Отчетность SYNNEX
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
0.2455 |
0.2438 |
0.3587 |
0.3224 |
0.1945 |
0.5584 |
0.5839 |
0.5799 |
0.6544 |
1.317 |
1.5272 |
1.802 |
2.36 |
2.79 |
2.03 |
4.1 |
6.44 |
9.74 |
|
9.17 |
|
|
Выручка, млрд $
|
3.8 |
3.03 |
3.77 |
4.13 |
5.31 |
5.64 |
6.35 |
7 |
7.77 |
7.72 |
8.61 |
10.41 |
10.29 |
10.85 |
13.84 |
13.34 |
14.06 |
17.05 |
20.05 |
23.76 |
19.98 |
31.61 |
62.34 |
62 |
57.56 |
|
|
Чистая прибыль, млрд $
|
0.0364 |
0.0258 |
0.028 |
0.03 |
0.0466 |
0.0528 |
0.0514 |
0.0631 |
0.0838 |
0.0921 |
0.128 |
0.15 |
0.151 |
0.152 |
0.18 |
0.209 |
0.235 |
0.301 |
0.3006 |
0.5007 |
0.3345 |
0.3951 |
0.6513 |
0.686 |
0.6269 |
|
|
EV, млрд $
|
|
|
|
|
|
0.262 |
0.3152 |
0.7045 |
0.7541 |
0.4606 |
0.8566 |
0.8993 |
0.6915 |
0.8207 |
2.12 |
1.9221 |
2.39 |
3.75 |
4.68 |
5.93 |
3.63 |
9.63 |
13.14 |
13 |
12.2 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.551 |
0.472 |
0.5213 |
0.6232 |
0.8087 |
0.9962 |
1.078 |
|
|
EBITDA, млрд $
|
0.0698 |
0.0427 |
0.0532 |
0.0548 |
0.078 |
0.0855 |
0.0895 |
0.1141 |
0.1477 |
0.1764 |
0.2283 |
0.2797 |
0.283 |
0.2795 |
0.4011 |
0.4569 |
0.506 |
0.67 |
0.7673 |
0.8441 |
0.8568 |
0.7365 |
1.27 |
1.31 |
1.078 |
|
|
FCF, млрд $
|
|
0.0082 |
0.0604 |
-0.0156 |
-0.0062 |
0.0025 |
-0.0269 |
-0.1754 |
0.0176 |
0.237 |
-0.079 |
0.179 |
0.228 |
0.007 |
-0.292 |
0.544 |
0.204 |
0.079 |
-0.0246 |
0.4125 |
1.64 |
0.7549 |
-0.1667 |
1.04 |
1.2574 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.327 |
0.1768 |
0.1007 |
0.5499 |
1.83 |
0.8098 |
-0.0496 |
1.17 |
1.4074 |
|
|
Баланс стоимость, млрд $
|
|
0.1059 |
0.1356 |
0.1656 |
0.2121 |
0.2649 |
0.3163 |
0.3795 |
0.4629 |
0.555 |
0.6792 |
0.8295 |
0.9809 |
1.1331 |
1.3082 |
1.4942 |
1.6954 |
1.9548 |
3.43 |
3.79 |
4.34 |
7.91 |
8.03 |
8.15 |
8.18 |
|
|
Операционная прибыль, млрд $
|
0.0698 |
0.0543 |
0.0505 |
0.0579 |
0.079 |
0.0789 |
0.0992 |
0.1121 |
0.1518 |
0.1496 |
0.199 |
0.256 |
0.255 |
0.241 |
0.309 |
0.355 |
0.38 |
0.509 |
0.551 |
0.472 |
0.5213 |
0.6232 |
0.8087 |
0.9962 |
1.078 |
|
|
Операционные расходы, млрд $
|
0.1065 |
0.0952 |
0.1234 |
0.1299 |
0.146 |
0.1596 |
0.1891 |
0.2432 |
0.2801 |
0.2734 |
0.2925 |
0.3743 |
0.4017 |
0.4141 |
0.7905 |
0.8372 |
0.9034 |
1.042 |
1.38 |
2.08 |
0.6725 |
1.15 |
2.63 |
2.63 |
2.67 |
|
|
CAPEX, млрд $
|
|
0.0033 |
0.0089 |
0.0029 |
0.0064 |
0.0048 |
