Отчетность MarineMax, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
0.4797 |
0.5998 |
0.4813 |
0.2848 |
0.0644 |
0.2139 |
0.2083 |
0.15 |
0.2146 |
0.402 |
0.5013 |
0.4605 |
0.4644 |
0.4347 |
0.4028 |
0.3672 |
1.01 |
0.754 |
|
0.7294 |
|
|
Выручка, млрд $
|
0.2912 |
0.4501 |
0.5507 |
0.5041 |
0.5407 |
0.6075 |
0.762 |
0.9473 |
1.2135 |
1.256 |
0.8854 |
0.5886 |
0.45 |
0.481 |
0.524 |
0.584 |
0.625 |
0.751 |
0.942 |
1.052 |
1.18 |
1.24 |
1.51 |
2.06 |
2.31 |
2.3 |
2.39 |
|
|
Чистая прибыль, млрд $
|
-0.0006 |
0.0182 |
0.0214 |
0.0153 |
0.0171 |
0.0197 |
0.0263 |
0.0338 |
0.0394 |
0.0201 |
-0.1343 |
-0.0768 |
0.002 |
-0.012 |
0.001 |
0.015 |
0.011 |
0.048 |
0.023 |
0.024 |
0.0393 |
0.036 |
0.0746 |
0.155 |
0.198 |
0.1583 |
0.1093 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
0.6325 |
0.9334 |
0.8077 |
0.6265 |
0.1809 |
0.2912 |
0.3078 |
0.247 |
0.3133 |
0.4986 |
0.6058 |
0.5885 |
0.6766 |
0.6535 |
0.6227 |
0.6132 |
1.09 |
0.7284 |
1.56 |
1.6183 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0632 |
0.0605 |
0.1067 |
0.2095 |
0.2652 |
0.229 |
0.2008 |
|
|
EBITDA, млрд $
|
0.0028 |
0.0328 |
0.038 |
0.0289 |
0.0314 |
0.0364 |
0.0477 |
0.0614 |
0.0739 |
0.0369 |
-0.1423 |
-0.0604 |
-0.0058 |
-0.0018 |
0.0118 |
0.0251 |
0.0227 |
0.0332 |
0.048 |
0.055 |
0.0739 |
0.0605 |
0.1067 |
0.2095 |
0.2652 |
0.2431 |
0.2008 |
|
|
FCF, млрд $
|
0.0057 |
0.0007 |
0.0088 |
0.000693 |
-0.0034 |
0.0182 |
0.0108 |
-0.037 |
-0.000762 |
0.0105 |
-0.0168 |
0.207 |
0.036 |
-0.021 |
0.003 |
-0.002 |
0.002 |
-0.007 |
0.01 |
-0.01 |
0.0566 |
-0.0295 |
0.2919 |
0.3478 |
0.0181 |
-0.3155 |
-0.2876 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0047 |
0.0704 |
-0.0124 |
0.3047 |
0.3739 |
0.0766 |
-0.263 |
-0.2222 |
|
|
Баланс стоимость, млрд $
|
0.0092 |
0.0274 |
0.0488 |
0.0641 |
0.0812 |
0.1008 |
0.1271 |
0.1609 |
0.2003 |
0.2204 |
0.0855 |
0.0088 |
0.0113 |
-0.000254 |
0.000845 |
0.0159 |
0.0271 |
0.0754 |
0.1032 |
0.1268 |
0.3531 |
0.3688 |
0.4554 |
0.5949 |
0.7827 |
0.8486 |
0.9158 |
|
|
Операционная прибыль, млрд $
|
0.0183 |
0.0322 |
0.0391 |
0.0274 |
0.029 |
0.0345 |
0.0489 |
0.0645 |
0.084 |
0.0545 |
-0.1333 |
-0.0713 |
-0.013 |
-0.008 |
0.005 |
0.018 |
0.015 |
0.025 |
0.04 |
0.045 |
0.0632 |
0.0605 |
0.1067 |
0.2095 |
0.2652 |
0.229 |
0.2008 |
|
|
Операционные расходы, млрд $
|
0.0542 |
0.0821 |
0.0956 |
0.0927 |
