Отчетность POSCO
Капитализация
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
15.86 |
15.71 |
24.46 |
45.01 |
23.3 |
41.15 |
33.76 |
25.37 |
25.63 |
24.88 |
20.42 |
11.32 |
16.97 |
25 |
17.58 |
16.05 |
17.87 |
19.42 |
|
31.07 |
|
|
Выручка, млрд $
|
13 264.28 |
12 661.95 |
13 746.01 |
13 126.7 |
14 354.19 |
18 656.25 |
23 158 |
26 023.16 |
24 649.56 |
31 625.63 |
41 742.64 |
36 855 |
60 637.86 |
68 938.73 |
63 604.15 |
61 864.65 |
64 758.63 |
58 522.27 |
52 939.77 |
60 186.87 |
65 154.64 |
64 785.71 |
57 466.68 |
76 332.35 |
84 750.2 |
84 750.2 |
56.53 |
|
|
Чистая прибыль, млрд $
|
928.55 |
1 549.6 |
1 630.09 |
846.04 |
1 089.23 |
2 093.75 |
3 685 |
3 969.05 |
3 161.21 |
3 560.67 |
4 350.1 |
3 218.43 |
4 181.29 |
3 714.29 |
2 462.08 |
1 376.4 |
632.71 |
171.49 |
1 354.81 |
2 756.23 |
1 711.9 |
1 864.41 |
1 581.21 |
6 617.24 |
3 144.09 |
3 144.09 |
1.2445 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
1 267.2 |
692.89 |
791.26 |
1 584.71 |
1 846.33 |
5 720.65 |
6 240.44 |
5 867.78 |
6 545.47 |
8 409.16 |
20 370.47 |
20 268.69 |
1 696.99 |
1 568.47 |
-3 897.59 |
-7 670.95 |
22.08 |
26.18 |
44 351.7 |
15.91 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 136.83 |
3 868.85 |
4 971.42 |
9 238.09 |
4 850.05 |
4 938.79 |
2.38 |
|
|
EBITDA, млрд $
|
3 049.94 |
3 619.48 |
4 007.73 |
2 942.13 |
3 272.45 |
3 191.25 |
5 388 |
5 643.81 |
4 284.97 |
5 162.93 |
6 535.04 |
4 410.04 |
6 181.65 |
8 821.9 |
4 535.16 |
2 853.57 |
2 525.35 |
4 157.36 |
5 284.18 |
8 045.59 |
7 404.46 |
7 169.6 |
6 066.02 |
15 183.4 |
13 089.21 |
13 089.21 |
5.2 |
|
|
FCF, млрд $
|
1 579.91 |
1 838.73 |
1 177.65 |
413.7 |
1 508.33 |
3 667.66 |
4 775.81 |
2 032.27 |
60.07 |
2 617.36 |
-537.41 |
2 125.15 |
-4 080.29 |
-4 214.16 |
-183.3 |
-2 255.14 |
-437.25 |
4 752.44 |
2 807.13 |
2 976.31 |
3 286.56 |
3 185.85 |
5 188.15 |
2 721.62 |
726.87 |
726.87 |
-0.7838 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 607.31 |
5 869.73 |
6 004.66 |
8 685.74 |
6 253.68 |
6 145.55 |
6 145.55 |
4.51 |
|
|
Баланс стоимость, млрд $
|
|
|
5.16 |
5.35 |
8 219.08 |
10 356.25 |
12 414 |
15 986.78 |
17 992.69 |
21 779.62 |
25 393.25 |
27 935.73 |
31 395.47 |
38 709.48 |
40 346.48 |
41 090.65 |
40 937.15 |
40 461.5 |
41 125.71 |
42 974.66 |
44 160.66 |
45 054.08 |
46 064.48 |
51 532.89 |
52 965.18 |
52 965.18 |
39.71 |
|
|
Операционная прибыль, млрд $
|
1 847 |
2 008.49 |
2 548.39 |
1 587.97 |
2 049.76 |
3 422.5 |
5 138 |
6 018.83 |
4 186.56 |
4 934.19 |
7 173.93 |
3 868.16 |
