Отчетность Lithia Motors, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.616 |
0.6941 |
0.6191 |
0.2748 |
0.0722 |
0.215 |
0.3915 |
0.5684 |
0.9729 |
1.8049 |
2.25 |
2.77 |
2.42 |
2.73 |
1.7556 |
3.82 |
9.74 |
7.13 |
|
8.33 |
|
|
Выручка, млрд $
|
0.1142 |
0.1428 |
0.3198 |
0.7147 |
1.2427 |
1.6586 |
1.8732 |
2.38 |
2.51 |
2.75 |
2.94 |
3.17 |
3.22 |
2.14 |
1.7493 |
2.13 |
2.7 |
3.32 |
4.01 |
5.39 |
7.86 |
8.68 |
10.09 |
11.82 |
12.67 |
13.12 |
22.83 |
28.23 |
28.5 |
31.04 |
|
|
Чистая прибыль, млрд $
|
0.0034 |
0.004 |
0.006 |
0.0108 |
0.0192 |
0.0243 |
0.0218 |
0.0323 |
0.0355 |
0.0427 |
0.0498 |
0.0373 |
0.0215 |
-0.2526 |
0.0092 |
0.014 |
0.059 |
0.08 |
0.106 |
0.139 |
0.183 |
0.197 |
0.245 |
0.2657 |
0.2715 |
0.4703 |
1.06 |
1.25 |
1.14 |
1.0008 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.8649 |
1.0764 |
1.0662 |
0.6077 |
0.3068 |
0.4865 |
0.6575 |
0.8206 |
1.2018 |
2.42 |
2.85 |
3.51 |
5.33 |
5.26 |
6.83 |
10.55 |
12.72 |
13.05 |
15.68 |
18.72 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4558 |
0.495 |
0.6971 |
1.67 |
1.94 |
1.83 |
1.7423 |
|
|
EBITDA, млрд $
|
0.0063 |
0.005 |
0.012 |
0.0213 |
0.0377 |
0.0471 |
0.0447 |
0.0606 |
0.0687 |
0.0827 |
0.098 |
0.0797 |
0.0598 |
-0.3266 |
0.057 |
0.0656 |
0.1324 |
0.169 |
0.2073 |
0.2646 |
0.3433 |
0.382 |
0.479 |
0.5312 |
0.5938 |
0.8852 |
1.74 |
2.06 |
2.01 |
1.9381 |
|
|
FCF, млрд $
|
0.0054 |
|
0.011 |
-0.0312 |
-0.0353 |
0.0103 |
0.0186 |
0.0092 |
0.0385 |
0.0137 |
0.0193 |
-0.0358 |
-0.1412 |
0.0277 |
-0.0112 |
-0.029 |
-0.032 |
-0.277 |
-0.018 |
-0.056 |
-0.009 |
-0.014 |
0.043 |
0.3617 |
0.3746 |
0.3744 |
1.54 |
-0.9132 |
-0.9667 |
-1.0663 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1489 |
0.5197 |
0.4995 |
0.5422 |
1.8 |
-0.6101 |
-0.6854 |
-0.8361 |
|
|
Баланс стоимость, млрд $
|
0.0001 |
0.0001 |
0.0092 |
0.02 |
0.0392 |
0.0635 |
0.0852 |
0.1175 |
0.1505 |
0.1875 |
0.2296 |
0.2607 |
0.2719 |
0.0099 |
0.019 |
0.0288 |
0.0809 |
0.1492 |
0.2451 |
0.3679 |
0.5309 |
0.7038 |
0.9227 |
1.2 |
1.47 |
2.66 |
4.66 |
5.25 |
5.48 |
6.28 |
|
|
Операционная прибыль, млрд $
|
0.0044 |
0.0039 |
0.0116 |
0.0266 |
0.0473 |
0.0645 |
0.0582 |
0.0709 |
0.0802 |
0.0968 |
0.1192 |
0.1148 |
0.0934 |
-0.2598 |
0.0411 |
0.063 |
0.113 |
0.148 |
0.184 |
0.234 |
0.323 |
0.352 |
0.409 |
0.447 |
0.495 |
0.6971 |
1.67 |
1.94 |
1.83 |
1.7423 |