0.0956 |
0.1133 |
0.1395 |
0.17 |
0.2228 |
0.2452 |
0.3395 |
0.16 |
0.124 |
0.1279 |
0.1279 |
0.1325 |
0.1464 |
0.1594 |
0.1858 |
0.22 |
0.2351 |
0.2623 |
0.292 |
0.45 |
0.5406 |
0.5829 |
0.6345 |
|
|
CAPEX, млрд $
|
0.0109 |
0.0144 |
0.007 |
0.0089 |
0.0075 |
0.009 |
0.0102 |
0.0178 |
0.0102 |
0.0095 |
0.008 |
0.0021 |
0.004 |
0.007 |
0.006 |
0.01 |
0.009 |
0.01 |
0.013 |
0.014 |
0.0138 |
0.0171 |
0.0128 |
0.0261 |
0.0585 |
0.0525 |
0.0654 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.31 |
0.3 |
0.31 |
0.5 |
0.4 |
0.41 |
0.5231 |
0.6663 |
0.4623 |
0.4727 |
0.6101 |
0.6885 |
0.5368 |
0.5079 |
0.5703 |
0.7218 |
0.5946 |
0.5273 |
|
|
Чистая прибыль, млрд $
|
0.01 |
0.01 |
0.01 |
0.03 |
0.03 |
0.02 |
0.0389 |
0.0596 |
0.0328 |
0.0359 |
0.0535 |
0.0702 |
0.0384 |
0.0197 |
0.03 |
0.0443 |
0.0151 |
0.00093 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
1 |
0.8084 |
0.7233 |
1.41 |
1.5 |
1.5418 |
1.6287 |
1.817 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0718 |
0.0953 |
0.0509 |
0.0274 |
0.0554 |
0.0652 |
0.0323 |
0.019 |
|
|
EBITDA, млрд $
|
0.02 |
0.02 |
0.01 |
0.05 |
0.04 |
0.04 |
0.0565 |
0.085 |
0.0477 |
0.0518 |
0.0718 |
0.1002 |
0.0509 |
0.0365 |
0.0554 |
0.0852 |
0.0343 |
0.019 |
|
|
FCF, млрд $
|
-0.02 |
-0.02 |
-0.02 |
0 |
0.24 |
-0.02 |
0.1544 |
0.1766 |
0.0366 |
-0.0158 |
0.073 |
0.0227 |
-0.0618 |
-0.1667 |
-0.1097 |
0.0307 |
-0.0419 |
-0.1024 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.1595 |
0.183 |
0.0443 |
0.0081 |
0.081 |
0.0339 |
-0.0464 |
-0.1563 |
-0.0942 |
0.0536 |
-0.0253 |
-0.0891 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
0.3402 |
0.3999 |
0.4327 |
0.4686 |
0.6743 |
0.7427 |
0.7827 |
0.8122 |
0.8486 |
0.8998 |
0.9158 |
0.9251 |
|
|
Операционная прибыль, млрд $
|
-0.02 |
-0.02 |
-0.02 |
690 |
0.24 |
-0.01 |
0.1595 |
0.183 |
0.0443 |
0.0081 |
0.0718 |
0.0953 |
0.0509 |
0.0274 |
0.0554 |
0.0536 |
0.0343 |
0.019 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.1039 |
0.1238 |
0.1309 |
0.12 |
0.1335 |
0.1412 |
0.1458 |
0.1504 |
0.1455 |
0.1692 |
0.1694 |
0.1565 |
|
|
CAPEX, млрд $
|
0 |
0 |
0 |
0 |
0 |
0 |
0.0037 |
0.0041 |
0.004 |
0.0045 |
0.008 |
0.0112 |
0.0154 |
0.0104 |
0.0155 |
0.0094 |
0.0166 |
0.0133 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0079 |
0.0083 |
0.0126 |
0.01 |
0.0043 |
0.0105 |
0.0151 |
0.0273 |
0.0251 |
0.0304 |