5 738.31 |
5 454.48 |
3 672.34 |
2 932.53 |
3 117.88 |
2 561.3 |
2 947.83 |
4 679.67 |
4 041.83 |
3 222.71 |
2 054.37 |
9 238.09 |
4 874.84 |
4 933.02 |
2.38 |
|
|
Операционные расходы, млрд $
|
1 910.34 |
2 047.9 |
1 660.87 |
854.43 |
966.74 |
1 127.5 |
1 250 |
1 435.94 |
1 484.58 |
1 774.68 |
2 006.37 |
1 949.41 |
3 338.88 |
3 660.39 |
3 788.92 |
3 927.53 |
4 175.27 |
3 942.53 |
3 720.48 |
3 591.6 |
2 489.63 |
2 396.16 |
2 183.15 |
2 602.88 |
2 774.45 |
2 775.32 |
2.39 |
|
|
CAPEX, млрд $
|
2 265.8 |
1 168.63 |
872.35 |
1 496.6 |
1 688.75 |
1.0896 |
2.19 |
3 405.68 |
3 663.71 |
2 975.88 |
4 224.42 |
6 507.71 |
6 104.86 |
5 905.72 |
7 502.76 |
7 113.28 |
3 849.35 |
2 849.39 |
2 462.29 |
2 631 |
2 583.17 |
2 818.81 |
3 497.59 |
3 532.07 |
5 418.68 |
5 418.68 |
5.3 |
|
|
|
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
16 040 |
14 550 |
13 720 |
14 260 |
15 260 |
16 070 |
18 290 |
20 640 |
21 334.27 |
21 338.07 |
23 010.05 |
21 154.54 |
19 247.55 |
25 127 222.59 |
20 120 |
14.2 |
14.25 |
|
|
Чистая прибыль, млрд $
|
24.28 |
433 |
103.21 |
512.36 |
732.9 |
1 140 |
1 810 |
2 630 |
1 498.44 |
1 711.61 |
1 588.43 |
509.91 |
-665.87 |
941 799.44 |
775.96 |
0.4119 |
-0.2554 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
37 877.14 |
42 004.73 |
39 493.6 |
38 962.1 |
38 717.57 |
35.86 |
38.93 |
16.26 |
16.27 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
4 416.4 |
2 257.65 |
2 098.23 |
919.54 |
-336.63 |
717.23 |
1 387.51 |
0.891 |
0.0261 |
|
|
EBITDA, млрд $
|
1 380 |
1 590 |
1 070 |
1 580 |
1 730 |
2 440 |
3 070 |
3 990 |
5 330.55 |
3 263.1 |
3 165.28 |
1 644.68 |
5 016.15 |
1 828.27 |
2 260 |
0.8957 |
0.2323 |
|
|
FCF, млрд $
|
1 150 |
783.4 |
1 490 |
1 490 |
1 700 |
24.96 |
947.16 |
897.36 |
1 076.44 |
-954.96 |
-810.71 |
1 665.58 |
826.95 |
-1 754.01 |
772.49 |
0.4314 |
-0.3811 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
2 698.56 |
570.87 |
1 644.24 |
1 593.02 |
2 445.56 |
9.42 |
274.24 |
2 739.02 |
3 122.88 |
-266 579.24 |
2 336.32 |
1.6133 |
1.4138 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
46 784.41 |
48 220.73 |
50 348.46 |
51 532.89 |
52 794.7 |
54 089.42 |
53 619.71 |
52 965.18 |
42.24 |
40.25 |
40.99 |
41.36 |
|
|
Операционная прибыль, млрд $
|
2 060 |
1 720 |
2 200 |
2 060 |
2 690 |
566.78 |
1 640 |
1 590 |
2 368.34 |
2 257.65 |
2 098.23 |
919.54 |
-342.4 |
1 057 252.85 |
2 390 |
0.8957 |
0.2323 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
597.79 |
625.97 |
655.88 |
723.41 |
