Отчетность Oil States International
Отчеты
Отчетность Годовая
Квартальная
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
0.572 |
0.954 |
0.9353 |
0.9272 |
1.0088 |
0.542 |
1.2111 |
2.04 |
2.4 |
2.29 |
3.08 |
2.45 |
1.3625 |
1.95 |
1.6414 |
0.8425 |
0.3 |
0.3 |
0.46 |
|
0.4921 |
|
|
Выручка, млрд $
|
0.359 |
0.1543 |
0.3045 |
0.6712 |
0.6168 |
0.7237 |
0.971 |
1.5316 |
1.9234 |
2.09 |
2.95 |
2.11 |
2.41 |
3.48 |
4.41 |
2.67 |
1.82 |
1.1 |
0.694 |
0.671 |
1.09 |
1.02 |
0.6381 |
0.5732 |
0.7377 |
0.7699 |
0.7823 |
|
|
Чистая прибыль, млрд $
|
|
-0.0186 |
0.0014 |
0.0427 |
0.0397 |
0.0444 |
0.0594 |
0.1218 |
0.1976 |
0.2034 |
0.2227 |
0.0591 |
0.168 |
0.322 |
0.449 |
0.421 |
0.179 |
0.029 |
-0.046 |
-0.085 |
-0.0191 |
-0.2318 |
-0.4684 |
-0.064 |
-0.0095 |
0.002 |
0.0129 |
|
|
EV, млрд $
|
|
|
|
|
|
|
0.7264 |
1.3447 |
1.3055 |
1.3884 |
1.4585 |
0.6168 |
2.03 |
3.14 |
3.46 |
2.66 |
3.17 |
2.53 |
1.3396 |
1.897 |
1.17 |
1.27 |
0.4426 |
0.4657 |
0.5913 |
0.5896 |
0.5519 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.0024 |
-0.0244 |
-0.5343 |
-0.059 |
0.0062 |
0.0145 |
0.0254 |
|
|
EBITDA, млрд $
|
0.0258 |
-0.01 |
0.0335 |
0.0728 |
0.0743 |
0.0866 |
0.1248 |
0.2292 |
0.356 |
0.3711 |
0.4992 |
0.2386 |
0.3805 |
0.6998 |
0.9247 |
0.8936 |
0.3901 |
0.1885 |
0.051 |
0.035 |
0.1211 |
0.0989 |
-0.0034 |
0.0217 |
0.0736 |
0.0632 |
0.0862 |
|
|
FCF, млрд $
|
-0.0287 |
-0.0052 |
0.0024 |
0.0258 |
0.019 |
0.0164 |
0.0365 |
-0.0507 |
0.0081 |
0.0077 |
0.0098 |
0.3287 |
0.049 |
-0.272 |
0.149 |
0.23 |
0.239 |
0.141 |
0.12 |
0.06 |
0.0151 |
0.0813 |
0.12 |
-0.0103 |
0.0126 |
0.0137 |
0.0259 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1493 |
0.0954 |
0.1032 |
0.1374 |
0.1328 |
0.0072 |
0.0329 |
0.0377 |
0.0566 |
|
|
Баланс стоимость, млрд $
|
|
-0.0387 |
-0.0259 |
0.0247 |
0.0644 |
0.1088 |
0.1682 |
0.29 |
0.4876 |
0.6907 |
0.9134 |
0.9601 |
1.1281 |
1.4506 |
1.8992 |
2.32 |
1.1513 |
1.1799 |
1.1335 |
1.0486 |
1.44 |
1.22 |
0.7576 |
0.6958 |
0.6896 |
0.6955 |
0.7095 |
|
|
Операционная прибыль, млрд $
|
0.0258 |
-0.00024 |
0.0278 |
0.0557 |
0.0546 |
0.0652 |
0.0951 |
0.1946 |
0.2867 |
0.285 |
0.4694 |
0.2133 |
0.263 |
0.508 |
0.684 |
0.512 |
0.31 |
0.055 |
-0.069 |
-0.074 |
-0.0059 |
-0.0244 |
-0.5343 |
-0.059 |
0.0062 |
0.0145 |
0.0232 |
|
|
Операционные расходы, млрд $
|
0.0454 |
0.0353 |
0.0591 |
0.0781 |
0.0752 |
0.0854 |
0.1013 |
0.1309 |
0.1687 |
0.201 |
0.2441 |
0.2548 |
0.2751 |
0.3724 |
0.4363 |
0.4952 |
0.3035 |
0.2593 |
0.237 |
0.2237 |
0.2595 |
0.1209 |