0.0079 |
0.0228 |
0.035 |
0.025 |
0.013 |
0.04 |
0.014 |
0.029 |
0.057 |
0.1 |
0.123 |
0.098 |
0.1253 |
0.1374 |
0.198 |
0.0549 |
0.117 |
0.1291 |
0.15 |
|
|
|
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
3.24 |
4.08 |
4.56 |
6.48 |
6.52 |
9.88 |
9.91 |
9.91 |
9.16 |
|
9.1 |
8.35 |
9.42 |
8.89 |
9.13 |
|
|
Выручка, млрд $
|
6.58 |
5.26 |
5.53 |
6.46 |
7.41 |
4.94 |
5.86 |
5.21 |
15.61 |
15.47 |
15.27 |
15.36 |
16.25 |
15.13 |
14.06 |
13.96 |
14.41 |
13.98 |
|
|
Чистая прибыль, млрд $
|
0.1743 |
0.1211 |
0.0563 |
0.133 |
0.2131 |
0.0878 |
0.0931 |
0.0947 |
0.1194 |
0.1323 |
0.1489 |
0.1488 |
0.2212 |
0.167 |
0.1331 |
0.1393 |
0.1875 |
0.1721 |
|
|
EV, млрд $
|
|
|
|
4.64 |
5.28 |
4.75 |
6.39 |
6.49 |
13.02 |
14.35 |
13.53 |
12.99 |
13.1 |
12.95 |
11.6 |
12.25 |
11.93 |
12.11 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
0.156 |
0.1793 |
0.1846 |
0.3342 |
0.2982 |
0.0175 |
0.2402 |
0.1834 |
0.3281 |
|
|
EBITDA, млрд $
|
0.3709 |
0.282 |
0.2299 |
0.2977 |
0.5061 |
0.156 |
0.163 |
0.1683 |
0.2886 |
0.3115 |
0.279 |
0.2861 |
0.3954 |
0.3492 |
0.2855 |
0.3094 |
0.2868 |
0.4348 |
|
|
FCF, млрд $
|
0.3035 |
0.0062 |
1.14 |
0.2779 |
0.2166 |
0.0207 |
0.2745 |
-0.0605 |
0.5202 |
-1.35 |
1.01 |
-0.0993 |
0.2637 |
-0.1401 |
0.6772 |
28.84 |
0.1681 |
28.37 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
0.3206 |
0.2873 |
0.025 |
0.2793 |
-0.0555 |
0.561 |
-1.32 |
1.04 |
-0.0673 |
0.3022 |
-0.1028 |
0.7075 |
28.84 |
0.2107 |
28.37 |
|
|
Баланс стоимость, млрд $
|
|
|
|
0.805 |
1.094 |
1.529 |
1.659 |
1.755 |
-0.924 |
8.02 |
7.98 |
7.77 |
8.03 |
-0.074 |
0.063 |
0.17 |
0.035 |
0.038 |
|
|
Операционная прибыль, млрд $
|
0.3475 |
0.0581 |
1.17 |
0.3206 |
0.2873 |
0.1417 |
0.1479 |
0.1482 |
0.1854 |
0.156 |
0.1793 |
0.1846 |
0.3342 |
0.2982 |
0.0501 |
0.2402 |
0.2868 |
0.3342 |
|
|
Операционные расходы, млрд $
|
|
|
|
0.499 |
3.53 |
0.1628 |
0.1813 |
0.1644 |
0.6457 |
0.6529 |
0.6706 |
0.6281 |
0.6755 |
0.6542 |
0.6737 |
0.6595 |
0.6852 |
0.5987 |
|
|
CAPEX, млрд $
|
0.0907 |
0.0849 |
0.0823 |
0.0843 |
0.0902 |
0.0043 |
0.0049 |
0.005 |
0.0408 |
0.0252 |
0.0213 |
0.032 |
0.0385 |
0.0373 |
0.0303 |
0.0398 |
0.0426 |
0.0411 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0206 |
0.0157 |
0.0155 |
0.0221 |
0.0287 |
0.0136 |
0.0279 |
0.0429 |
0.0611 |
0.0378 |
0.088 |
0.0676 |
0.1637 |
0.1516 |
0.1801 |
