Отчетность World Wrestling Entertainment, Inc.
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
0.9108 |
1.0642 |
1.175 |
1.09 |
0.8147 |
1.1693 |
1.0785 |
0.699 |
0.5918 |
1.2435 |
0.9378 |
1.3915 |
1.4352 |
2.69 |
6.72 |
3.73 |
3.83 |
5.1 |
|
9.34 |
|
|
Выручка, млрд $
|
0.1262 |
0.2515 |
0.3793 |
0.3793 |
0.456 |
0.425 |
0.3743 |
0.3749 |
0.3664 |
0.2629 |
0.4857 |
0.5265 |
0.4752 |
0.478 |
0.484 |
0.484 |
0.508 |
0.543 |
0.659 |
0.729 |
0.801 |
0.9302 |
0.9604 |
0.9742 |
1.1 |
1.29 |
1.26 |
1.2915 |
|
|
Чистая прибыль, млрд $
|
0.0085 |
0.0332 |
0.0589 |
0.0589 |
0.016 |
0.0422 |
-0.0192 |
0.0482 |
0.0391 |
0.0316 |
0.0521 |
0.0454 |
0.0503 |
0.053 |
0.025 |
0.031 |
0.003 |
-0.03 |
0.024 |
0.034 |
0.033 |
0.0996 |
0.0771 |
0.1318 |
0.1804 |
0.1956 |
0.1661 |
0.1956 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
0.8614 |
0.9846 |
1.045 |
0.9752 |
0.6688 |
1.1022 |
1.0276 |
|
0.5885 |
1.2222 |
0.9214 |
1.3823 |
1.1424 |
6.52 |
6.33 |
4.31 |
4.64 |
6.5 |
9.6 |
6.56 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1145 |
0.1165 |
0.2086 |
0.259 |
0.2833 |
0.244 |
0.2833 |
|
|
EBITDA, млрд $
|
0.0106 |
0.0573 |
0.0872 |
0.0762 |
0.0603 |
0.0773 |
0.0023 |
0.091 |
0.0696 |
0.051 |
0.0858 |
0.0829 |
0.0942 |
0.0939 |
0.0525 |
0.0644 |
0.0308 |
-0.0205 |
0.0614 |
0.122 |
0.156 |
0.1977 |
0.21 |
0.2995 |
0.3538 |
0.378 |
0.3074 |
0.378 |
|
|
FCF, млрд $
|
0.005 |
0.043 |
0.0525 |
0.0525 |
-0.0748 |
0.0383 |
0.0105 |
0.0365 |
0.0114 |
0.0172 |
0.08 |
0.0099 |
0.1109 |
0.027 |
0.035 |
0.029 |
-0.032 |
0.043 |
0.03 |
0.027 |
0.072 |
0.1544 |
0.0526 |
0.2923 |
0.1394 |
0.1257 |
0.0312 |
0.1257 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0566 |
0.0966 |
0.1867 |
0.1217 |
0.3199 |
0.1786 |
0.3256 |
0.2428 |
0.3256 |
|
|
Баланс стоимость, млрд $
|
|
0.0718 |
0.0352 |
0.0352 |
0.0512 |
0.0934 |
0.0742 |
0.1028 |
0.121 |
0.0974 |
0.0784 |
0.041 |
0.0079 |
-0.0237 |
-0.0473 |
-0.0518 |
-0.0853 |
-0.1518 |
-0.1641 |
-0.1673 |
-0.1724 |
0.3162 |
0.2753 |
0.3888 |
0.3813 |
0.5172 |
0.5867 |
0.5172 |
|
|
Операционная прибыль, млрд $
|
0.0105 |
0.0574 |
0.0847 |
0.0847 |
0.0857 |
0.0421 |
0.027 |
0.0736 |
0.0503 |
0.0392 |
0.0684 |
0.0703 |
0.0771 |
0.082 |
0.037 |
0.043 |
0.006 |
-0.042 |
0.046 |
0.056 |
0.076 |
0.1145 |
0.1165 |
0.2086 |
0.259 |
0.2833 |
0.244 |
0.2833 |
|
|
Операционные расходы, млрд $
|
0.0278 |
0.0475 |
0.0736 |
0.0736 |
0.1122 |
0.1227 |
0.1099 |
