Отчетность Penske Automotive Group, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
1.6591 |
1.8029 |
2.24 |
1.6275 |
0.7213 |
1.4002 |
1.5688 |
1.7325 |
2.71 |
4.24 |
4.42 |
3.64 |
4.41 |
4.07 |
3.31 |
4.02 |
7.61 |
10.2 |
|
11.44 |
|
|
Выручка, млрд $
|
0.8056 |
1.3038 |
2.09 |
3.34 |
4.02 |
4.88 |
6.22 |
7.43 |
8.67 |
9.89 |
10.19 |
11.24 |
12.96 |
11.65 |
9.52 |
10.71 |
11.56 |
13.16 |
14.71 |
17.18 |
19.29 |
20.12 |
21.39 |
22.79 |
23.18 |
20.44 |
25.55 |
27.81 |
28.18 |
29.53 |
|
|
Чистая прибыль, млрд $
|
-0.0035 |
0.0025 |
-0.0101 |
-0.0007 |
0.0275 |
0.03 |
0.0447 |
0.0622 |
0.0829 |
0.1117 |
0.119 |
0.1247 |
0.1277 |
-0.4119 |
0.0765 |
0.108 |
0.177 |
0.186 |
0.244 |
0.286 |
0.326 |
0.342 |
0.613 |
0.471 |
0.4358 |
0.5436 |
1.19 |
1.38 |
1.31 |
1.0532 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
3.41 |
4.14 |
4.63 |
4.19 |
2.85 |
3.64 |
4.09 |
3.34 |
4.64 |
6.48 |
6.77 |
6.73 |
5.85 |
7.01 |
12.74 |
11.8 |
14.69 |
15.25 |
17.44 |
15.01 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8009 |
0.6527 |
0.7045 |
1.36 |
1.49 |
1.73 |
1.2591 |
|
|
EBITDA, млрд $
|
-0.0028 |
0.0166 |
-0.0059 |
0.0274 |
0.068 |
0.0808 |
0.1134 |
0.1272 |
0.172 |
0.2217 |
0.2281 |
0.2374 |
0.246 |
-0.4581 |
0.2669 |
0.2993 |
0.3713 |
0.4196 |
0.5217 |
0.6088 |
0.676 |
0.734 |
0.814 |
0.9046 |
0.9098 |
0.989 |
1.85 |
2.11 |
2.05 |
1.4001 |
|
|
FCF, млрд $
|
-0.0091 |
-0.0871 |
-0.1534 |
-0.1065 |
0.0282 |
0.0145 |
-0.011 |
-0.0725 |
0.0031 |
-0.0404 |
-0.0254 |
-0.1672 |
0.1257 |
0.1919 |
0.2075 |
0.11 |
-0.07 |
0.162 |
0.15 |
0.192 |
0.187 |
0.164 |
0.377 |
0.3091 |
0.2733 |
1.02 |
1.04 |
1.18 |
1.06 |
0.0586 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6235 |
0.6147 |
0.5186 |
1.2 |
1.29 |
1.46 |
1.39 |
0.4339 |
|
|
Баланс стоимость, млрд $
|
|
-0.003 |
-0.0098 |
-0.0109 |
0.0165 |
0.0415 |
0.0788 |
0.1338 |
0.2126 |
0.3059 |
0.404 |
0.4927 |
0.5876 |
0.1418 |
0.1962 |
0.3045 |
0.4594 |
0.611 |
0.7992 |
1.0154 |
1.2567 |
1.5045 |
2.01 |
2.61 |
2.81 |
3.33 |
4.1 |
4.17 |
4.35 |
4.73 |
|
|
Операционная прибыль, млрд $
|
-0.0053 |
0.0193 |
0.0046 |
0.0519 |
0.1043 |
0.1383 |
0.1579 |
0.18 |
0.2318 |
0.2637 |
0.2927 |
0.3032 |
0.3426 |
-0.3997 |
0.2091 |
0.241 |
0.298 |
0.365 |
0.436 |
0.504 |
0.567 |
0.574 |
0.611 |
0.6649 |
0.6527 |
0.7045 |
1.36 |
1.49 |
1.73 |
1.2591 |