0.3361 |
0.3807 |
0.5562 |
0.4547 |
0.2255 |
1.41 |
0.994 |
0.5226 |
0.5393 |
1.0338 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0026 |
|
|
|
0.0172 |
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.86 |
4.3 |
3.08 |
9.43 |
10.24 |
10.3 |
11.26 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.52 |
2.55 |
2.68 |
6.64 |
9.07 |
7.8 |
7.15 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2253 |
0.3721 |
0.3355 |
0.1133 |
0.4634 |
0.4183 |
0.4183 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.1 |
7.45 |
8.77 |
17.73 |
20.5 |
18.72 |
20.08 |
|
|
Чистые активы, млрд
|
|
0.1834 |
0.2132 |
0.2528 |
0.3697 |
0.4372 |
0.5115 |
0.6046 |
0.6798 |
0.8184 |
0.9927 |
1.1584 |
1.319 |
1.4112 |
1.6536 |
1.7994 |
1.9758 |
2.28 |
7.1 |
7.45 |
8.77 |
17.73 |
20.5 |
19.97 |
0.4211 |
|
|
Активы, млрд
|
0.6364 |
0.565 |
0.6291 |
0.7899 |
0.9997 |
1.0825 |
1.3827 |
1.8871 |
2.03 |
2.1 |
2.5 |
2.83 |
2.96 |
3.33 |
4.71 |
4.44 |
5.22 |
7.7 |
11.48 |
11.7 |
13.47 |
27.67 |
29.73 |
29.24 |
29.41 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8332 |
0.299 |
0.125 |
0.1813 |
0.2681 |
0.2997 |
0.9836 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.62 |
2.72 |
2.61 |
3.96 |
3.84 |
3.81 |
3.1 |
|
|
Задолженность, млрд
|
0.4786 |
0.3817 |
0.4132 |
0.5345 |
0.628 |
0.6453 |
0.8712 |
1.2816 |
1.3484 |
1.2745 |
1.507 |
1.6648 |
1.6439 |
1.9142 |
3.06 |
2.64 |
3.25 |
5.41 |
8.05 |
7.91 |
9.13 |
19.76 |
21.71 |
21.09 |
21.23 |
|
|
Чистый долг, млрд
|
-0.0206 |
0.0273 |
0.0232 |
-0.0139 |
0.0593 |
0.0165 |
0.0713 |
0.3458 |
0.4317 |
0.2661 |
0.2983 |
0.3155 |
0.1116 |
0.1663 |
0.8004 |
0.3948 |
0.5862 |
1.3909 |
3 |
2.79 |
0.2096 |
3.14 |
3.58 |
3.85 |
3.05 |
|
|
Долг, млрд
|
|
0.043 |
0.0387 |
0.0081 |
0.0881 |
0.0301 |
0.0992 |
0.3887 |
0.4928 |
0.3039 |
0.3863 |
0.383 |
0.2753 |
0.3179 |
0.9805 |
0.7309 |
0.967 |
1.9416 |
3.46 |
3.02 |
1.62 |
4.14 |
4.1 |
4.39 |
4.08 |
|
|
|
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.2312 |
0.3013 |
1.12 |
1.46 |
1.57 |
1.444 |
1.657 |
4.05 |
0.994 |
0.5102 |
0.5215 |
0.3508 |
0.5226 |
0.5393 |
0.8521 |
1.251 |
1.034 |
1.031 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0172 |
0.0149 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
8.88 |
9.06 |
10.24 |
10.33 |
8.38 |
8.89 |
10.3 |
9.82 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
8.43 |
9.76 |
