Отчетность GPN Capital
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
2.17 |
3.43 |
4.18 |
3.78 |
3.75 |
2.67 |
4.45 |
3.75 |
3.77 |
3.53 |
4.71 |
5.45 |
8.58 |
10.76 |
15.94 |
20.52 |
64.46 |
39.41 |
28.95 |
|
32.25 |
|
|
Выручка, млрд $
|
0.34 |
0.3532 |
0.4628 |
0.4628 |
0.5161 |
0.6293 |
0.7843 |
0.9081 |
1.0615 |
1.2742 |
1.6015 |
1.642 |
1.86 |
2.2 |
2.38 |
2.55 |
2.77 |
2.9 |
3.98 |
3.37 |
4.91 |
7.42 |
8.52 |
8.98 |
9.11 |
9.65 |
|
|
Чистая прибыль, млрд $
|
0.033 |
0.0237 |
0.0238 |
0.0238 |
0.0533 |
0.0624 |
0.0929 |
0.1255 |
0.143 |
0.1628 |
0.0372 |
0.203 |
0.209 |
0.188 |
0.216 |
0.245 |
0.278 |
0.272 |
0.468 |
0.4521 |
0.4306 |
0.5845 |
0.9655 |
0.0576 |
-0.1628 |
0.9862 |
|
|
EV, млрд $
|
|
|
|
|
|
2.35 |
3.45 |
3.96 |
3.47 |
3.46 |
2.54 |
4.17 |
2.71 |
3.95 |
4.3 |
5.83 |
9.24 |
11.93 |
14.72 |
20.95 |
44.63 |
70.75 |
49.69 |
40.78 |
42.69 |
48.49 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7371 |
0.7914 |
0.894 |
1.36 |
1.71 |
1.17 |
1.9668 |
|
|
EBITDA, млрд $
|
0.0738 |
0.0602 |
0.123 |
0.078 |
0.1172 |
0.1353 |
0.1916 |
0.2335 |
0.2568 |
0.2974 |
0.198 |
0.3769 |
0.4047 |
0.387 |
0.4568 |
0.5166 |
0.568 |
0.618 |
1.019 |
1.25 |
1.7 |
2.55 |
3.07 |
3.37 |
2.88 |
3.74 |
|
|
FCF, млрд $
|
0.0353 |
0.065 |
0.1381 |
0.1381 |
0.0176 |
0.0676 |
0.1953 |
0.2097 |
0.1558 |
0.2274 |
0.342 |
0.41 |
0.611 |
-0.283 |
0.142 |
0.113 |
0.332 |
0.493 |
0.33 |
0.8928 |
1.08 |
1.88 |
2.29 |
1.63 |
1.59 |
1.5906 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0.5124 |
1.11 |
1.39 |
2.31 |
2.78 |
2.24 |
2.21 |
2.25 |
|
|
Баланс стоимость, млрд $
|
|
0.0022 |
0.0202 |
0.0202 |
0.0676 |
0.124 |
0.2107 |
0.3299 |
0.4664 |
0.6219 |
0.6527 |
0.5448 |
0.7152 |
0.8435 |
0.9588 |
0.816 |
0.7952 |
1.0158 |
1.5979 |
3.99 |
27.86 |
27.33 |
25.63 |
22.3 |
22.08 |
23 |
|
|
Операционная прибыль, млрд $
|
0.0632 |
0.0579 |
0.0934 |
0.0934 |
0.0945 |
0.1225 |
0.1638 |
0.203 |
0.2212 |
0.2527 |
0.3091 |
0.323 |
0.332 |
0.392 |
0.357 |
0.405 |
0.457 |
0.425 |
0.559 |
0.7371 |
0.7914 |
0.894 |
1.36 |
1.71 |
1.17 |
1.7164 |
|
|
Операционные расходы, млрд $
|
0.0953 |
0.1029 |
0.1173 |
0.1173 |
0.1613 |
0.2174 |
0.2832 |
0.3471 |
0.4255 |
0.5459 |
0.6936 |
0.7346 |
0.8632 |
1.0273 |
1.1566 |
1.1965 |
1.295 |
1.3256 |
1.4883 |
1.53 |
2.05 |
2.88 |
3.39 |
3.52 |
3.74 |
4.07 |
|
|
CAPEX, млрд $
|
0.006 |
0.0136 |