0.0942 |
0.1028 |
0.0666 |
0.1185 |
0.1444 |
0.1422 |
0.1211 |
0.1317 |
0.1564 |
0.1791 |
0.2072 |
0.2155 |
0.2435 |
0.2664 |
0.2065 |
0.2057 |
0.2161 |
0.228 |
1.01 |
0.4727 |
1.0082 |
|
|
CAPEX, млрд $
|
0.0013 |
0.0146 |
0.0151 |
0.0151 |
0.0521 |
0.0193 |
0.0106 |
0.0254 |
0.0051 |
0.0051 |
0.0182 |
0.0263 |
0.0055 |
0.012 |
0.028 |
0.034 |
0.056 |
0.012 |
0.02 |
0.03 |
0.025 |
0.0323 |
0.0691 |
0.0276 |
0.0392 |
0.1999 |
0.2116 |
0.1999 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
3.15 |
3.73 |
4.16 |
4.38 |
4.28 |
3.84 |
4.67 |
4.64 |
5.22 |
5.1 |
6.79 |
8.45 |
|
|
Выручка, млрд $
|
0.19 |
0.32 |
0.29 |
0.22 |
0.22 |
0.24 |
0.2635 |
0.2655 |
0.2559 |
0.3103 |
0.3334 |
0.3282 |
0.3046 |
0.3253 |
0.2976 |
0.4103 |
|
|
Чистая прибыль, млрд $
|
0.01 |
0.07 |
0.03 |
0.04 |
0.05 |
0.01 |
0.0438 |
0.0292 |
0.0435 |
0.0639 |
0.066 |
0.049 |
0.0416 |
0.0388 |
0.0367 |
0.052 |
|
|
EV, млрд $
|
|
|
|
|
2.94 |
3.47 |
4.32 |
4.56 |
4.44 |
4.04 |
6.05 |
5.89 |
6.46 |
6.54 |
6.95 |
8.34 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.0924 |
0.0693 |
0.0589 |
0.0627 |
0.0531 |
0.0857 |
|
|
EBITDA, млрд $
|
0.03 |
0.12 |
0.08 |
0.07 |
0.09 |
0.06 |
0.0883 |
0.0739 |
0.0835 |
0.1081 |
0.118 |
0.0786 |
0.0834 |
0.0739 |
0.0715 |
0.1093 |
|
|
FCF, млрд $
|
-0.02 |
0.11 |
0.06 |
0.07 |
0.11 |
0.06 |
0.0537 |
0.0134 |
0.0448 |
0.0274 |
0.074 |
0.0095 |
-0.000779 |
0.0431 |
-0.0206 |
0.0311 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.1168 |
0.0623 |
0.0599 |
0.0195 |
0.0569 |
0.0422 |
0.0955 |
0.0569 |
0.0502 |
0.123 |
0.0126 |
0.077 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.361 |
0.373 |
0.342 |
0.352 |
0.363 |
0.367 |
0.4058 |
0.4409 |
0.4712 |
0.5172 |
0.57 |
0.898 |
|
|
Операционная прибыль, млрд $
|
0 |
0.12 |
0.07 |
0.07 |
0.12 |
0.06 |
0.0651 |
0.0464 |
0.0639 |
0.0837 |
0.0924 |
0.0693 |
0.0589 |
0.0627 |
0.0531 |
0.0873 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0502 |
0.0534 |
0.0563 |
0.0632 |
0.0529 |
0.0556 |
0.0604 |
0.062 |
0.0792 |
0.2626 |
0.0689 |
0.0938 |
|
|
CAPEX, млрд $
|
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.0062 |
0.0061 |
0.0121 |
0.0148 |
0.0215 |
0.0475 |
0.051 |
0.08 |
0.0332 |
0.0459 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0088 |
0.0457 |
0.1018 |
0.1018 |
0.045 |
0.0867 |
0.1285 |
0.0485 |
0.0566 |
0.0863 |
0.1358 |
0.1197 |
0.1498 |
0.0698 |
0.0525 |
0.066 |
0.0329 |
0.0472 |
0.038 |
0.212 |