9.07 |
8.37 |
7.8 |
7.46 |
7.15 |
7.09 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.1015 |
0.0613 |
0.051 |
0.2354 |
0.0692 |
0.1034 |
0.1006 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
18.54 |
19.88 |
20.5 |
19.97 |
18.72 |
19.17 |
20.08 |
18.58 |
|
|
Чистые активы, млрд
|
|
|
|
4.09 |
4.34 |
2.13 |
2.26 |
2.34 |
7.91 |
18.81 |
18.54 |
19.88 |
20.5 |
8.15 |
8.27 |
8.37 |
8.18 |
8.1 |
|
|
Активы, млрд
|
|
|
|
13.26 |
13.47 |
7.73 |
8.16 |
10.51 |
27.67 |
28.59 |
28.06 |
29.09 |
29.73 |
29.24 |
27.98 |
28.51 |
29.41 |
27.8 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
0.2086 |
0.2522 |
0.2681 |
0.5728 |
0.2997 |
0.9397 |
0.9836 |
0.9267 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
3.9 |
3.88 |
3.84 |
3.82 |
3.81 |
3.14 |
3.1 |
3.08 |
|
|
Задолженность, млрд
|
|
|
|
|
|
5.6 |
5.9 |
8.17 |
19.76 |
20.57 |
20.08 |
21.32 |
21.71 |
21.09 |
19.71 |
20.14 |
21.23 |
19.7 |
|
|
Чистый долг, млрд
|
|
|
|
1.402 |
1.202 |
0.189 |
-0.0935 |
-0.0252 |
3.14 |
4.54 |
3.59 |
3.78 |
3.58 |
3.85 |
3.25 |
2.83 |
3.05 |
2.98 |
|
|
Долг, млрд
|
4.61 |
4.23 |
5.23 |
5.63 |
5.63 |
1.633 |
1.563 |
4.03 |
4.14 |
5.05 |
4.11 |
4.13 |
4.1 |
4.39 |
4.11 |
4.08 |
4.08 |
4.01 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
11.86 |
12.6 |
12.08 |
10.05 |
10.44 |
12.33 |
11.25 |
14.13 |
13.98 |
12.22 |
11.15 |
11.59 |
11.94 |
12.32 |
14.01 |
10.52 |
13.87 |
8.23 |
6.45 |
8.18 |
8.48 |
|
7.74 |
19.00 |
|
|
ROA, %
|
3.8 |
4.66 |
4.88 |
3.72 |
3.35 |
4.12 |
4.38 |
5.56 |
5.64 |
5.22 |
4.84 |
4.42 |
4.5 |
4.81 |
4.62 |
3.13 |
4.32 |
2.66 |
1.9208 |
2.27 |
2.33 |
|
2.12 |
8.11 |
|
|
ROIC, %
|
14.01 |
13.68 |
11.21 |
11.46 |
11.24 |
11.9 |
9.78 |
10.89 |
10.12 |
9.66 |
9.82 |
8.87 |
8.63 |
9.2 |
9.15 |
6.36 |
9.04 |
8.9 |
5.48 |
|
|
|
6.94 |
9.70 |
|
|
ROS, %
|
1.15 |
1.32 |
1.36 |
1.26 |
1.4 |
1.66 |
2.03 |
2.46 |
2.45 |
2.51 |
2.35 |
2.24 |
2.65 |
2.74 |
2.99 |
2.7 |
3.55 |
1.95 |
1.97 |
0.9738 |
1.0448 |
1.0891 |
1.0891 |
13.52 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.37 |
6.66 |
6.65 |
4.64 |
6.08 |
7.41 |
|
8.51 |
12.83 |
|
|
Рентаб EBITDA, %
|
1.32 |
1.46 |
1.52 |
1.41 |
1.63 |
1.9 |
2.28 |
2.65 |
2.69 |
2.75 |
2.58 |
2.9 |
3.43 |
3.6 |
3.93 |
3.83 |
3.55 |
4.29 |
2.33 |
2.04 |
2.11 |
|
1.87 |
21.95 |
|
|
Чистая рентаб, %
|
0.73 |
0.88 |
0.94 |
0.81 |
0.9 |
1.08 |
1.19 |
2.3 |
2.5 |
2.5 |
2.2 |
