 |
0.1361 |
0.1293 |
0.1275 |
0.1371 |
0.1392 |
0.1329 |
0.1367 |
0.1281 |
0.1223 |
0.1209 |
0.1094 |
0.1352 |
0.1661 |
0.1613 |
0.1197 |
0.1024 |
0.3785 |
1.0142 |
1.1229 |
1.376 |
1.43 |
1.45 |
1.35 |
1.53 |
1.34 |
1.34 |
1.5671 |
|
|
Чистый долг, млрд
|
0.0065 |
0.0064 |
0.0016 |
0.1252 |
0.1251 |
0.1252 |
0.1191 |
0.1 |
0.2357 |
0.2926 |
0.4797 |
0.0554 |
0.4792 |
0.527 |
0.537 |
0.3679 |
0.6957 |
0.4298 |
0.8259 |
0.8503 |
0.9847 |
1.05 |
1.25 |
1.09 |
1.22 |
1.11 |
1.11 |
1.3513 |
|
|
Долг, млрд
|
0.0067 |
0.0067 |
0.0017 |
0.1254 |
0.1254 |
0.1254 |
0.1254 |
0.1317 |
0.2483 |
0.3011 |
0.5618 |
0.1334 |
0.4872 |
0.5838 |
0.5838 |
0.4472 |
0.794 |
0.4721 |
0.9285 |
1.0633 |
0.1097 |
1.36 |
1.34 |
1.24 |
1.42 |
1.25 |
1.25 |
1.4699 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.09 |
0.1 |
0.08 |
0.1 |
0.13 |
0.18 |
0.3286 |
0.1748 |
0.2625 |
0.197 |
0.1074 |
0.164 |
0.1293 |
0.1348 |
0.1232 |
0.1073 |
0.0975 |
0.1186 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
0.0017 |
|
0.0013 |
|
0.0022 |
|
0.0026 |
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1214 |
|
0.094 |
|
0.0973 |
|
|
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
0.0434 |
|
0.0479 |
|
0.0454 |
|
0.0517 |
|
|
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.036 |
0.0173 |
0.0392 |
0.0315 |
0.0326 |
0.0353 |
0.0362 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
0.3694 |
0.2986 |
0.3551 |
0.3243 |
0.2991 |
0.2797 |
0.2728 |
0.281 |
0.2789 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
1.7284 |
1.7998 |
1.8952 |
0.3694 |
0.2986 |
0.3551 |
0.3243 |
0.2991 |
2.9 |
3.1 |
3.18 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
2.99 |
3.48 |
3.55 |
3.45 |
3.36 |
3.39 |
3.32 |
3.26 |
3.31 |
3.46 |
3.54 |
3.49 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
0.1415 |
0.1437 |
0.1263 |
0.1273 |
0.1168 |
0.1218 |
0.1303 |
0.1455 |
0.1315 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
1.16 |
1.13 |
1.1 |
1.06 |
1.03 |
1.1 |
1.2527 |
1.3121 |
|
|
|
Задолженность, млрд
|
|
|
|
|
|
|
1.2609 |
1.6828 |
1.6535 |
1.53 |
1.49 |
1.45 |
1.4 |
1.34 |
1.45 |
1.5886 |
1.6591 |
1.5671 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
0.6954 |
1.3764 |
1.2747 |
1.22 |
1.28 |
1.18 |
1.17 |
1.11 |
1.2 |
1.3678 |
1.4432 |
1.3513 |
|
|
Долг, млрд
|
0.23 |
0.23 |
0.55 |
0.53 |
0.23 |
0.24 |
0.239 |
0.3043 |
0.2823 |
1.42 |
1.38 |
1.35 |
1.3 |
1.25 |
0.2448 |
0.2433 |
1.5408 |
1.4699 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
17.57 |
14.8 |
6.04 |
22.04 |
37.49 |
55.18 |
33.33 |
46.71 |
27.45 |
4.15 |
12.53 |
8.87 |
-16.76 |
-1.33 |
2.68 |
-21.62 |
-10.65 |
-0.17 |
5.6 |
2.45 |
-9.55 |
31.98 |
24.02 |
24.02 |
|
5.85 |
22.05 |
|
|
ROA, %
|
4.26 |
4.06 |
3.12 |
12.03 |
9.26 |
3.62 |
13.63 |
23.47 |
13.61 |
15.16 |
24.78 |
14.5 |
5.79 |
8.41 |
6.14 |
-11.63 |
-0.97 |
1.91 |
-12.83 |
-5.63 |
-0.09 |
2.9 |
1.2569 |
-4.84 |
17.08 |
13.76 |
13.76 |
|
3.33 |