0.0224 |
0.0224 |
0.0179 |
0.0246 |
0.0343 |
0.025 |
0.0354 |
0.045 |
0.0409 |
0.056 |
0.099 |
0.11 |
0.099 |
0.081 |
0.093 |
0.092 |
0.182 |
0.2133 |
0.3079 |
0.4362 |
0.4932 |
0.6157 |
0.6217 |
0.6581 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
53.14 |
64.43 |
59.75 |
55.31 |
45.94 |
38.92 |
38.6 |
30.78 |
29.72 |
26.38 |
27.69 |
25.7 |
0 |
0 |
|
|
Выручка, млрд $
|
1.11 |
1.99 |
1.9 |
1.67 |
1.92 |
1.93 |
1.99 |
2.14 |
2.2 |
2.19 |
2.16 |
2.28 |
2.29 |
2.25 |
2.29 |
2.45 |
2.48 |
2.43 |
|
|
Чистая прибыль, млрд $
|
0.11 |
0.11 |
0.15 |
0.04 |
0.23 |
0.18 |
0.1967 |
0.2636 |
0.2967 |
0.2085 |
0.2447 |
-0.6789 |
0.2905 |
0.2493 |
-0.0237 |
0.2741 |
0.3618 |
0.3613 |
|
|
EV, млрд $
|
|
|
|
|
60.63 |
72.24 |
67.82 |
64.27 |
54.92 |
49.02 |
49.97 |
42.23 |
41.64 |
38.19 |
43.89 |
41.36 |
15.42 |
14.22 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.3759 |
0.4584 |
0.3864 |
0.0134 |
0.3127 |
0.5249 |
0.5939 |
-0.78 |
|
|
EBITDA, млрд $
|
0.49 |
0.71 |
0.76 |
0.58 |
0.77 |
0.82 |
0.7261 |
0.827 |
0.8476 |
0.7589 |
0.8063 |
0.886 |
0.8613 |
0.4141 |
0.72 |
0.9871 |
1.053 |
-2.11 |
|
|
FCF, млрд $
|
1.03 |
-0.06 |
0.33 |
0.42 |
0.46 |
0.66 |
0.5132 |
0.3768 |
0.7868 |
0.6107 |
0.4739 |
0.4002 |
0.197 |
0.5572 |
0.4373 |
0.3962 |
0.257 |
0.5001 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.5845 |
0.7694 |
0.5994 |
0.5102 |
0.918 |
0.7532 |
0.63 |
0.5681 |
0.3364 |
0.7095 |
0.5995 |
0.565 |
0.4268 |
0.6575 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
-8.25 |
-8.56 |
-8.86 |
-9.54 |
-9.73 |
-10.82 |
25.16 |
23.76 |
22.66 |
22.3 |
-15.36 |
-15.06 |
-14.34 |
-13.91 |
|
|
Операционная прибыль, млрд $
|
1.1 |
0.04 |
0.44 |
0.52 |
0.58 |
0.77 |
0.2753 |
0.3626 |
0.4001 |
0.321 |
0.3759 |
0.4584 |
0.3864 |
0.0134 |
0.3127 |
0.6027 |
0.5582 |
0.4987 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.7265 |
0.756 |
0.7895 |
0.8386 |
0.8581 |
0.905 |
0.8231 |
0.8632 |
0.9188 |
0.9195 |
1.043 |
1.014 |
1.002 |
1.015 |
|
|
CAPEX, млрд $
|
0.18 |
0.42 |
0.44 |
0.4 |
0.43 |
0.45 |
0.0862 |
0.1334 |
0.1312 |
0.1425 |
0.1561 |
0.1679 |
0.1393 |
0.1523 |
0.1622 |
0.1688 |
0.1698 |
0.1573 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0028 |
0.0061 |
0.0192 |
0.0192 |
0.038 |
0.0345 |
0.049 |
0.2185 |
0.3089 |
0.4561 |
0.4269 |
0.7699 |
1.3543 |
0.7813 |
0.6805 |
0.5819 |
0.6507 |
1.0447 |
1.3359 |
1.21 |