0.0936 |
0.0827 |
0.0889 |
0.0893 |
0.0915 |
|
|
CAPEX, млрд $
|
0.0361 |
0.0026 |
0.0214 |
0.0297 |
0.0261 |
0.0413 |
0.06 |
0.0834 |
0.1291 |
0.2396 |
0.2474 |
0.1245 |
0.182 |
0.487 |
0.488 |
0.458 |
0.199 |
0.115 |
0.03 |
0.035 |
0.088 |
0.0561 |
0.0127 |
0.0175 |
0.0203 |
0.024 |
0.0307 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
0.163 |
0.301 |
0.362 |
0.473 |
0.386 |
0.3 |
0.42 |
0.329 |
0.244 |
0.468 |
0.523 |
0.469 |
0.524 |
0.429 |
|
|
Выручка, млрд $
|
0.26 |
0.24 |
0.22 |
0.15 |
0.13 |
0.14 |
0.1256 |
0.1457 |
0.1405 |
0.1613 |
0.164 |
0.1818 |
0.1894 |
0.2024 |
0.1962 |
0.1835 |
0.1943 |
0.2083 |
|
|
Чистая прибыль, млрд $
|
-0.03 |
-0.18 |
-0.41 |
-0.02 |
-0.02 |
-0.02 |
-0.0158 |
-0.0153 |
-0.013 |
-0.0199 |
-0.0094 |
-0.0051 |
0.0021 |
0.0029 |
0.0022 |
0.000558 |
0.0042 |
0.006 |
|
|
EV, млрд $
|
|
|
|
|
0.311 |
0.449 |
0.532 |
0.625 |
0.531 |
0.456 |
0.6001 |
0.5286 |
0.3936 |
0.5997 |
0.674 |
0.589 |
0.633 |
0.543 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
-0.0033 |
-0.0011 |
0.0051 |
0.0047 |
0.0059 |
0.0035 |
0.0064 |
0.0094 |
|
|
EBITDA, млрд $
|
0.03 |
0.02 |
0 |
-430 |
-0.01 |
-729 |
0.0057 |
0.0051 |
0.0057 |
0.0013 |
0.0145 |
-0.000714 |
0.022 |
0.0206 |
0.0214 |
0.019 |
0.0218 |
0.024 |
|
|
FCF, млрд $
|
0.04 |
0.01 |
-432 |
0.04 |
0.08 |
141 |
-0.0125 |
0.0192 |
0.003 |
-0.0199 |
-0.0136 |
-0.0029 |
0.0222 |
0.0069 |
-0.0125 |
0.0339 |
0.0076 |
-0.0031 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
0.087 |
0.0016 |
-0.0084 |
0.0224 |
0.0066 |
-0.0134 |
-0.0107 |
0.0007 |
0.029 |
0.0139 |
-0.0059 |
0.0447 |
0.0136 |
0.0042 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
0.476 |
0.475 |
0.455 |
0.45 |
0.437 |
0.434 |
0.6881 |
0.6719 |
0.6741 |
0.6896 |
0.45 |
0.457 |
0.462 |
0.477 |
|
|
Операционная прибыль, млрд $
|
0.05 |
0.02 |
0.01 |
0.04 |
0.09 |
0 |
-0.0198 |
-0.0176 |
-0.0161 |
-0.0113 |
-0.0033 |
-0.0011 |
0.0051 |
0.0047 |
0.0059 |
0.0033 |
0.0062 |
0.0078 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
0.0207 |
0.0227 |
0.0209 |
0.022 |
0.0198 |
0.02 |
0.024 |
0.0235 |
0.0166 |
0.0248 |
0.0243 |
0.0227 |
0.0223 |
0.0222 |
|
|
CAPEX, млрд $
|
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.0041 |
0.0032 |
0.0037 |
0.0065 |
0.0029 |
0.0036 |
0.0068 |
0.007 |
0.0066 |
0.0108 |
0.006 |
0.0073 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.006 |
0.0015 |
0.0048 |
0.005 |
0.0111 |
0.0193 |
0.0197 |
0.0153 |
0.0284 |
0.0306 |
0.0302 |
0.0897 |
0.0964 |
0.0717 |
0.2532 |
0.5993 |