0.0303 |
0.0255 |
0.0165 |
0.0194 |
0.0236 |
0.0238 |
0.0278 |
0.0326 |
0.0386 |
0.042 |
0.0488 |
0.0385 |
0.1555 |
0.2222 |
0.2283 |
0.2043 |
0.2015 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.034 |
0.0424 |
0.0402 |
0.0477 |
0.0503 |
0.0858 |
0.0858 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3771 |
0.4775 |
0.298 |
0.231 |
0.4544 |
0.7113 |
0.8128 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0107 |
0.0116 |
0.0128 |
0.0156 |
0.0194 |
0.041 |
0.041 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4653 |
0.5686 |
0.5033 |
0.5175 |
0.754 |
1.05 |
1.1232 |
|
|
Чистые активы, млрд
|
|
|
0.1123 |
0.1277 |
0.1452 |
0.1661 |
0.1968 |
0.2836 |
0.3499 |
0.3736 |
0.2486 |
0.1978 |
0.202 |
0.195 |
0.2009 |
0.2218 |
0.2393 |
0.2836 |
0.3125 |
0.3022 |
0.4653 |
0.5686 |
0.5033 |
0.5175 |
0.754 |
1.05 |
0.6663 |
|
|
Активы, млрд
|
0.1505 |
0.2358 |
0.2313 |
0.2645 |
0.3011 |
0.3292 |
0.4744 |
0.5395 |
0.8016 |
0.8259 |
0.6613 |
0.3936 |
0.3368 |
0.3631 |
0.3651 |
0.3819 |
0.4027 |
0.4676 |
0.5467 |
0.64 |
0.6405 |
0.7841 |
0.7753 |
1.01 |
1.35 |
2.32 |
2.42 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2129 |
0.3121 |
0.1512 |
0.0381 |
0.1446 |
0.541 |
0.5809 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0073 |
0.0475 |
0.0453 |
0.4073 |
0.3892 |
|
|
Задолженность, млрд
|
0.0842 |
0.1456 |
0.119 |
0.1368 |
0.156 |
0.1631 |
0.2775 |
0.2559 |
0.4517 |
0.4523 |
0.4127 |
0.1959 |
0.1347 |
0.1681 |
0.1642 |
0.1601 |
0.1634 |
0.184 |
0.2342 |
0.3378 |
0.2874 |
0.4153 |
0.3199 |
0.4129 |
0.5701 |
1.47 |
1.5029 |
|
|
Чистый долг, млрд
|
0.0383 |
0.0016 |
0.0658 |
0.0966 |
0.1124 |
0.1088 |
0.1642 |
0.1528 |
0.3336 |
0.3265 |
0.3417 |
0.1165 |
0.0773 |
0.0994 |
0.097 |
0.0987 |
0.0966 |
0.1046 |
0.128 |
0.2122 |
0.1641 |
0.2736 |
0.0366 |
-0.0396 |
0.0513 |
0.8658 |
0.8925 |
|
|
Долг, млрд
|
0.0462 |
0.0099 |
0.0784 |
0.1066 |
0.1168 |
0.1193 |
0.1792 |
0.1801 |
0.3587 |
0.3568 |
0.372 |
0.142 |
0.0938 |
0.1188 |
0.1206 |
0.1225 |
0.1244 |
0.1372 |
0.1666 |
0.2542 |
0.2129 |
0.3121 |
0.1921 |
0.1826 |
0.2796 |
1.07 |
1.0939 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.04 |
0.04 |
0.06 |
0.09 |
0.16 |
0.12 |
0.1429 |
0.2001 |
0.2222 |
0.2163 |
0.2194 |
0.2814 |
0.2283 |
0.1778 |
0.2043 |
0.2261 |
0.2015 |
0.2103 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
0.0623 |
0.0619 |