1.68 |
1.95 |
1.98 |
2 |
2 |
2.09 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3484 |
0.8952 |
0.7942 |
0.9462 |
0.9983 |
1.1201 |
1.1201 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4392 |
0.6215 |
0.6419 |
0.1388 |
0.1633 |
0.0065 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5228 |
0.9097 |
1.658 |
1.7107 |
1.6625 |
1.7767 |
1.7767 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.38 |
4.37 |
4.59 |
4.71 |
6.31 |
5.6 |
8.07 |
|
|
Чистые активы, млрд
|
0.1209 |
0.271 |
0.2963 |
0.3664 |
0.4494 |
0.5784 |
0.7702 |
0.9578 |
1.1268 |
1.047 |
0.8613 |
1.1845 |
1.1722 |
1.1461 |
0.9972 |
0.758 |
2.75 |
2.63 |
3.97 |
3.38 |
4.37 |
4.59 |
4.71 |
6.31 |
5.6 |
1.8388 |
|
|
Активы, млрд
|
0.2761 |
0.4586 |
0.4314 |
0.4314 |
0.4842 |
0.8329 |
0.8535 |
1.0187 |
1.2006 |
1.4459 |
1.6768 |
2.04 |
3.35 |
2.69 |
3.13 |
4.02 |
5.79 |
10.51 |
13 |
13.23 |
44.48 |
44.2 |
45.28 |
44.81 |
48.64 |
50.57 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8156 |
0.4984 |
1.19 |
0.5627 |
1.92 |
1.67 |
1.6835 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.02 |
9.09 |
8.47 |
11.41 |
12.29 |
16.53 |
15.69 |
|
|
Задолженность, млрд
|
0.1367 |
0.1487 |
0.1099 |
0.1099 |
0.0946 |
0.3603 |
0.2588 |
0.2355 |
0.2279 |
0.3044 |
0.6298 |
1.1678 |
1.8789 |
1.2428 |
1.8384 |
2.89 |
4.93 |
7.63 |
9.03 |
9.04 |
16.43 |
16.71 |
19.41 |
22.27 |
25.76 |
26.78 |
|
|
Чистый долг, млрд
|
0.0016 |
0.0716 |
0.0101 |
0.0087 |
-0.0236 |
0.1726 |
0.017 |
-0.2177 |
-0.3073 |
-0.2869 |
-0.1246 |
-0.2744 |
-1.0319 |
0.1863 |
0.7679 |
1.1158 |
3.79 |
3.35 |
3.96 |
4.62 |
7.91 |
7.71 |
10 |
12.21 |
16.2 |
15.29 |
|
|
Долг, млрд
|
0.0043 |
0.0777 |
0.0293 |
0.0279 |
0.0144 |
0.207 |
0.066 |
0.000746 |
0.0015 |
0.1691 |
0.3024 |
0.4956 |
0.3224 |
0.9676 |
1.4483 |
1.6977 |
4.44 |
4.4 |
5.29 |
5.83 |
9.59 |
9.65 |
11.98 |
14.21 |
18.2 |
17.38 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
2.13 |
1.68 |
1.8 |
1.83 |
2.22 |
1.95 |
2.08 |
1.8 |
2.35 |
1.979 |
2.05 |
1.93 |
1.99 |
2 |
2 |
1.92 |
1.942 |
2.09 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
0.973 |
0.9892 |
0.9982 |
0.9983 |
1.07 |
1.1593 |
1.0779 |
1.1201 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
0.6838 |
0.7504 |
0.7204 |
0.1388 |
0.1633 |
0.0072 |
0.0069 |
0.0065 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.4276 |
0.4748 |
0.4007 |