|
|
Операционные расходы, млрд $
|
0.0934 |
0.132 |
0.2648 |
0.3915 |
0.4643 |
0.5639 |
0.6933 |
0.8822 |
1.0116 |
1.1864 |
1.2526 |
1.4013 |
1.5826 |
2.19 |
1.3732 |
1.4607 |
1.5272 |
1.6481 |
1.8236 |
2.07 |
2.3 |
2.39 |
2.61 |
2.75 |
2.8 |
2.48 |
3.08 |
3.35 |
3.4 |
3.53 |
|
|
CAPEX, млрд $
|
0.0017 |
0.1053 |
0.1518 |
0.1502 |
0.0222 |
0.0374 |
0.0834 |
0.1857 |
0.1998 |
0.2322 |
0.2183 |
0.2251 |
0.195 |
0.211 |
0.0903 |
0.081 |
0.133 |
0.161 |
0.17 |
0.175 |
0.2 |
0.203 |
0.247 |
0.3056 |
0.2453 |
0.1859 |
0.2489 |
0.2825 |
0.3287 |
0.3753 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
5.97 |
5.88 |
5.01 |
3.65 |
5.97 |
5.81 |
5.77 |
6.99 |
6.5 |
6.3 |
6.98 |
6.91 |
6.92 |
7.01 |
7.34 |
7.47 |
7.45 |
7.27 |
|
|
Чистая прибыль, млрд $
|
0.12 |
0.1 |
0.05 |
0.04 |
0.25 |
0.2 |
0.1831 |
0.3403 |
0.356 |
0.312 |
0.3679 |
0.374 |
0.3401 |
0.298 |
0.2983 |
0.3008 |
0.2634 |
0.1907 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
14.23 |
14.52 |
13.89 |
14.85 |
16.12 |
17.99 |
17.86 |
16.22 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
0.402 |
0.5256 |
0.4989 |
0.3355 |
0.3735 |
0.4553 |
0.4165 |
0.2675 |
|
|
EBITDA, млрд $
|
0.2 |
0.18 |
0.13 |
0.1 |
0.32 |
0.27 |
0.2489 |
0.4329 |
0.408 |
0.3881 |
0.5535 |
0.5573 |
0.5304 |
0.4681 |
0.4895 |
0.4894 |
0.4519 |
0.3051 |
|
|
FCF, млрд $
|
0.21 |
-0.17 |
0.31 |
0.85 |
0.5 |
-0.65 |
0.2905 |
0.9323 |
0.7684 |
-0.3195 |
0.3244 |
0.4167 |
0.2714 |
0.164 |
0.2088 |
0.1056 |
0.3311 |
-0.0318 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.2393 |
0.6775 |
0.414 |
-0.0375 |
0.3806 |
0.4986 |
0.329 |
0.2508 |
0.3112 |
0.2933 |
0.4177 |
0.0714 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
3.3 |
3.6 |
3.92 |
4.2 |
4.16 |
4.22 |
4.09 |
4.17 |
4.35 |
4.41 |
4.55 |
4.73 |
|
|
Операционная прибыль, млрд $
|
0.26 |
-0.12 |
0.34 |
0.9 |
0.54 |
-0.57 |
0.3329 |
0.9807 |
0.8351 |
-0.2281 |
0.402 |
0.5256 |
0.4989 |
0.3355 |
0.3735 |
0.3808 |
0.3315 |
0.3064 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.6936 |
0.78 |
0.7879 |
0.8229 |
0.8297 |
0.8494 |
0.8242 |
0.8477 |
0.8788 |
0.8922 |
0.8889 |
6.97 |
|
|
CAPEX, млрд $
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.0293 |
0.0302 |
0.0302 |
0.0318 |
0.0562 |
0.0819 |
0.0576 |
0.0868 |
0.1024 |
0.0341 |
0.0866 |
0.1032 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0696 |
