Отчетность Enbridge Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.53 |
67.54 |
62.78 |
80.38 |
84.06 |
78.72 |
79.05 |
70.55 |
|
|
Выручка, млрд $
|
0.8583 |
0.8713 |
0.948 |
0.6266 |
0.3924 |
0.3952 |
0.5915 |
2.32 |
2.46 |
2.52 |
2.34 |
2.69 |
2.95 |
4.05 |
4.55 |
4.86 |
6.54 |
8.45 |
10.64 |
11.92 |
16.13 |
12.47 |
15.13 |
19.4 |
25.31 |
32.92 |
37.64 |
33.79 |
34.56 |
44.38 |
46.38 |
50.07 |
39.09 |
47.07 |
53.31 |
53.31 |
32.13 |
|
|
Чистая прибыль, млрд $
|
0.1031 |
0.1162 |
0.144 |
0.3373 |
0.0755 |
0.0808 |
0.0436 |
0.1304 |
0.1803 |
0.2173 |
0.2409 |
0.2998 |
0.4145 |
0.4829 |
0.6101 |
0.7008 |
0.6522 |
0.5629 |
0.6223 |
0.7071 |
1.3277 |
1.562 |
0.97 |
1.004 |
0.715 |
0.629 |
1.405 |
0.251 |
2.07 |
2.86 |
2.88 |
5.71 |
3.36 |
6.19 |
2.94 |
2.94 |
4.56 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129.23 |
131.63 |
127.1 |
146.82 |
149.36 |
143.24 |
143.98 |
114.58 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.57 |
10.73 |
10.13 |
7.81 |
9.7 |
9.01 |
8.95 |
|
|
EBITDA, млрд $
|
0.1899 |
0.1931 |
0.2407 |
0.6093 |
0.1073 |
0.1898 |
0.142 |
0.4262 |
0.5556 |
0.6456 |
0.6452 |
0.7711 |
0.8661 |
0.9421 |
1.1161 |
1.3312 |
1.4664 |
1.3595 |
1.402 |
1.5132 |
3.05 |
3.23 |
2.77 |
3.22 |
2.85 |
3.03 |
4.67 |
4.07 |
6.04 |
6.15 |
9.2 |
13.53 |
10.69 |
14.16 |
12.04 |
12.04 |
12.34 |
|
|
FCF, млрд $
|
|
|
|
0.0624 |
-0.0046 |
0.0506 |
-0.1769 |
0.0475 |
-0.0225 |
-0.2194 |
-1.072 |
-0.289 |
-0.1 |
-0.549 |
0.1807 |
0.0039 |
0.3903 |
0.2229 |
0.1124 |
-0.9205 |
-2.25 |
-1.303 |
-0.556 |
0.022 |
-2.76 |
-5.11 |
-8.19 |
-2.8 |
-0.044 |
-2.28 |
3.16 |
3.71 |
4.16 |
1.163 |
6.58 |
6.58 |
6.86 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.58 |
10.5 |
9.4 |
9.78 |
9.26 |
11.23 |
11.23 |
10.45 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.408 |
0.503 |
0.581 |
0.812 |
1.128 |
1.511 |
1.841 |
2.1 |
2.32 |
2.54 |
3.38 |
4.4 |
4.73 |
4.99 |
3.46 |
2.55 |
1.571 |
0.142 |
-0.716 |
-2.47 |
-5.54 |
-6.31 |
-10 |
-10.99 |
-7.71 |
-7.71 |
34.13 |
|
|
Операционная прибыль, млрд $
|
0.2998 |
0.3061 |
0.3668 |
0.2234 |
0.1336 |
0.1364 |
0.1168 |
0.4625 |
0.5804 |
0.571 |
0.4926 |
0.5791 |
0.6547 |
0.7157 |
0.6088 |
0.8914 |
1.0835 |
1.0918 |
1.1483 |
1.1493 |
1.3687 |
1.261 |
1.506 |
1.891 |
1.602 |
1.366 |
3.2 |
2.3 |
3.96 |
6.14 |
4.82 |
8.26 |