0.4073 |
0.4622 |
0.4586 |
-1.3281 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
5.15 |
5.22 |
5.45 |
6.31 |
5.6 |
5.52 |
6.78 |
8.07 |
|
|
Чистые активы, млрд
|
|
|
|
|
27.75 |
27.33 |
26.69 |
26.69 |
26.15 |
25.63 |
5.15 |
5.22 |
5.45 |
6.31 |
22.08 |
22.17 |
22.44 |
23 |
|
|
Активы, млрд
|
|
|
|
|
44.55 |
44.2 |
44.26 |
45.15 |
45.75 |
45.28 |
45.44 |
44.18 |
43.94 |
44.81 |
48.64 |
48.15 |
48.93 |
50.57 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.6176 |
1.75 |
1.6 |
1.92 |
1.67 |
0.6047 |
0.7905 |
0.6206 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
11.72 |
10.88 |
12.29 |
12.29 |
16.53 |
16.98 |
16.57 |
15.69 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
17.42 |
18.3 |
19.4 |
19.41 |
20.04 |
20.2 |
21.07 |
22.27 |
25.76 |
25.24 |
25.77 |
26.78 |
|
|
Чистый долг, млрд
|
|
|
|
|
7.49 |
7.81 |
8.07 |
8.96 |
8.99 |
10.1 |
10.3 |
10.7 |
11.89 |
12.21 |
16.2 |
15.66 |
15.42 |
14.22 |
|
|
Долг, млрд
|
4.28 |
3.58 |
3.04 |
4.23 |
4.42 |
4.55 |
10.15 |
10.76 |
11.34 |
12.08 |
12.34 |
12.63 |
13.89 |
14.21 |
18.2 |
17.58 |
17.36 |
16.31 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
8.05 |
6.51 |
11.86 |
10.8 |
12.06 |
13.11 |
12.69 |
15.54 |
4.32 |
21.31 |
20.46 |
15.97 |
18.65 |
22.89 |
31.68 |
15.5 |
14.58 |
11.61 |
2.7 |
2.12 |
3.65 |
0.2405 |
-0.7334 |
|
4.35 |
29.59 |
|
|
ROA, %
|
5.53 |
5.53 |
11.01 |
7.5 |
10.88 |
12.32 |
11.91 |
11.26 |
2.22 |
10.94 |
7.76 |
6.23 |
7.44 |
6.87 |
5.67 |
3.33 |
3.96 |
3.45 |
1.4923 |
1.3182 |
2.16 |
0.1279 |
-0.3484 |
|
2.07 |
8.27 |
|
|
ROIC, %
|
19.18 |
15.61 |
12.8 |
13.25 |
13.9 |
14.09 |
13.26 |
13.59 |
12.52 |
16.25 |
13.53 |
11.01 |
11.63 |
10.35 |
10.37 |
6.02 |
6.87 |
6.38 |
2.84 |
2.27 |
3.29 |
|
|
|
3.45 |
15.01 |
|
|
ROS, %
|
20.18 |
10.47 |
16.5 |
15.85 |
18.65 |
21.26 |
20.39 |
19.88 |
8.23 |
18.77 |
17.34 |
13.06 |
14.52 |
15.44 |
15.52 |
14.2 |
13.63 |
21.54 |
16.24 |
13.54 |
17.22 |
0.7917 |
0.6414 |
10.22 |
10.22 |
16.14 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.4 |
1.935 |
2.25 |
3.33 |
4.5 |
2.75 |
|
4.63 |
11.99 |
|
|
Рентаб EBITDA, %
|
20.32 |
20.32 |
22.71 |
21.5 |
24.42 |
25.72 |
24.19 |
23.34 |
12.36 |
22.95 |
21.76 |
17.56 |
19.22 |
20.22 |
20.48 |
20.69 |
25.64 |
37.07 |
34.63 |
34.38 |
36.01 |
37.53 |
31.62 |
|
38.78 |
19.40 |
|
|
Чистая рентаб, %
|
5.15 |
5.15 |
10.33 |
9.92 |
11.84 |
13.82 |
13.47 |