0.0533 |
0.036 |
0.0688 |
0.0535 |
0.0193 |
0.0085 |
0.072 |
0.0529 |
0.042 |
0.0158 |
0.0471 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2931 |
0.2335 |
0.1631 |
0.1861 |
0.2188 |
0.2032 |
0.2032 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2094 |
0.2213 |
0.1704 |
0.1686 |
0.1827 |
0.2051 |
0.202 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1235 |
0.1233 |
0.5309 |
0.0807 |
0.0673 |
0.0608 |
0.0608 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.534 |
0.4834 |
0.4236 |
0.4267 |
0.4628 |
0.4567 |
0.488 |
|
|
Чистые активы, млрд
|
|
|
0.0818 |
0.3442 |
0.3876 |
0.4551 |
0.53 |
0.634 |
0.8398 |
1.0848 |
1.219 |
1.3808 |
1.6279 |
1.9622 |
2.46 |
2.62 |
1.3407 |
1.2557 |
1.2043 |
1.1327 |
0.534 |
0.4834 |
0.4236 |
0.4267 |
0.4628 |
0.4504 |
0.3038 |
|
|
Активы, млрд
|
0.499 |
0.1577 |
0.3535 |
0.5299 |
0.6442 |
0.7172 |
0.9336 |
1.3429 |
1.5711 |
1.9296 |
2.3 |
1.9324 |
3.02 |
3.7 |
4.44 |
4.13 |
1.8096 |
1.5991 |
1.3839 |
1.3015 |
2 |
1.73 |
1.15 |
1.09 |
1.06 |
1.05 |
1.0465 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0256 |
0.0339 |
0.0254 |
0.0247 |
0.024 |
0.0073 |
0.0075 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3062 |
0.2226 |
0.1658 |
0.1605 |
0.1351 |
0.1353 |
0.1355 |
|
|
Задолженность, млрд
|
0.4254 |
0.1188 |
0.2341 |
0.1855 |
0.2566 |
0.2621 |
0.4036 |
0.7089 |
0.7313 |
0.8448 |
1.0803 |
0.5503 |
1.3871 |
1.7404 |
1.9742 |
1.506 |
0.469 |
0.3435 |
0.1796 |
0.1688 |
0.5641 |
0.5039 |
0.3946 |
0.3899 |
0.3748 |
0.3546 |
0.3369 |
|
|
Чистый долг, млрд
|
-0.006 |
-0.0015 |
0.0978 |
0.0729 |
0.1231 |
0.1178 |
0.1544 |
0.3907 |
0.3702 |
0.4612 |
0.4497 |
0.0748 |
0.8166 |
1.1052 |
1.0571 |
0.3739 |
0.0941 |
0.0842 |
-0.0229 |
-0.0482 |
0.3124 |
0.2838 |
0.1483 |
0.1558 |
0.1377 |
0.1506 |
0.1142 |
|
|
Долг, млрд
|
|
|
0.1026 |
0.0778 |
0.1342 |
0.1371 |
0.1741 |
0.406 |
0.3986 |
0.4918 |
0.4799 |
0.1645 |
0.9129 |
1.1769 |
1.3103 |
0.9732 |
0.1474 |
0.1202 |
0.0459 |
0.000411 |
0.3317 |
0.2923 |
0.2203 |
0.2087 |
0.1797 |
0.1665 |
0.1614 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.01 |
0.01 |
0.02 |
0.05 |
0.08 |
0.07 |
0.0545 |
0.0627 |
0.0676 |
0.0529 |
0.0392 |
0.0222 |
0.0331 |
0.042 |
0.0158 |
0.0424 |
0.0529 |
0.0471 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.2044 |
0.2093 |
0.2188 |
0.2202 |
0.1809 |
0.1892 |
0.2032 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
0.1798 |
0.1816 |
0.1827 |
0.1963 |
0.2051 |
0.2065 |
0.202 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0169 |