7.96 |
7.81 |
5.18 |
5.18 |
6.37 |
|
|
Операционные расходы, млрд $
|
0.2002 |
0.2015 |
0.1996 |
0.0835 |
|
0.0698 |
0.102 |
0.7373 |
0.8132 |
0.9125 |
0.9841 |
1.2054 |
1.3238 |
1.1316 |
1.3607 |
1.2438 |
1.54 |
1.6329 |
1.6716 |
1.7606 |
1.9706 |
2.19 |
2.33 |
2.66 |
2.71 |
3.38 |
3.38 |
4.23 |
4.36 |
6.44 |
6.79 |
6.99 |
6.75 |
6.71 |
48.13 |
48.13 |
6.33 |
|
|
CAPEX, млрд $
|
|
|
|
0.1181 |
0.1161 |
0.0829 |
0.3766 |
0.4287 |
0.5605 |
0.6515 |
1.388 |
0.784 |
0.364 |
0.683 |
0.7299 |
0.3913 |
0.4964 |
0.6806 |
1.1853 |
2.3 |
3.64 |
3.32 |
2.41 |
2.68 |
5.63 |
8.45 |
10.73 |
7.37 |
5.26 |
8.86 |
7.35 |
5.69 |
5.62 |
8.09 |
4.65 |
4.65 |
3.59 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
8.71 |
8.27 |
9.25 |
11.87 |
10.84 |
12.02 |
12.52 |
15.1 |
13.22 |
11.57 |
13.42 |
11.36 |
10.4 |
9.67 |
8.4 |
|
|
Чистая прибыль, млрд $
|
1.78 |
1.1 |
1.9 |
2.01 |
1.52 |
0.814 |
1.933 |
2.03 |
0.607 |
1.383 |
-1.081 |
1.87 |
2 |
0.6101 |
1.3515 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
240.92 |
242.04 |
255.53 |
255.36 |
137.63 |
131.49 |
146.22 |
131.48 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
2.42 |
2.11 |
2.45 |
2.13 |
2.65 |
1.6 |
-0.1716 |
2.7 |
|
|
EBITDA, млрд $
|
2.65 |
2.34 |
2.41 |
3.25 |
2.69 |
2.84 |
4.23 |
4.4 |
2.6 |
3.58 |
1.464 |
3.21 |
3.43 |
1.0033 |
3.57 |
|
|
FCF, млрд $
|
1.21 |
0.864 |
1.34 |
0.566 |
1.01 |
0.2 |
-0.131 |
1.838 |
1.542 |
0.995 |
2.21 |
2.84 |
3.13 |
1.8491 |
1.773 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
2.56 |
2.23 |
2.16 |
2.3 |
2.94 |
2.53 |
2.14 |
3.61 |
5.22 |
4.43 |
10.21 |
2.83 |
|
|
Баланс стоимость, млрд $
|
|
|
|
-8.09 |
-8.39 |
-9.4 |
-10.99 |
-9.08 |
-10.42 |
-5.11 |
-7.71 |
-18.59 |
59.15 |
63.95 |
45.68 |
|
|
Операционная прибыль, млрд $
|
2.42 |
2.3 |
2.96 |
2.63 |
2.41 |
2.21 |
2.1 |
2.42 |
1.52 |
1.778 |
-0.54 |
3.97 |
4.09 |
1.7625 |
1.683 |
|
|
Операционные расходы, млрд $
|
|
|
|
1.559 |
1.484 |
1.667 |
2 |
1.875 |
11.7 |
9.8 |
24.77 |
12.72 |
7.89 |
8.12 |
6.72 |
|
|
CAPEX, млрд $
|
0.949 |
0.935 |
0.946 |
0.932 |
0.929 |
0.944 |
2.43 |
1.101 |
0.992 |
1.149 |
1.405 |
1.15 |
1.14 |
3.39 |
1.0608 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.125 |
0.054 |
0.067 |
0.074 |
0.041 |
0.104 |
0.106 |
0.154 |
0.14 |
0.167 |
0.542 |
0.327 |
0.242 |
0.343 |
1.776 |