12.77 |
2.32 |
19.7 |
17.8 |
17.8 |
15 |
15.9 |
16.5 |
14.7 |
14.1 |
13.43 |
8.77 |
7.87 |
11.33 |
0.64 |
-1.79 |
|
10.22 |
16.34 |
|
|
Operation Margin, %
|
20.18 |
20.18 |
18.32 |
19.47 |
20.89 |
22.35 |
20.84 |
19.83 |
19.3 |
19.68 |
17.83 |
17.78 |
15.03 |
15.88 |
16.46 |
14.66 |
14.06 |
21.89 |
16.11 |
12.04 |
15.94 |
|
19 |
17.79 |
17.79 |
15.58 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
12.38 |
11.25 |
8.54 |
9.1 |
9.6 |
10.02 |
9.37 |
11.78 |
13.43 |
8.77 |
7.87 |
11.33 |
|
|
|
11.66 |
14.35 |
|
|
Доходность FCF, %
|
|
|
|
3.11 |
5.7 |
5.02 |
4.12 |
6.07 |
12.82 |
9.22 |
16.31 |
-7.52 |
4.02 |
2.39 |
6.09 |
5.75 |
3.05 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
1.82 |
2.14 |
2.39 |
3.24 |
3.59 |
3.77 |
0.9377 |
-2.66 |
1.1742 |
1.0438 |
-0.74 |
3.56 |
3.84 |
4.29 |
29.59 |
|
|
ROA, %
|
1.13 |
1.32 |
1.44 |
1.91 |
2.05 |
2.13 |
0.5396 |
-1.5151 |
0.6593 |
0.5618 |
-0.33 |
1.64 |
1.76 |
1.95 |
8.27 |
|
|
ROCE, %
|
|
|
|
|
|
|
0.9233 |
1.1438 |
0.9793 |
0.0347 |
0.7971 |
1.2981 |
1.4294 |
-1.8275 |
11.99 |
|
|
Рентаб EBITDA, %
|
40.4 |
42.3 |
36.5 |
38.7 |
38.5 |
34.6 |
37.39 |
38.84 |
37.69 |
18.38 |
31.4 |
40.3 |
42.5 |
-86.6 |
19.40 |
|
|
Чистая рентаб, %
|
11.5 |
9.46 |
9.88 |
12.3 |
13.5 |
9.5 |
11.35 |
-29.76 |
12.71 |
11.07 |
-1.03 |
11.2 |
14.6 |
14.8 |
16.34 |
|
|
Доходность FCF, %
|
2.16 |
2.91 |
3.45 |
3.65 |
5.09 |
5.88 |
5.82 |
7.38 |
5.66 |
6.17 |
5.75 |
6.18 |
5.49 |
4.8 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
1.095 |
1.928 |
1.095 |
2.07 |
3.65 |
3.77 |
0 |
|
|
1.894 |
|
Чист. проц. доходы, млрд
|
|
0.0087 |
0.0207 |
0.0314 |
0.0436 |
0.0193 |
0.0336 |
0.1347 |
|
0.1137 |
|
Расходы на обслуживание долга
|
|
0.1748 |
0.1956 |
0.3049 |
0.3435 |
0.3337 |
0.4494 |
0.4791 |
|
0.6602 |
|
Всего задолженность
|
|
|
3.27 |
3.58 |
4.55 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
24000 |
25000 |
25000 |
27000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.9009 |
0.9222 |
0.9252 |
0.9363 |
0.9442 |
0.968 |
0.9572 |
0.9623 |
0.9312 |
0.9279 |
0.9478 |
0.942 |
0.9155 |
2.81 |
|
Чист. проц. доходы, млрд
|
|
|
0.077 |
0.0055 |
0.0063 |
0.0033 |
0.0017 |
0.003 |
0.112 |
0.0085 |
0.0112 |
0.0279 |
0.1376 |
0.0389 |
|
Расходы на обслуживание долга
|
|
|
0.0831 |
0.0806 |
0.0822 |
0.0878 |
0.0933 |
0.0992 |
0.1352 |
0.1218 |
0.1229 |
0.1914 |
0.1761 |
1.1506 |
|