0.2974 |
0.1675 |
0.0904 |
0.4621 |
0.1348 |
0.2202 |
0.1976 |
0.2202 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1917 |
0.16 |
0.1313 |
0.281 |
0.2585 |
0.2061 |
0.2585 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0789 |
0.1248 |
0.052 |
0.1712 |
0.1124 |
|
0.1124 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0078 |
0.0083 |
0.0084 |
0.008 |
0.0029 |
0.0022 |
0.0029 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0763 |
0.0935 |
0.0909 |
0.0948 |
0.0947 |
|
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.474 |
0.4043 |
0.7269 |
0.6272 |
0.6272 |
0.7435 |
0.6272 |
|
|
Чистые активы, млрд
|
|
|
0.2585 |
0.3479 |
0.3894 |
0.342 |
0.3531 |
0.3755 |
0.3962 |
0.3857 |
0.3834 |
0.36 |
0.337 |
0.3167 |
0.2951 |
0.2947 |
0.2659 |
0.2059 |
0.2093 |
0.2397 |
0.253 |
0.474 |
0.4043 |
0.7269 |
0.6272 |
0.6272 |
0.6393 |
0.3291 |
|
|
Активы, млрд
|
0.0596 |
0.1302 |
0.337 |
0.337 |
0.4431 |
0.4874 |
0.4373 |
0.4543 |
0.4414 |
0.4533 |
0.4701 |
0.4294 |
0.4406 |
0.4157 |
0.3786 |
0.3814 |
0.3785 |
0.3826 |
0.4091 |
0.6009 |
0.6145 |
0.7003 |
0.9922 |
1.3 |
1.2 |
1.36 |
1.39 |
1.3556 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1882 |
0.2068 |
0.3087 |
0.2185 |
0.2298 |
0.0183 |
0.2298 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0257 |
0.0221 |
0.0217 |
0.0213 |
0.0208 |
0.0206 |
0.0208 |
|
|
Задолженность, млрд
|
0.0369 |
0.0579 |
0.0785 |
0.0785 |
0.0952 |
0.098 |
0.0953 |
0.1012 |
0.0659 |
0.0676 |
0.0867 |
0.0694 |
0.1036 |
0.099 |
0.0835 |
0.0867 |
0.1125 |
0.1767 |
0.1998 |
0.3612 |
0.3615 |
0.3841 |
0.7169 |
0.9085 |
0.8228 |
0.8384 |
0.8 |
0.8384 |
|
|
Чистый долг, млрд
|
-0.0088 |
-0.0457 |
-0.0904 |
-0.0909 |
-0.0352 |
-0.0769 |
-0.1197 |
-0.0406 |
-0.0494 |
-0.0796 |
-0.13 |
-0.1148 |
-0.1459 |
-0.067 |
-0.0509 |
-0.066 |
-0.0033 |
-0.0213 |
-0.0164 |
-0.0093 |
0.0758 |
0.0464 |
0.4886 |
0.2579 |
0.4848 |
0.4085 |
0.4312 |
0.4085 |
|
|
Долг, млрд
|
|
|
0.0114 |
0.0109 |
0.0099 |
0.0097 |
0.0087 |
0.0079 |
0.0071 |
0.0067 |
0.0058 |
0.0049 |
0.0039 |
0.0028 |
0.0016 |
|
0.0296 |
0.0259 |
0.0216 |
0.2027 |
0.0046 |
0.2139 |
0.579 |
0.72 |
0.6196 |
0.6287 |
0.6288 |
0.6287 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.08 |
0.09 |
0.16 |
0.42 |
0.52 |
0.46 |
0.4611 |
0.4428 |
0.4488 |
0.4158 |
0.1056 |
0.1101 |
0.1817 |
0.2202 |
0.4653 |
0.5238 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
0.3334 |
0.2593 |
0.2585 |