0.0503 |
0.0685 |
0.1169 |
0.095 |
0.0858 |
0.0946 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
0.3297 |
0.3742 |
0.4544 |
0.6054 |
0.7113 |
0.7391 |
0.8128 |
0.8762 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.0049 |
0.0052 |
0.0091 |
0.0089 |
0.0094 |
0.0136 |
0.0109 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
0.629 |
0.736 |
0.754 |
0.8734 |
1.05 |
1.0851 |
1.1232 |
1.206 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.5233 |
0.5728 |
0.5949 |
0.6334 |
0.629 |
0.736 |
0.754 |
0.8734 |
1.05 |
0.6571 |
0.6663 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
0.9251 |
0.9561 |
1.0078 |
1.1751 |
1.21 |
1.32 |
1.35 |
2.11 |
2.32 |
2.38 |
2.42 |
2.53 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.0722 |
0.1206 |
0.1446 |
0.3841 |
0.541 |
0.5564 |
0.5809 |
0.6752 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.0457 |
0.0458 |
0.0453 |
0.4153 |
0.4073 |
0.3992 |
0.3892 |
0.381 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.4018 |
0.3833 |
0.4129 |
0.5418 |
0.5315 |
0.5773 |
0.5701 |
1.3 |
1.47 |
1.4779 |
1.5029 |
1.5919 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
0.0538 |
-0.0385 |
-0.0396 |
0.0519 |
-0.0075 |
-0.0222 |
0.0513 |
0.7427 |
0.8658 |
0.8493 |
0.8925 |
0.9714 |
|
|
Долг, млрд
|
0.41 |
0.41 |
0.45 |
0.27 |
0.27 |
0.32 |
0.2402 |
0.2216 |
0.2511 |
0.3799 |
0.2119 |
0.2592 |
0.2796 |
0.9204 |
1.07 |
0.82 |
1.0939 |
1.1818 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
19.04 |
12.02 |
11.75 |
11.85 |
13.36 |
11.93 |
11.26 |
5.37 |
-54.02 |
-38.82 |
1.25 |
-5.8 |
0.56 |
7.11 |
4.89 |
18.47 |
7.58 |
7.66 |
12 |
9.97 |
18.11 |
29.51 |
28.74 |
19.4 |
|
12.87 |
18.98 |
|
|
ROA, %
|
-0.4 |
7.72 |
9.25 |
5.8 |
5.67 |
5.98 |
5.54 |
6.27 |
4.91 |
2.43 |
-20.3 |
-19.5 |
0.68 |
-3.29 |
0.3 |
4.02 |
2.87 |
11.1 |
4.45 |
3.97 |
6.14 |
5.05 |
9.57 |
17.38 |
16.77 |
8.61 |
|
5.79 |
10.71 |
|
|
ROIC, %
|
|
|
20.25 |
12.54 |
10.81 |
11.39 |
13.77 |
12.79 |
13.23 |
9.93 |
-46.92 |
-32.43 |
1.59 |
-2.67 |
1.26 |
5.34 |
4.31 |
12.99 |
5.81 |
5.45 |
8.31 |
7.14 |
11.94 |
22.14 |
|
|
|
22.89 |
14.95 |
|
|
ROS, %
|
0.38 |
6.71 |
6.34 |
4.95 |
5.13 |
5.27 |
5.57 |
5.83 |
5.38 |
2.19 |
-17.33 |
-12.12 |
-2.92 |
-1.75 |
1.02 |
3.14 |
2.46 |
3.37 |
4.27 |
4.3 |
5.37 |
4.89 |
7.07 |
10.15 |
8.57 |
8.57 |
4.57 |
4.57 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.82 |