0.096 |
0.0385 |
0.0198 |
0.0074 |
0.0054 |
0.0081 |
0.0138 |
0.0111 |
0.0094 |
0.0131 |
0.0109 |
0.0201 |
0.0138 |
0.0166 |
0.0291 |
0.0438 |
0.0498 |
0.0363 |
0.0624 |
0.024 |
0.0457 |
0.0394 |
0.0281 |
0.0495 |
0.1007 |
0.1065 |
0.1006 |
0.0964 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
|
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9291 |
0.9603 |
0.8069 |
0.734 |
0.9067 |
1.1146 |
1.1146 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.04 |
4.26 |
3.43 |
3.13 |
3.51 |
3.88 |
4.29 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1037 |
0.2571 |
0.2845 |
0.496 |
0.6215 |
0.141 |
0.141 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1 |
5.33 |
4.41 |
4.08 |
4.66 |
5.09 |
5.68 |
|
|
Чистые активы, млрд
|
|
|
|
|
0.4617 |
0.5157 |
0.7044 |
0.8284 |
1.075 |
1.1457 |
1.2957 |
1.4215 |
0.7837 |
0.9425 |
1.0416 |
1.136 |
1.3042 |
1.5044 |
1.6528 |
1.7902 |
1.7509 |
2.4 |
5.1 |
5.33 |
4.41 |
4.08 |
4.66 |
4.82 |
2.5 |
|
|
Активы, млрд
|
0.523 |
0.9757 |
1.1842 |
1.2793 |
1.7627 |
1.9466 |
2.69 |
3.14 |
3.53 |
3.59 |
4.47 |
4.67 |
3.96 |
3.8 |
4.07 |
4.5 |
5.38 |
6.42 |
7.23 |
8.02 |
8.86 |
10.54 |
10.9 |
13.94 |
13.25 |
13.46 |
14.11 |
14.4 |
16.4 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.52 |
4.11 |
3.23 |
2.64 |
3.07 |
3.3 |
0.2976 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12 |
2.26 |
1.6 |
1.39 |
1.55 |
1.61 |
1.4195 |
|
|
Задолженность, млрд
|
0.2415 |
0.6751 |
0.8425 |
0.8485 |
1.301 |
1.4309 |
1.9859 |
2.31 |
2.46 |
2.45 |
3.17 |
3.25 |
3.18 |
2.85 |
3.02 |
3.36 |
4.06 |
4.89 |
5.55 |
6.19 |
7.08 |
8.11 |
8.27 |
11.13 |
9.92 |
9.37 |
9.94 |
10.04 |
11.65 |
|
|
Чистый долг, млрд
|
0.1077 |
0.2486 |
0.3835 |
0.469 |
1.1015 |
1.1706 |
1.5661 |
1.7765 |
1.8419 |
1.748 |
2.34 |
2.39 |
2.56 |
2.13 |
2.24 |
2.52 |
1.6104 |
1.9366 |
2.24 |
2.35 |
3.09 |
3.54 |
3.61 |
8.64 |
7.13 |
6.3 |
6.85 |
6.8 |
3.96 |
|
|
Долг, млрд
|
0.1773 |
0.3446 |
0.422 |
0.4888 |
1.1089 |
1.1761 |
1.5741 |
1.7904 |
1.853 |
1.7574 |
2.35 |
2.4 |
2.58 |
2.14 |
2.26 |
2.55 |
1.6541 |
1.9864 |
2.27 |
2.42 |
3.11 |
1.4914 |
3.65 |
8.67 |
7.18 |
6.4 |
6.95 |
6.9 |
4.05 |
|
|
|
2019Q3 |
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.08 |
0.03 |
0.43 |
0.16 |
0.09 |
0.05 |
0.0946 |
0.1652 |
0.1192 |
0.1007 |
0.1703 |