2.2 |
2.7 |
2.7 |
3 |
1.5 |
2.11 |
1.67 |
1.25 |
1.04 |
1.11 |
|
1.09 |
13.42 |
|
|
Operation Margin, %
|
1.4 |
1.49 |
1.4 |
1.56 |
1.6 |
1.95 |
1.94 |
2.31 |
2.46 |
2.48 |
2.22 |
2.23 |
2.66 |
2.7 |
2.99 |
2.75 |
3.43 |
3.36 |
1.97 |
|
1.2972 |
1.8728 |
1.8728 |
15.42 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
1.49 |
1.44 |
1.47 |
1.4 |
1.28 |
1.55 |
1.65 |
1.75 |
1.49 |
2.09 |
2.12 |
1.24 |
|
|
|
1.03 |
10.05 |
|
|
Доходность FCF, %
|
|
|
1.0203 |
-11.01 |
-48.91 |
5.47 |
121.88 |
-14.07 |
30.66 |
39.37 |
1.0303 |
-22.18 |
35.59 |
11.31 |
3.27 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
12 |
12.2 |
23.2 |
23.5 |
21 |
5 |
3.01 |
2.55 |
2.06 |
2.79 |
9.53 |
11 |
7.25 |
9.7 |
7.8 |
19.00 |
|
|
ROA, %
|
3.69 |
3.93 |
6.4 |
6.5 |
4.67 |
1.43 |
0.4705 |
0.5258 |
0.5209 |
0.7522 |
2.66 |
3.25 |
2.13 |
2.7 |
2.27 |
8.11 |
|
|
ROCE, %
|
|
|
|
|
|
|
1.6717 |
1.5313 |
1.3799 |
2.5 |
2.24 |
0.1306 |
1.8033 |
1.3928 |
2.54 |
12.83 |
|
|
Рентаб EBITDA, %
|
4.53 |
6.83 |
3.16 |
2.78 |
3.23 |
1.85 |
2.01 |
1.83 |
1.86 |
2.43 |
2.31 |
2.03 |
2.22 |
1.99 |
3.11 |
21.95 |
|
|
Чистая рентаб, %
|
2.08 |
2.9 |
1.78 |
1.59 |
1.82 |
0.77 |
0.86 |
0.98 |
0.97 |
1.36 |
1.1 |
0.95 |
1 |
1.3 |
1.23 |
13.42 |
|
|
Доходность FCF, %
|
53.3 |
40.1 |
36.2 |
12.2 |
6.93 |
7.64 |
12.1 |
12.1 |
6.38 |
|
4.26 |
12.8 |
311.8 |
12.3 |
325.9 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
0 |
|
Себестоимость, млрд
|
12.78 |
15.5 |
18.13 |
20.86 |
21.83 |
29.73 |
58.44 |
|
|
59.13 |
|
Чист. проц. доходы, млрд
|
|
0.0476 |
0.0908 |
0.1462 |
0.1273 |
0.1578 |
0.2226 |
0.2604 |
|
0.2226 |
|
Расходы на обслуживание долга
|
|
0.0454 |
0.0847 |
0.1664 |
0.079 |
0.1578 |
0.2226 |
0.2604 |
|
0.2883 |
|
Всего задолженность
|
|
|
4.89 |
4.61 |
5.63 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
8800 |
22000 |
23500 |
23000 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
2024Q1 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
5.76 |
6.59 |
4.63 |
5.53 |
4.89 |
14.67 |
14.31 |
14.31 |
14.44 |
|
14.12 |
13.1 |
12.99 |
13.39 |
13.04 |
|
Чист. проц. доходы, млрд
|
|
|
0.0228 |
0.0226 |
0.0264 |
0.0861 |
0.0423 |
0.048 |
0.0521 |
0.0801 |
0.0802 |
0.0743 |
0.0677 |
|
|
|
Расходы на обслуживание долга
|
|
|
0.0228 |
0.0226 |
0.0264 |
0.0861 |
0.0423 |
0.048 |
0.0521 |
0.0801 |
0.0802 |
0.0743 |
0.0677 |
0.0661 |
0.0759 |
|