|
|
Операционные расходы, млрд $
|
0.0186 |
0.0221 |
0.0431 |
0.0887 |
0.152 |
0.2031 |
0.2483 |
0.304 |
0.3229 |
0.3631 |
0.3852 |
0.4236 |
0.4512 |
0.6298 |
0.2885 |
0.3182 |
0.3442 |
0.3908 |
0.4474 |
0.5896 |
0.8528 |
0.949 |
1.1071 |
1.34 |
1.46 |
1.52 |
2.59 |
3.21 |
3.26 |
3.29 |
|
|
CAPEX, млрд $
|
0.0005 |
|
0.0088 |
0.0405 |
0.0577 |
0.026 |
0.0307 |
0.0385 |
0.0498 |
0.0618 |
0.0533 |
0.0737 |
0.0919 |
0.0574 |
0.0211 |
0.008 |
0.032 |
0.065 |
0.05 |
0.086 |
0.083 |
0.101 |
0.105 |
0.158 |
0.1249 |
0.1678 |
0.2604 |
0.3031 |
0.2813 |
0.2302 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
3.33 |
3.27 |
2.8 |
2.76 |
3.62 |
3.94 |
4.34 |
6.01 |
6.17 |
6.31 |
6.71 |
7.24 |
7.3 |
6.99 |
6.97 |
8.11 |
8.28 |
7.67 |
|
|
Чистая прибыль, млрд $
|
0.09 |
0.07 |
0.05 |
0.08 |
0.16 |
0.19 |
0.1562 |
0.3049 |
0.309 |
0.2925 |
0.3422 |
0.3313 |
0.3296 |
0.2477 |
0.2287 |
0.2972 |
0.2615 |
0.2135 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
14.42 |
14.25 |
12.89 |
12.89 |
14.11 |
17.15 |
17.47 |
18.72 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.5128 |
0.5283 |
0.5231 |
0.3999 |
0.379 |
0.4856 |
0.46 |
0.3582 |
|
|
EBITDA, млрд $
|
0.16 |
0.15 |
0.11 |
0.16 |
0.26 |
0.27 |
0.2756 |
0.4997 |
0.5221 |
0.5424 |
0.544 |
0.5667 |
0.5762 |
0.442 |
0.4283 |
0.534 |
0.5108 |
0.4076 |
|
|
FCF, млрд $
|
0.18 |
0 |
0.11 |
0.73 |
-0.04 |
-0.2245 |
0.3391 |
0.7644 |
0.6003 |
-0.2831 |
-0.0344 |
-0.3653 |
-0.3276 |
-0.1859 |
-0.0879 |
-0.3079 |
0.0549 |
-0.4334 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.4964 |
0.7671 |
0.7257 |
-0.192 |
0.0263 |
-0.2894 |
-0.2544 |
-0.0926 |
-0.049 |
-0.2497 |
0.1215 |
-0.3669 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
1.9862 |
2.28 |
2.58 |
2.86 |
4.94 |
4.74 |
5.03 |
5.25 |
5.48 |
5.8 |
6.07 |
6.28 |
|
|
Операционная прибыль, млрд $
|
0.22 |
0.03 |
0.15 |
0.77 |
0.01 |
-0.1823 |
0.3891 |
0.8274 |
0.6814 |
-0.2168 |
0.5128 |
0.5283 |
0.5231 |
0.3999 |
0.379 |
0.4758 |
0.4653 |
0.3582 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.4762 |
0.6599 |
0.7103 |
0.7452 |
0.7653 |
0.8224 |
0.7911 |
0.8093 |
0.8325 |
0.9093 |
0.9016 |
0.8532 |
|
|
CAPEX, млрд $
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.035 |
0.0386 |
0.0344 |
0.0358 |
0.0607 |
0.0759 |
0.0732 |
0.0933 |
0.0389 |
0.0582 |
0.0666 |