0.1549 |
0.0923 |
0.1065 |
0.1006 |
0.1196 |
0.1044 |
0.0964 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
0.7743 |
0.8313 |
0.9067 |
0.9202 |
0.8906 |
0.9588 |
1.1146 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
3.06 |
3.15 |
3.51 |
3.63 |
3.88 |
3.7 |
4.29 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0315 |
0.1326 |
0.116 |
0.0341 |
0.0354 |
0.0376 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
4.13 |
4.21 |
4.66 |
4.82 |
5.09 |
4.98 |
5.68 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
3.46 |
3.74 |
3.84 |
4.07 |
4.27 |
4.13 |
4.21 |
4.66 |
4.82 |
5.09 |
5.03 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
13.22 |
13.31 |
12.72 |
13.46 |
13.67 |
13.5 |
13.59 |
14.11 |
14.4 |
14.8 |
14.81 |
15.67 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
2.52 |
2.67 |
3.07 |
2.98 |
3.3 |
3.21 |
3.98 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
1.41 |
1.56 |
1.55 |
1.62 |
1.61 |
1.5373 |
1.4195 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
9.74 |
9.54 |
8.85 |
9.37 |
9.5 |
9.28 |
9.5 |
9.94 |
10.04 |
10.39 |
10.26 |
10.92 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
5.17 |
6.29 |
5.68 |
6.3 |
6.25 |
6.13 |
6.45 |
6.85 |
6.8 |
7.1 |
6.95 |
5.3 |
|
|
Долг, млрд
|
5.35 |
5.45 |
5.23 |
4.69 |
4.11 |
4.67 |
4.59 |
4.4 |
3.84 |
4.27 |
6.42 |
6.28 |
6.54 |
6.95 |
6.9 |
7.22 |
7.05 |
4.05 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
|
|
6.5 |
8.68 |
8.84 |
10.01 |
10.39 |
10.38 |
9.62 |
8.99 |
-52.56 |
8.11 |
10.92 |
16.25 |
15.21 |
17.39 |
18.16 |
18.94 |
19.37 |
29.58 |
18.82 |
16.08 |
17.71 |
32.01 |
33.37 |
30.74 |
|
23.66 |
18.98 |
|
|
ROA, %
|
0.48 |
-1.04 |
-0.06 |
2.15 |
1.7 |
2.3 |
2.31 |
2.64 |
3.16 |
3.31 |
2.79 |
2.74 |
-10.39 |
2.01 |
2.75 |
4.13 |
3.76 |
4.14 |
4.2 |
4.28 |
4.06 |
6.32 |
4.39 |
3.51 |
4 |
8.89 |
10.01 |
9.19 |
|
6.9 |
10.71 |
|
|
ROIC, %
|
|
|
|
|
9.25 |
8.29 |
7.93 |
9.43 |
10.04 |
10.83 |
8.14 |
10.02 |
-17.1 |
7.24 |
5.13 |
6.56 |
7.32 |
9.47 |
9.51 |
9.92 |
9.62 |
13.21 |
10.19 |
7.7 |
7.56 |
12 |
|
|
|
13.74 |
14.95 |
|
|
ROS, %
|
0.67 |
-0.75 |
0.33 |
1.22 |
1.16 |
1.28 |
1.41 |
1.62 |
1.82 |
1.85 |
1.71 |
1.51 |
-4.4 |
2.23 |
2.34 |
2.79 |
2.78 |
3.13 |
3.14 |
3.1 |
3.18 |
3.36 |
3.52 |
3.46 |
4.27 |
6.65 |
5.13 |
4.96 |
3.57 |
3.57 |
11.39 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.68 |