16.31 |
21.22 |
27.68 |
28.21 |
15.15 |
|
12.76 |
20.93 |
|
|
Рентаб EBITDA, %
|
6.87 |
7.73 |
6.9 |
5.74 |
5.8 |
6 |
6.26 |
6.48 |
6.09 |
2.94 |
-16.08 |
-10.26 |
-1.29 |
-0.37 |
2.26 |
4.3 |
3.63 |
4.42 |
5.12 |
5.23 |
6.27 |
4.89 |
7.07 |
10.15 |
11.49 |
10.55 |
|
8.39 |
20.49 |
|
|
Чистая рентаб, %
|
-0.21 |
4.04 |
3.89 |
3.05 |
3.16 |
3.24 |
3.45 |
3.57 |
3.25 |
1.6 |
-15.17 |
-13.04 |
-2.9 |
-1.7 |
1 |
3.1 |
2.5 |
3.4 |
4.3 |
4.3 |
3.34 |
2.91 |
4.94 |
7.51 |
8.58 |
6.87 |
|
4.56 |
11.39 |
|
|
Operation Margin, %
|
6.28 |
7.15 |
7.09 |
5.43 |
5.37 |
5.67 |
6.42 |
6.81 |
6.92 |
4.34 |
-15.05 |
-12.12 |
-2.92 |
-1.75 |
1.02 |
3.14 |
2.46 |
3.37 |
4.27 |
4.3 |
5.37 |
4.89 |
7.07 |
10.15 |
|
11.48 |
8.4 |
8.4 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
0.55 |
-2.4 |
0.21 |
2.57 |
1.8 |
6.43 |
2.4 |
2.24 |
3.34 |
2.91 |
4.94 |
7.51 |
|
|
|
8.23 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
-7.72 |
-0.127 |
2.18 |
-5.88 |
321.38 |
16.86 |
-10.21 |
1.9619 |
-0.9373 |
0.4017 |
-1.44 |
2.16 |
-1.989 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
8.57 |
12.17 |
6.24 |
6.39 |
8.92 |
10.96 |
5.6 |
2.69 |
3.88 |
5.44 |
1.7761 |
0.1053 |
18.98 |
|
|
ROA, %
|
|
|
4.12 |
6.34 |
3.34 |
3.29 |
4.49 |
5.56 |
2.87 |
1.1362 |
1.3535 |
1.888 |
0.6307 |
0.0376 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
|
|
9.2 |
11.57 |
5.86 |
2.64 |
4.6 |
4.76 |
2.12 |
1.2194 |
20.93 |
|
|
Рентаб EBITDA, %
|
9.05 |
8.7 |
10.81 |
12.76 |
10.32 |
10.96 |
11.77 |
14.56 |
9.49 |
7.19 |
9.71 |
11.8 |
5.77 |
3.6 |
20.49 |
|
|
Чистая рентаб, %
|
|
|
7.44 |
8.95 |
7.1 |
7.6 |
8.77 |
10.19 |
7.15 |
3.88 |
5.27 |
6.15 |
2.55 |
0.18 |
11.39 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0075 |
0.0099 |
0.0116 |
0.0093 |
0.0037 |
0.0033 |
0.0248 |
|
0.0534 |
|
Расходы на обслуживание долга
|
0.0075 |
0.0099 |
0.0116 |
0.0093 |
0.0037 |
0.0033 |
0.0248 |
|
0.0534 |
|
Всего задолженность
|
|
0.286 |
0.4129 |
0.2725 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
2666 |
2666 |
3410 |
3928 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0011 |
0.000639 |
0.000666 |
0.000637 |
0.000654 |
0.001 |
0.000984 |
0.0095 |
0.0133 |
0.0148 |
0.0158 |
|
|
Расходы на обслуживание долга
|
0.0011 |
0.000639 |
0.000666 |
0.000637 |
0.000654 |
0.001 |
0.000984 |
0.0095 |
0.0133 |
0.0148 |
0.0158 |
0.0184 |
|