0.2677 |
0.2061 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.1767 |
0.1433 |
0.1124 |
0.1033 |
0.1619 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.0048 |
0.0025 |
0.0029 |
0.004 |
0.0022 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
0.0093 |
0.0246 |
0.0112 |
0.0184 |
0.0236 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.6785 |
0.6573 |
0.6272 |
0.6393 |
0.7435 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.3822 |
0.3888 |
0.3573 |
0.3609 |
0.3728 |
0.3813 |
0.6509 |
0.6785 |
0.6573 |
0.6272 |
0.5867 |
0.9093 |
|
|
Активы, млрд
|
|
|
|
|
1.354 |
1.297 |
1.177 |
1.166 |
1.167 |
1.204 |
1.25 |
1.28 |
1.33 |
1.36 |
1.387 |
1.507 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.2304 |
0.23 |
0.2298 |
0.2297 |
0.0183 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0211 |
0.3885 |
0.0208 |
0.0207 |
0.0206 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.8198 |
0.805 |
0.7939 |
0.8228 |
0.8395 |
0.8382 |
0.8619 |
0.8384 |
0.8 |
0.5979 |
|
|
Чистый долг, млрд
|
|
|
|
|
-0.2095 |
-0.2631 |
0.1599 |
0.1736 |
0.1649 |
0.2037 |
0.5282 |
0.5194 |
0.4468 |
0.4085 |
0.1635 |
-0.1091 |
|
|
Долг, млрд
|
0.36 |
0.34 |
0.35 |
0.54 |
0.56 |
0.5 |
0.621 |
0.6164 |
0.6137 |
0.6195 |
0.6337 |
0.6295 |
0.6284 |
0.6287 |
0.6288 |
0.4147 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
22.79 |
16.93 |
4.11 |
12.35 |
-5.44 |
12.83 |
9.88 |
8.19 |
13.6 |
12.62 |
14.93 |
16.35 |
8.12 |
10.66 |
0.99 |
-12.75 |
11.63 |
15.07 |
13.25 |
34.99 |
26.07 |
39.69 |
46.85 |
43.54 |
30.1 |
|
43.54 |
18.98 |
|
|
ROA, %
|
17.48 |
17.48 |
3.61 |
8.66 |
-4.39 |
10.61 |
8.87 |
6.97 |
11.09 |
10.58 |
11.42 |
12.48 |
6.25 |
8.27 |
0.73 |
-7.9 |
6.1 |
6.7 |
5.37 |
15.15 |
9.11 |
11.51 |
14.42 |
15.28 |
12.12 |
|
15.28 |
10.71 |
|
|
ROIC, %
|
25.17 |
18.92 |
13.52 |
7.58 |
4.48 |
11.91 |
8.37 |
6.86 |
12.02 |
12.65 |
14.38 |
15.83 |
7.75 |
11.08 |
1.23 |
-10.92 |
11.12 |
10.63 |
9.13 |
22.89 |
14.2 |
16.22 |
19.57 |
|
|
|
22.49 |
14.95 |
|
|
ROS, %
|
22.33 |
19.43 |
11.65 |
15.1 |
-2.19 |
20.97 |
15.75 |
17.39 |
15.75 |
13.25 |
16.79 |
17.21 |
7.75 |
9.17 |
1.25 |
-8.7 |
5.86 |
7.71 |
9.84 |
13.06 |
12.58 |
21.22 |
24.33 |
14.32 |
15.15 |
15.15 |
15.15 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.4 |
17.98 |
26.04 |
32.76 |
30.69 |
24.62 |
|
30.69 |
20.93 |
|
|
Рентаб EBITDA, %
|
23 |
20.1 |
23.42 |
16.8 |
9.79 |
24.35 |
18.99 |
19.4 |
17.67 |
15.74 |
19.82 |