0.0665 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0094 |
0.0154 |
0.0185 |
0.0209 |
0.0304 |
0.0388 |
0.0599 |
0.0159 |
0.0744 |
0.0293 |
0.0486 |
0.0266 |
0.0217 |
0.0109 |
0.0128 |
0.0093 |
0.0209 |
0.0428 |
0.0237 |
0.0299 |
0.045 |
0.0503 |
0.0573 |
0.0316 |
0.084 |
0.1602 |
0.1748 |
0.2467 |
0.2994 |
0.9414 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5294 |
0.505 |
0.614 |
0.91 |
0.8131 |
1.1231 |
1.1231 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.37 |
2.43 |
2.49 |
2.39 |
3.41 |
4.28 |
4.75 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0754 |
0.0988 |
0.1881 |
0.0766 |
0.12 |
0.1958 |
0.1958 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.99 |
3.07 |
3.34 |
3.53 |
4.63 |
5.49 |
6.96 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
0.1818 |
0.2035 |
0.32 |
0.3589 |
0.4059 |
0.4602 |
0.4934 |
0.5082 |
0.2483 |
0.307 |
0.3202 |
0.3671 |
0.4281 |
0.5347 |
0.6731 |
0.8282 |
0.9108 |
1.0832 |
2.99 |
3.07 |
3.34 |
3.53 |
4.63 |
5.15 |
3.57 |
|
|
Активы, млрд
|
0.0392 |
0.0638 |
0.1665 |
0.2944 |
0.5064 |
0.628 |
0.6629 |
0.942 |
1.1028 |
1.2569 |
1.4527 |
1.5794 |
1.6267 |
1.1335 |
0.8951 |
0.9717 |
1.1461 |
1.4927 |
1.7251 |
2.88 |
3.23 |
3.84 |
4.68 |
5.38 |
6.08 |
7.9 |
11.15 |
15.01 |
16.42 |
19.63 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.08 |
2.07 |
1.8 |
1.19 |
2.12 |
2.82 |
3.64 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.36 |
1.43 |
2.06 |
3.19 |
5.51 |
6.61 |
7.16 |
|
|
Задолженность, млрд
|
0.0376 |
0.0391 |
0.1286 |
0.2029 |
0.3508 |
0.4462 |
0.4594 |
0.6221 |
0.7439 |
0.851 |
0.9931 |
1.086 |
1.1185 |
0.8851 |
0.5881 |
0.6515 |
0.779 |
1.0646 |
1.1904 |
2.21 |
2.4 |
2.93 |
3.6 |
4.19 |
4.62 |
5.24 |
6.48 |
9.76 |
10.94 |
13.35 |
|
|
Чистый долг, млрд
|
-0.0094 |
-0.0154 |
0.0669 |
0.1114 |
0.1851 |
0.3533 |
0.1152 |
0.1562 |
0.1746 |
0.2446 |
0.2489 |
0.3823 |
0.4472 |
0.3329 |
0.2346 |
0.2715 |
0.266 |
0.2522 |
0.2289 |
0.6111 |
0.6003 |
0.7406 |
2.91 |
3.41 |
3.41 |
3.7 |
4.2 |
7.38 |
8.21 |
9.85 |
|
|
Долг, млрд
|
|
|
0.0854 |
0.1323 |
0.2155 |
0.3921 |
0.175 |
0.1722 |
0.249 |
0.2739 |
0.2974 |
0.4089 |
0.4688 |
0.3438 |
0.2474 |
0.2808 |
0.2869 |
0.2951 |
0.2526 |
0.641 |
0.6454 |
0.7909 |
2.97 |
3.44 |
3.5 |
3.86 |
4.38 |
7.63 |
8.51 |
10.79 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.03 |
0.08 |
0.06 |
0.12 |
0.06 |
0.16 |
0.1703 |