0.0159 |
0.0155 |
0.0155 |
0.0154 |
0.0146 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
0.4261 |
0.4422 |
0.4628 |
0.4504 |
0.4567 |
0.4847 |
0.488 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.7643 |
0.7576 |
0.7322 |
0.7219 |
0.7045 |
0.6958 |
0.4345 |
0.4261 |
0.4422 |
0.4628 |
0.6955 |
0.6981 |
0.6984 |
0.7095 |
|
|
Активы, млрд
|
|
|
|
|
1.181 |
1.152 |
1.124 |
1.116 |
1.092 |
1.086 |
1.08 |
1.05 |
1.05 |
1.06 |
1.05 |
1.045 |
1.048 |
1.046 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.0436 |
0.0263 |
0.024 |
0.0071 |
0.0073 |
0.0071 |
0.0075 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
0.1349 |
0.135 |
0.1351 |
0.1385 |
0.1353 |
0.1354 |
0.1355 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.3923 |
0.3938 |
0.3874 |
0.3899 |
0.3899 |
0.3804 |
0.3762 |
0.3748 |
0.3546 |
0.3469 |
0.3497 |
0.3369 |
|
|
Чистый долг, млрд
|
|
|
|
|
0.1478 |
0.1483 |
0.1691 |
0.1513 |
0.1447 |
0.1558 |
0.17 |
0.179 |
0.1498 |
0.1377 |
0.1506 |
0.1201 |
0.1084 |
0.1142 |
|
|
Долг, млрд
|
0.2 |
0.18 |
0.18 |
0.15 |
0.17 |
0.16 |
0.2236 |
0.2139 |
0.2123 |
0.2087 |
0.2091 |
0.2012 |
0.1829 |
0.1797 |
0.1665 |
0.1626 |
0.1613 |
0.1614 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
12.4 |
10.24 |
9.76 |
11.2 |
19.21 |
23.53 |
18.75 |
18.27 |
4.28 |
11.17 |
17.96 |
20.27 |
16.38 |
8.88 |
2.16 |
-3.77 |
-7.26 |
-1.4853 |
-17.4 |
-47.27 |
-8.81 |
-1.3772 |
0.2949 |
|
1.8428 |
17.56 |
|
|
ROA, %
|
8.05 |
6.16 |
6.2 |
6.36 |
9.07 |
12.58 |
10.54 |
9.69 |
3.06 |
6.79 |
9.6 |
11.02 |
9.72 |
5.93 |
1.64 |
-3.11 |
-6.32 |
-1.156 |
-12.42 |
-32.53 |
-5.72 |
-0.8874 |
0.1931 |
|
1.2214 |
7.85 |
|
|
ROIC, %
|
12.72 |
8.14 |
8.35 |
9.04 |
12.53 |
15.25 |
12.28 |
16.28 |
7.78 |
8.76 |
12.75 |
14.38 |
12.75 |
7.35 |
2.2 |
-3.28 |
-6.78 |
-0.17 |
-13.07 |
-36.58 |
-5.86 |
|
|
|
-5.13 |
11.02 |
|
|
ROS, %
|
6.66 |
8.27 |
8.1 |
9.14 |
11.92 |
15.68 |
14.38 |
13.45 |
5.71 |
10.63 |
14.7 |
15.74 |
23.11 |
14.58 |
5.2 |
-9.79 |
-10.85 |
-0.22 |
-21.9 |
-81.51 |
-10.99 |
-1.62 |
-1.2878 |
1.649 |
1.649 |
11.78 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.1327 |
-1.5791 |
-53.97 |
-6.49 |
0.7144 |
1.6493 |
|
2.86 |
16.13 |
|
|
Рентаб EBITDA, %
|
10.96 |
12.05 |
11.96 |
12.85 |
14.97 |
18.51 |
17.77 |
16.93 |
11.32 |
15.78 |
20.11 |
20.95 |
33.47 |
21.44 |
17.13 |
7.31 |
5.22 |
11.13 |
9.72 |
-0.54 |
3.79 |
9.97 |
8.21 |
|
11.02 |
25.45 |
|
|
Чистая рентаб, %
|
6.36 |
6.43 |
6.14 |
6.11 |
7.95 |
10.28 |
9.74 |
7.55 |
2.8 |
10.9 |
14.6 |
15.5 |
19.2 |