0.756 |
1.261 |
1.015 |
1.494 |
0.48 |
0.518 |
0.648 |
0.452 |
0.286 |
0.861 |
0.861 |
3.32 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.97 |
12.52 |
0.000732 |
0.0482 |
0.0479 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.13 |
6.25 |
4.69 |
5.81 |
7.36 |
0.0632 |
2.69 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.339 |
1.299 |
1.536 |
1.57 |
2.25 |
1.0995 |
0.8215 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.39 |
4.15 |
3.66 |
4.4 |
3.17 |
3.42 |
3.4 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.62 |
8.45 |
6.9 |
8.42 |
12.13 |
5.55 |
8 |
|
|
Чистые активы, млрд
|
|
|
1.8523 |
1.9046 |
2.44 |
3.18 |
3.31 |
3.66 |
3.95 |
5.29 |
5.44 |
6.9 |
7.59 |
8.67 |
10.58 |
12.7 |
14.44 |
18.9 |
21.39 |
65.73 |
69.47 |
66.04 |
61.37 |
60.83 |
59.89 |
59.89 |
105.75 |
|
|
Активы, млрд
|
8.35 |
9.21 |
10.57 |
13.13 |
12.99 |
13.82 |
14.91 |
17.21 |
18.38 |
19.91 |
24.7 |
28.17 |
30.12 |
34.34 |
47.17 |
57.57 |
72.86 |
84.52 |
85.21 |
162.09 |
166.91 |
163.27 |
160.28 |
168.86 |
179.61 |
179.61 |
100.15 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.31 |
5.08 |
3.83 |
7.21 |
8.03 |
4.82 |
3.66 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.65 |
57.12 |
59.06 |
63.88 |
72.89 |
55.54 |
55 |
|
|
Задолженность, млрд
|
6.29 |
6.71 |
7.81 |
10.1 |
9.16 |
9.7 |
10.93 |
12.94 |
13.77 |
14.63 |
18.08 |
20.91 |
22.56 |
25.5 |
36.67 |
44.07 |
56.07 |
65.62 |
63.82 |
96.36 |
93.47 |
93.86 |
95.91 |
105.5 |
119.72 |
119.72 |
64.34 |
|
|
Чистый долг, млрд
|
0.2755 |
0.1014 |
3.94 |
5.87 |
4.7 |
5.88 |
6.86 |
8.16 |
8.71 |
10.31 |
10.61 |
13.23 |
14.97 |
15.6 |
19.82 |
23.47 |
29.54 |
40.97 |
39.45 |
64.7 |
64.09 |
64.32 |
66.45 |
75.35 |
74.07 |
74.07 |
42.19 |
|
|
Долг, млрд
|
0.4005 |
0.1554 |
4.01 |
5.94 |
4.74 |
5.98 |
6.97 |
8.32 |
8.85 |
10.48 |
11.15 |
13.55 |
15.22 |
15.94 |
21.6 |
24.23 |
30.81 |
41.98 |
40.95 |
65.18 |
64.61 |
64.96 |
66.9 |
75.64 |
74.94 |
74.94 |
45.52 |
|
|
|
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.497 |
0.692 |
0.49 |
0.524 |
0.459 |
0.515 |
0.286 |
0.413 |
1.045 |
1.021 |
0.861 |
1.05 |
1.09 |
2.63 |
4.39 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
12.99 |
15.64 |
0.000732 |
0.00073 |
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
7.39 |
7.55 |
7.36 |
4.84 |
3.8 |
4.09 |