9.26 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
12 |
12.3 |
18.43 |
2.38 |
9.26 |
6.91 |
-11.25 |
-0.48 |
2.13 |
-12.04 |
-3.93 |
1.54 |
5.29 |
3.12 |
-3.8 |
18.92 |
|
|
|
21.73 |
13.90 |
|
|
ROS, %
|
63.18 |
59.11 |
54.09 |
75.88 |
70.08 |
54.34 |
75.53 |
68.75 |
48.3 |
48.53 |
102.49 |
59.23 |
35.36 |
57.84 |
55.86 |
26.81 |
18.13 |
20.15 |
-103.02 |
-33.27 |
11.91 |
24.1 |
13.39 |
-15.28 |
47.17 |
48.19 |
41.47 |
12.68 |
12.68 |
18.38 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.02 |
3.68 |
0.7975 |
16.02 |
14.29 |
14.29 |
|
5.86 |
10.61 |
|
|
Рентаб EBITDA, %
|
98.57 |
98.22 |
97.77 |
86.89 |
83.74 |
74.94 |
86.57 |
75.9 |
65.37 |
64.71 |
121.77 |
75.75 |
56.61 |
105.88 |
96.94 |
81.77 |
47.73 |
40.37 |
-75.3 |
-8.57 |
28.91 |
37.19 |
28.45 |
21.56 |
54.45 |
51.57 |
51.57 |
|
36.89 |
33.68 |
|
|
Чистая рентаб, %
|
46.32 |
38.67 |
31.27 |
63.83 |
55.12 |
31.27 |
63.16 |
63.23 |
43.91 |
43.24 |
96.15 |
58.02 |
32.24 |
45 |
40.4 |
26.8 |
18.2 |
20.1 |
-37.6 |
-27 |
11.2 |
12.89 |
5.27 |
-22.65 |
43.82 |
41.48 |
41.48 |
|
12.67 |
18.37 |
|
|
Operation Margin, %
|
63.18 |
59.11 |
54.09 |
75.88 |
70.08 |
54.34 |
75.53 |
68.75 |
48.3 |
48.53 |
102.49 |
59.23 |
35.36 |
57.84 |
55.86 |
26.81 |
18.13 |
20.15 |
-94.28 |
-31.26 |
10.89 |
22.1 |
14.26 |
5.48 |
42.69 |
|
39.07 |
21.59 |
21.59 |
22.66 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.21 |
34.55 |
-143.18 |
-10.4 |
16.54 |
-116.09 |
-49.54 |
-0.51 |
12.89 |
5.27 |
-22.65 |
43.82 |
|
|
|
48 |
17.91 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
-50.77 |
-14.84 |
4.54 |
15.9 |
-41.34 |
-14.56 |
-15.08 |
-1.5053 |
-12.19 |
-78.39 |
-87.27 |
-63.41 |
-11.17 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
1.6986 |
6.98 |
11.99 |
11.53 |
6.75 |
8.66 |
5.47 |
3.56 |
-0.4614 |
1.8329 |
1.5195 |
3.05 |
22.05 |
|
|
ROA, %
|
|
|
0.8258 |
3.23 |
5.56 |
5.82 |
3.68 |
4.85 |
3.12 |
2.07 |
-0.2685 |
1.0294 |
0.8201 |
1.6344 |
9.26 |
|
|
ROCE, %
|
|
|
|
|
|
6.59 |
3.21 |
4.89 |
3.23 |
2.42 |
0.7925 |
1.6109 |
1.3975 |
2.66 |
10.61 |
|
|
Рентаб EBITDA, %
|
40.23 |
33.8 |
33.01 |
45.23 |
56.16 |
63.34 |
56.22 |
60.56 |
42.18 |
45.81 |
25.3 |
35.7 |
35.8 |
47.81 |
33.68 |
|
|
Чистая рентаб, %
|
|
|
14.92 |
37.9 |
50.39 |
53.38 |
47.26 |
51.71 |
37.07 |
27.33 |
-4.49 |
16.35 |
12.96 |
22.61 |
18.37 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0022 |
0.0076 |
0.0044 |
0.0012 |
0.000484 |
0.0023 |
0.0023 |
0.0048 |
|
Расходы на обслуживание долга
|
0.0571 |
0.0734 |
0.0595 |
0.0475 |
0.0399 |
0.0562 |
0.0562 |
0.1037 |
|
Всего задолженность
|
|
0.5415 |
0.2334 |
0.2417 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
38 |
37 |
38 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.000175 |
7.9E-5 |
7.6E-5 |
0.000154 |
5.4E-5 |
0.00024 |
0.000725 |
0.0013 |
0.0015 |
0.0012 |
0.00074 |
|
|
Расходы на обслуживание долга
|
0.0089 |
0.0097 |
0.0108 |
0.0105 |
0.01 |
0.0121 |
0.0151 |
0.019 |
0.022 |
0.0242 |
0.0288 |
0.0287 |
|