17.1 |
5 |
-10 |
-11 |
-1.76 |
-22.79 |
-73.41 |
-11.16 |
-1.29 |
0.27 |
|
1.65 |
12.29 |
|
|
Operation Margin, %
|
8.3 |
8.84 |
9 |
9.8 |
12.7 |
14.91 |
13.65 |
15.92 |
10.12 |
10.88 |
14.59 |
15.49 |
19.19 |
17.05 |
5 |
-9.98 |
-11.02 |
-0.54 |
-2.9 |
-18.15 |
-11.3 |
|
0.8405 |
2.97 |
2.97 |
15.37 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
6.97 |
9.27 |
10.17 |
15.61 |
9.68 |
2.55 |
-6.68 |
-12.65 |
-1.76 |
-22.79 |
-73.41 |
-11.16 |
|
|
|
-9.42 |
10.16 |
|
|
Доходность FCF, %
|
|
|
|
6.39 |
-5.31 |
0.8667 |
0.8358 |
0.97 |
60.65 |
4.01 |
-13.34 |
6.22 |
10.04 |
7.75 |
5.78 |
8.78 |
3.09 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
-81.8 |
-61.8 |
-10.8 |
-9.67 |
-8.92 |
-9.2 |
-1.3309 |
-0.7387 |
0.3123 |
0.4232 |
0.29 |
1.11 |
1.41 |
1.82 |
17.56 |
|
|
ROA, %
|
-52.9 |
-40.6 |
-7.04 |
-6.26 |
-5.76 |
-5.89 |
-0.8711 |
-0.4829 |
0.2038 |
0.2728 |
0.19 |
0.74 |
0.94 |
1.23 |
7.85 |
|
|
ROCE, %
|
|
|
|
|
|
|
-0.3636 |
-0.1225 |
0.579 |
0.5434 |
0.6782 |
0.3987 |
0.7256 |
1.0628 |
16.13 |
|
|
Рентаб EBITDA, %
|
-5.22 |
-0.53 |
4.55 |
3.51 |
4.02 |
0.78 |
8.84 |
-0.39 |
11.6 |
10.16 |
10.9 |
10.4 |
11.2 |
11.5 |
25.45 |
|
|
Чистая рентаб, %
|
-14.8 |
-13.6 |
-12.6 |
-10.5 |
-9.28 |
-12.3 |
-5.74 |
-2.83 |
1.13 |
1.43 |
1.1 |
0.3 |
2.17 |
2.86 |
12.29 |
|
|
Доходность FCF, %
|
80.2 |
39.9 |
29.8 |
19.3 |
2.52 |
-3.44 |
-2.71 |
-10.2 |
-5.82 |
2.69 |
2.62 |
10.8 |
6.84 |
6.05 |
|
|
|
Остальное
Отчетность Годовая
Квартальная
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
|
Себестоимость, млрд
|
0.5268 |
0.5208 |
0.8345 |
0.8026 |
0.6603 |
0.5511 |
0.8859 |
|
0.8001 |
|
Чист. проц. доходы, млрд
|
|
0.000359 |
0.000319 |
0.000262 |
0.0139 |
0.0102 |
0.000291 |
0.01 |
0.0014 |
|
Расходы на обслуживание долга
|
|
0.0047 |
0.0193 |
0.0176 |
0.0139 |
0.0102 |
0.0103 |
0.01 |
0.0096 |
|
Всего задолженность
|
|
|
0.181 |
0.1831 |
0.1621 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
|
2338 |
2373 |
2738 |
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
НИОКР, млрд
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Себестоимость, млрд
|
0.1449 |
0.1387 |
0.1238 |
0.1385 |
0.1369 |
0.1519 |
0.1444 |
0.1594 |
0.1677 |
0.1744 |
0.166 |
0.1576 |
0.1658 |
0.1783 |
|
Чист. проц. доходы, млрд
|
|
|
0.0023 |
0.0027 |
0.0026 |
0.0026 |
0.0027 |
0.0026 |
0.0026 |
0.0023 |
0.0024 |
0.0021 |
0.0019 |
|
|
Расходы на обслуживание долга
|
|
|
0.0023 |
0.0027 |
0.0026 |
0.0027 |
0.0027 |
0.0026 |
0.0026 |
0.0023 |
0.0024 |
0.0021 |
0.0019 |
0.0032 |
|