19.66 |
10.85 |
14.77 |
6.07 |
-3.78 |
9.31 |
11.06 |
19.48 |
21.26 |
21.87 |
30.74 |
32.3 |
29.27 |
24.48 |
|
29.27 |
20.49 |
|
|
Чистая рентаб, %
|
15.53 |
15.53 |
3.51 |
9.94 |
-5.13 |
12.85 |
10.68 |
12.02 |
10.74 |
8.63 |
10.59 |
17.2 |
7.6 |
8.9 |
1.2 |
-7.8 |
7 |
7.6 |
9.4 |
10.71 |
8.03 |
13.53 |
16.47 |
15.15 |
13.23 |
|
15.15 |
11.39 |
|
|
Operation Margin, %
|
22.33 |
22.33 |
18.8 |
9.91 |
7.22 |
19.63 |
13.73 |
14.91 |
14.09 |
13.35 |
16.23 |
17.22 |
7.65 |
8.92 |
1.16 |
-7.77 |
6.97 |
7.63 |
9.44 |
12.31 |
12.13 |
21.41 |
23.65 |
|
21.94 |
21.94 |
21.94 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
11.19 |
5.13 |
6.49 |
0.54 |
-5.54 |
3.67 |
4.64 |
4.08 |
10.71 |
8.02 |
13.53 |
16.47 |
|
|
|
17.39 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
1.2549 |
1.6164 |
6.81 |
0.9126 |
13.61 |
2.35 |
3.27 |
4.17 |
-5.44 |
3.44 |
3.15 |
1.92 |
4.94 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
49.1 |
33.9 |
41.8 |
37.4 |
34.9 |
47.3 |
17.65 |
12.56 |
10.09 |
8.78 |
36.7 |
18.6 |
18.98 |
|
|
ROA, %
|
13.8 |
10.2 |
12.7 |
11.6 |
11.1 |
15 |
5.39 |
3.88 |
3.19 |
2.89 |
15.5 |
11.2 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
|
|
11.7 |
8.54 |
7.03 |
7.2 |
5.82 |
8.34 |
20.93 |
|
|
Рентаб EBITDA, %
|
39.17 |
26.85 |
33.5 |
27.8 |
32.6 |
34.8 |
35.4 |
23.95 |
27.38 |
22.72 |
24 |
26.6 |
20.49 |
|
|
Чистая рентаб, %
|
21.8 |
5.68 |
16.6 |
11 |
17 |
20.6 |
19.81 |
14.93 |
13.66 |
11.93 |
12.3 |
12.7 |
11.39 |
|
|
Доходность FCF, %
|
10.9 |
7.83 |
6.93 |
5.34 |
3.93 |
3.63 |
3.42 |
3.98 |
3 |
1.02 |
0.46 |
0.63 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
0.43 |
0.459 |
0.6092 |
0.6382 |
0.5495 |
0.6082 |
0.7306 |
|
0.3531 |
|
Чист. проц. доходы, млрд
|
|
0.0113 |
0.0154 |
0.0214 |
0.0338 |
0.0332 |
0.017 |
0.0132 |
0.017 |
|
Расходы на обслуживание долга
|
|
0.0147 |
0.0154 |
0.0261 |
0.0356 |
0.0336 |
0.0212 |
0.0192 |
0.0212 |
|
Всего задолженность
|
|
|
0.3575 |
0.3443 |
0.4963 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
900 |
870 |
890 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.108 |
0.1487 |
0.1422 |
0.156 |
0.139 |
0.171 |
0.1807 |
0 |
0.1666 |
0.1864 |
0.1756 |
0.2292 |
|
Чист. проц. доходы, млрд
|
|
|
0.0084 |
0.0084 |
0.0084 |
0.008 |
0.0061 |
0.004 |
0.0054 |
0.0027 |
0.0011 |
0.0013 |
|
Расходы на обслуживание долга
|
|
|
0.0085 |
0.0085 |
0.0085 |
0.0081 |
0.0063 |
0.0047 |
0.0054 |
0.0048 |
0.0043 |
0.0049 |
|