3.34 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
1.47 |
2.39 |
2.25 |
1.31 |
1.18 |
1.5385 |
1.0995 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
0.7912 |
0.8251 |
1.3273 |
0.8361 |
1.1748 |
0.8644 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
9.89 |
11.02 |
12.13 |
9.88 |
8.75 |
10.94 |
10.7 |
|
|
Чистые активы, млрд
|
|
|
|
63.06 |
62.03 |
62.09 |
60.83 |
61.74 |
62 |
64.83 |
59.89 |
83.17 |
101.43 |
103.73 |
|
|
|
Активы, млрд
|
|
|
|
160.7 |
160.73 |
164.53 |
168.86 |
169.39 |
172.82 |
181.78 |
179.61 |
0.0162 |
169.72 |
175.28 |
134.05 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
8.36 |
8.42 |
8.03 |
8.84 |
0.8274 |
1.5562 |
4.82 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
66.43 |
75.38 |
72.85 |
71.48 |
70.77 |
67.59 |
55.54 |
|
|
Задолженность, млрд
|
|
|
|
94.71 |
95.83 |
99.87 |
105.5 |
105.12 |
108.28 |
116.94 |
119.72 |
156.14 |
110.58 |
111.33 |
86.11 |
|
|
Чистый долг, млрд
|
|
|
|
67.33 |
67.87 |
70.48 |
75.35 |
76.06 |
77.77 |
81.2 |
74.07 |
-0.0152 |
76.53 |
75.6 |
55.98 |
|
|
Долг, млрд
|
11.44 |
11.6 |
13.98 |
12.93 |
13.55 |
15.44 |
75.64 |
76.47 |
78.81 |
82.22 |
74.94 |
16.78 |
14.03 |
78.24 |
60.2 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
22.38 |
25.35 |
25.04 |
22.03 |
19.72 |
15.37 |
15.74 |
13.36 |
24.41 |
22.63 |
12.78 |
13.02 |
8.37 |
5.89 |
12.39 |
-0.33 |
13.4 |
7.84 |
4.52 |
8.42 |
5.28 |
10.13 |
4.87 |
4.87 |
|
11.65 |
17.56 |
|
|
ROA, %
|
|
|
|
|
|
|
|
|
|
|
2.89 |
3.26 |
3.92 |
3.68 |
4.7 |
5.07 |
4.38 |
3.27 |
3.39 |
3.55 |
5.38 |
5.55 |
3.22 |
3.07 |
1.5 |
0.85 |
1.77 |
-0.05 |
2.08 |
2.04 |
1.752 |
3.46 |
2.08 |
3.76 |
1.6862 |
1.6862 |
|
3.92 |
7.85 |
|
|
ROIC, %
|
|
|
|
|
|
|
|
|
|
|
|
|
11.74 |
11.04 |
7.59 |
9.01 |
8.44 |
7.51 |
7.7 |
6.09 |
6.6 |
5.5 |
5.38 |
6.24 |
4.9 |
3.65 |
4.76 |
2.25 |
5.88 |
5.38 |
4.27 |
5.96 |
4.35 |
6.44 |
|
|
|
6.35 |
11.02 |
|
|
ROS, %
|
22.13 |
22.16 |
25.39 |
83.9 |
27.35 |
30.39 |
6.76 |
8.82 |
12.96 |
14.74 |
14.36 |
14.41 |
14.01 |
13.57 |
15.66 |
18.29 |
14.39 |
9.28 |
7.65 |
7.69 |
14.8 |
19.77 |
12.61 |
11.77 |
6.5 |
5.04 |
8.23 |
6.05 |
11 |
6.73 |
12.84 |
20.26 |
17.86 |
21.9 |
10.5 |
5.64 |
14.19 |
14.19 |
11.78 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.17 |
5.61 |
5.44 |
4.07 |
4.49 |
9.89 |
|
9.89 |
16.13 |
|
|