7.68 |
8.22 |
14.76 |
15.83 |
17.99 |
|
11.72 |
20.93 |
|
|
Рентаб EBITDA, %
|
2.08 |
0.68 |
2.05 |
3.07 |
1.73 |
1.82 |
1.72 |
2.03 |
2.3 |
2.24 |
2.11 |
1.9 |
-3.93 |
2.8 |
2.79 |
3.21 |
3.19 |
3.55 |
3.54 |
3.51 |
3.63 |
3.81 |
3.97 |
3.93 |
4.84 |
7.25 |
7.58 |
7.26 |
|
4.74 |
20.49 |
|
|
Чистая рентаб, %
|
0.19 |
-0.48 |
-0.02 |
0.68 |
0.61 |
0.72 |
0.84 |
0.96 |
1.13 |
1.17 |
1.11 |
0.99 |
-3.54 |
0.8 |
2.2 |
2.6 |
2.8 |
3 |
2.9 |
2.9 |
2.9 |
2.9 |
2.07 |
1.88 |
2.66 |
4.65 |
4.96 |
4.65 |
|
3.57 |
11.39 |
|
|
Operation Margin, %
|
1.48 |
0.22 |
1.55 |
2.59 |
2.83 |
2.54 |
2.42 |
2.67 |
2.67 |
2.87 |
2.7 |
2.64 |
-3.43 |
2.2 |
2.25 |
2.58 |
2.77 |
2.97 |
2.93 |
2.94 |
2.86 |
2.86 |
2.92 |
2.82 |
3.45 |
5.31 |
|
5.35 |
4.26 |
4.26 |
14.59 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.01 |
1.53 |
1.41 |
1.66 |
1.67 |
1.69 |
1.7 |
2.87 |
2.07 |
1.88 |
2.66 |
4.65 |
|
|
|
5.13 |
11.84 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
|
|
-1.5293 |
-9.27 |
5.61 |
11.79 |
28.77 |
7.84 |
-4.44 |
9.36 |
5.55 |
4.52 |
4.22 |
4.5 |
8.45 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
5.97 |
10.35 |
10.17 |
8.45 |
9.52 |
9.32 |
8.29 |
7.18 |
7.13 |
7.11 |
6.11 |
4.29 |
18.98 |
|
|
ROA, %
|
|
|
1.379 |
2.55 |
2.73 |
2.38 |
2.71 |
2.75 |
2.51 |
2.15 |
2.09 |
2.06 |
1.7793 |
1.2513 |
10.71 |
|
|
ROCE, %
|
|
|
|
|
|
|
4.44 |
5.74 |
5.39 |
3.61 |
3.97 |
4.79 |
4.31 |
2.68 |
20.93 |
|
|
Рентаб EBITDA, %
|
5.38 |
4.69 |
4.31 |
6.2 |
6.28 |
6.16 |
7.94 |
8.07 |
7.66 |
6.68 |
6.67 |
6.55 |
6.07 |
4.2 |
20.49 |
|
|
Чистая рентаб, %
|
|
|
3.16 |
4.85 |
5.47 |
4.94 |
5.27 |
5.41 |
4.91 |
4.25 |
4.06 |
4.03 |
3.54 |
2.62 |
11.39 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0632 |
0.0608 |
0.0612 |
0.0031 |
0.2683 |
0.3714 |
0.3092 |
0.3714 |
|
Расходы на обслуживание долга
|
0.1708 |
0.1956 |
0.2087 |
0.1659 |
0.0948 |
0.1228 |
0.1475 |
0.0926 |
|
Всего задолженность
|
|
5.05 |
5.45 |
4.67 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
23000 |
25000 |
26500 |
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.028 |
0.078 |
0.0983 |
0.064 |
0.0956 |
0.112 |
0.1045 |
0.0593 |
0.0334 |
0.0195 |
0.025 |
|
|
Расходы на обслуживание долга
|
0.0274 |
0.0276 |
0.0222 |
0.0176 |
0.024 |
0.026 |
0.0317 |
0.0411 |
0.0487 |
0.055 |
0.06 |
0.062 |
|