0.7809 |
0.1378 |
0.1748 |
0.1614 |
0.1132 |
0.233 |
0.2467 |
0.2994 |
0.1997 |
0.2562 |
0.9414 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.9784 |
1.01 |
0.8131 |
0.8431 |
0.8846 |
0.9993 |
1.1231 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
2.99 |
3.31 |
3.41 |
3.86 |
4.28 |
4.4 |
4.75 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0531 |
0.0421 |
0.0493 |
0.0484 |
0.0508 |
0.0494 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
4.16 |
4.69 |
4.63 |
5.15 |
5.49 |
5.82 |
6.96 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
2.81 |
4.23 |
4.54 |
4.63 |
3.88 |
4.16 |
4.69 |
4.63 |
5.15 |
5.49 |
3.95 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
8.25 |
10.09 |
10.2 |
11.15 |
12.08 |
13.01 |
14.07 |
15.01 |
16.42 |
17.68 |
18.27 |
19.63 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.47 |
1.66 |
2.12 |
2.66 |
2.82 |
3.12 |
3.64 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
4.72 |
5.22 |
5.51 |
5.85 |
6.61 |
6.59 |
7.16 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
5.44 |
5.86 |
5.66 |
6.48 |
7.14 |
8.27 |
9.05 |
9.76 |
10.94 |
11.88 |
12.2 |
13.35 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
4.08 |
3.72 |
4.01 |
4.79 |
4.62 |
6.08 |
6.65 |
7.38 |
8.21 |
9.23 |
9.46 |
9.85 |
|
|
Долг, млрд
|
2.48 |
2.57 |
2.43 |
2.03 |
2.21 |
2.48 |
2.61 |
2.6 |
2.18 |
2.4 |
4.79 |
6.19 |
6.89 |
7.63 |
8.51 |
9.43 |
9.71 |
10.79 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
13.38 |
10.69 |
10.1 |
9.9 |
10.51 |
10.82 |
7.56 |
4.24 |
-101.71 |
2.98 |
4.37 |
17.13 |
20.21 |
22.02 |
22.97 |
24.38 |
22.66 |
24.6 |
23.3 |
20.38 |
22.78 |
28.95 |
25.24 |
21.19 |
|
17.35 |
27.85 |
|
|
ROA, %
|
6.27 |
3.6 |
3.67 |
3.79 |
3.87 |
3.28 |
3.43 |
3.22 |
3.39 |
3.43 |
2.36 |
1.32 |
-22.28 |
1.02 |
1.47 |
5.56 |
6.09 |
6.59 |
6.02 |
5.99 |
5.57 |
5.75 |
5.28 |
4.73 |
6.73 |
11.13 |
9.57 |
7.24 |
|
5.78 |
7.65 |
|
|
ROIC, %
|
|
|
|
|
12.65 |
9.7 |
8.9 |
8.14 |
8.82 |
9.59 |
7.96 |
5.81 |
-34.64 |
4.31 |
3.54 |
7.95 |
8.18 |
8.49 |
7.74 |
7.96 |
7.58 |
8.1 |
8.26 |
7.45 |
9.08 |
14.05 |
|
|
|
15.45 |
15.01 |
|
|
ROS, %
|
2.24 |
2.97 |
2.49 |
2.58 |
2.38 |
1.89 |
2.22 |
2.35 |
2.53 |
2.85 |
1.98 |
1.21 |
-16.1 |
2.21 |
2.25 |
4.29 |
4.58 |
4.68 |
4.42 |
3.84 |
3.83 |
4.18 |
3.86 |
4.01 |
5.76 |
7.06 |
4.68 |
4.43 |
3.22 |
3.22 |
15.32 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.77 |