Рентаб EBITDA, %
|
|
|
|
48.98 |
|
52.16 |
36.99 |
29.45 |
33.25 |
33.53 |
34.23 |
35.84 |
29.43 |
22.15 |
19.21 |
27.42 |
22.42 |
16.08 |
13.17 |
12.7 |
15.47 |
21.41 |
13.78 |
13.22 |
9 |
6.02 |
9.96 |
6.02 |
13.57 |
13.86 |
19.83 |
27.03 |
27.36 |
30.08 |
22.58 |
22.58 |
|
38.42 |
25.45 |
|
|
Чистая рентаб, %
|
12.01 |
13.33 |
15.18 |
53.83 |
19.25 |
20.44 |
7.37 |
5.61 |
7.34 |
8.62 |
10.29 |
11.15 |
14.07 |
11.92 |
13.42 |
14.43 |
9.97 |
6.66 |
5.85 |
5.93 |
8.23 |
12.53 |
6.41 |
9.7 |
6.3 |
4.1 |
8.5 |
6.8 |
11.5 |
13.8 |
6.21 |
11.39 |
8.6 |
13.15 |
5.51 |
5.51 |
|
14.18 |
12.29 |
|
|
Operation Margin, %
|
34.93 |
35.13 |
38.69 |
35.64 |
34.06 |
34.51 |
19.75 |
19.91 |
23.61 |
22.66 |
21.04 |
21.55 |
22.23 |
17.67 |
13.39 |
18.36 |
16.57 |
12.92 |
10.79 |
9.64 |
8.48 |
10.12 |
9.96 |
9.75 |
6.33 |
4.15 |
8.51 |
6.82 |
11.45 |
13.83 |
14.96 |
17.34 |
20.36 |
16.58 |
|
18.2 |
19.83 |
19.83 |
15.37 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.11 |
2.41 |
1.35 |
3.07 |
-0.11 |
5.14 |
5.7 |
5.42 |
10.63 |
7.63 |
12.36 |
|
|
|
11.68 |
10.16 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
3.04 |
2.31 |
1.2395 |
3.11 |
3.28 |
0.9843 |
2.23 |
-1.7371 |
2.97 |
4.82 |
1.3039 |
2.68 |
17.56 |
|
|
ROA, %
|
1.2412 |
0.9234 |
0.4796 |
1.1596 |
1.1997 |
0.3548 |
0.7801 |
-0.5983 |
2.02 |
1.7133 |
0.4052 |
0.8605 |
7.85 |
|
|
ROCE, %
|
|
|
|
|
1.3428 |
1.0928 |
1.211 |
1.0211 |
1.6766 |
0.9954 |
-0.1321 |
2.07 |
16.13 |
|
|
Рентаб EBITDA, %
|
33.35 |
24.83 |
23.65 |
33.75 |
29.12 |
19.64 |
30.96 |
10.91 |
28.25 |
32.93 |
10.1 |
42.57 |
25.45 |
|
|
Чистая рентаб, %
|
16.35 |
13.55 |
6.8 |
15.44 |
13.44 |
4.59 |
11.95 |
-8.05 |
15.05 |
29.13 |
6.31 |
16.09 |
12.29 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
1.217 |
1.716 |
0.683 |
1.473 |
0.608 |
2.17 |
2.41 |
1.6108 |
|
Расходы на обслуживание долга
|
2.83 |
2.83 |
2.73 |
2.84 |
2.71 |
3.18 |
3.18 |
2.84 |
|
Всего задолженность
|
|
14.86 |
16.01 |
13.98 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
11200 |
10900 |
11100 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.11 |
0.107 |
0.373 |
0.068 |
0.141 |
0.862 |
1.293 |
0.111 |
0.5825 |
0.0859 |
1.178 |
|
|
Расходы на обслуживание долга
|
0.657 |
0.618 |
0.648 |
0.782 |
0.719 |
0.791 |
0.806 |
0.863 |
0.0392 |
0.8616 |
0.1159 |
0.8534 |
|