14.08 |
12.86 |
19.07 |
16.41 |
14.67 |
|
11.85 |
11.10 |
|
|
Рентаб EBITDA, %
|
3.99 |
4.41 |
4.21 |
4.26 |
2.84 |
2.39 |
2.55 |
2.76 |
3.01 |
3.34 |
2.51 |
1.86 |
-15.28 |
3.26 |
3.08 |
4.91 |
5.1 |
5.18 |
4.91 |
4.37 |
4.4 |
4.75 |
4.49 |
4.69 |
6.74 |
7.64 |
7.3 |
7.06 |
|
6.24 |
18.82 |
|
|
Чистая рентаб, %
|
2.8 |
1.88 |
1.51 |
1.55 |
1.47 |
1.16 |
1.36 |
1.41 |
1.55 |
1.7 |
1.18 |
0.67 |
-11.82 |
0.52 |
3 |
4.2 |
4.5 |
4.6 |
4.3 |
4.1 |
4.1 |
4.1 |
2.25 |
2.14 |
3.58 |
4.64 |
4.43 |
3.99 |
|
3.22 |
15.53 |
|
|
Operation Margin, %
|
2.73 |
3.63 |
3.72 |
3.81 |
3.89 |
3.1 |
2.98 |
3.19 |
3.53 |
4.06 |
3.62 |
2.9 |
-12.15 |
2.35 |
2.97 |
4.2 |
4.48 |
4.58 |
4.34 |
4.11 |
4.06 |
4.05 |
3.67 |
3.85 |
5.23 |
7.31 |
|
6.88 |
5.61 |
5.61 |
15.03 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.64 |
2.18 |
2.42 |
2.65 |
2.57 |
2.33 |
2.27 |
2.43 |
2.25 |
2.14 |
3.58 |
4.64 |
|
|
|
4.95 |
14.35 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
3.14 |
-5.15 |
-22.8 |
10.1 |
-15.52 |
-13.45 |
-8.29 |
-48.75 |
-1.8466 |
-3.08 |
-0.4009 |
-0.5136 |
1.7961 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
7.79 |
12.14 |
9.61 |
7.65 |
7.92 |
7.13 |
6.91 |
5.04 |
4.52 |
5.65 |
4.74 |
3.69 |
27.85 |
|
|
ROA, %
|
|
|
1.9339 |
3.32 |
3.03 |
2.73 |
2.95 |
2.64 |
2.43 |
1.7035 |
1.4554 |
1.7429 |
1.4547 |
1.1266 |
7.65 |
|
|
ROCE, %
|
|
|
|
|
|
|
6.12 |
5.8 |
5.28 |
3.74 |
3.3 |
3.95 |
3.55 |
2.62 |
11.10 |
|
|
Рентаб EBITDA, %
|
7.26 |
6.95 |
6.35 |
8.32 |
8.46 |
8.6 |
8.11 |
7.83 |
7.9 |
6.32 |
6.14 |
6.58 |
6.17 |
5.31 |
18.82 |
|
|
Чистая рентаб, %
|
|
|
3.6 |
5.07 |
4.99 |
4.61 |
5.1 |
4.58 |
4.52 |
3.54 |
3.28 |
3.66 |
3.16 |
2.78 |
15.53 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0741 |
0.1183 |
0.1334 |
0.1075 |
0.1305 |
0.2071 |
0.2482 |
0.2071 |
|
Расходы на обслуживание долга
|
0.0741 |
0.1183 |
0.1334 |
0.1075 |
0.1305 |
0.1679 |
0.2228 |
0.3521 |
|
Всего задолженность
|
|
2.49 |
2.57 |
2.48 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
14538 |
21150 |
21875 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0306 |
0.0345 |
0.0316 |
0.034 |
0.0499 |
0.0563 |
0.0606 |
0.0641 |
0.0672 |
0.0798 |
0.098 |
|
|
Расходы на обслуживание долга
|
0.0303 |
0.0345 |
0.0316 |
0.0339 |
0.035 |
0.0382 |
0.0603 |
0.0576 |
0.0667 |
0.0786 |
0.0987 |
0.108 |
|