669.95 |
639.67 |
743.88 |
721.83 |
636.66 |
678.35 |
-0.5182 |
14.02 |
|
|
CAPEX, млрд $
|
874.89 |
884.46 |
900.97 |
900.17 |
936.14 |
899.1 |
881.56 |
889.12 |
1 369.12 |
964.37 |
1 084.94 |
1 073.43 |
2 295.93 |
1 883 145.82 |
935.43 |
1.1819 |
1.795 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.695 |
0.3076 |
267.37 |
621.25 |
470 |
646.44 |
893.07 |
1 293.31 |
2 490.26 |
2 196.73 |
3 598.82 |
4 598.68 |
4 680.53 |
4 208.56 |
3 811.2 |
4 870.19 |
2 447.62 |
9 594.5 |
2 643.87 |
3 514.87 |
4 754.64 |
4 775.17 |
8 053.11 |
8 053.11 |
3.81 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.61 |
6.76 |
8.84 |
10.1 |
8.07 |
6.22 |
6.09 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.9 |
8.02 |
7.3 |
9.1 |
9.06 |
9.79 |
9.58 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 153.3 |
11 230.76 |
9 636.18 |
11.49 |
11.68 |
10.35 |
10.13 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.48 |
3.11 |
2.74 |
3.55 |
3.45 |
2.88 |
2.82 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.78 |
26.3 |
27.05 |
35.2 |
35.97 |
34.6 |
33.87 |
|
|
Чистые активы, млрд
|
7.43 |
7.75 |
9.52 |
10.87 |
15.53 |
19.29 |
23.56 |
26.16 |
21.92 |
26.56 |
30.86 |
33.11 |
37.11 |
39.84 |
0.0000 |
41 235.35 |
42 373.44 |
43 660.39 |
43 325.36 |
44 455.29 |
44 293.83 |
50 427.36 |
52 512.12 |
52 512.12 |
24.38 |
|
|
Активы, млрд
|
15.92 |
14.77 |
19 075.88 |
21 781.25 |
23 309 |
27 215.91 |
29 711.37 |
36 295.29 |
46 961.28 |
50 311.75 |
67 945.93 |
78 408.84 |
79 265.85 |
84 455.41 |
85 843.56 |
80 747.97 |
80 137.61 |
79 785.63 |
78 776.99 |
79 370.81 |
79 683.68 |
91 471.61 |
98 406.78 |
98 406.78 |
73.98 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.78 |
6.57 |
6.55 |
6.8 |
9.11 |
8.33 |
8.15 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.55 |
9.38 |
9.3 |
10.2 |
9.86 |
|
9.69 |
|
|
Задолженность, млрд
|
8.37 |
6.89 |
7 502.04 |
7 886.25 |
7 480 |
7 559.46 |
8 343.59 |
11 163.34 |
18 617.08 |
18 647.43 |
30 744.51 |
37 678.92 |
36 836.43 |
38 633.38 |
40 586.17 |
35 734.77 |
34 372.35 |
32 458.9 |
32 104.38 |
31 607.51 |
32 080.15 |
36 666.67 |
40 149.38 |
40 149.38 |
30.26 |
|
|
Чистый долг, млрд
|
2.59 |
2.92 |
1 642.71 |
1 218.73 |
1 177.98 |
1 251.34 |
677.18 |
766.81 |
1 539.7 |
1 823.03 |
5 679.49 |
6 206.68 |
5 842.41 |
6 519.84 |
8 384.28 |
20 350.05 |
20 257.38 |
18 451.13 |
17 660.16 |
17 602.21 |
16 482.64 |
16 966.05 |
16 252.55 |
16 252.55 |
15.9 |
|
|
Долг, млрд
|
3.29 |
3.22 |
1 910.08 |
1 839.98 |
1 647.98 |
1 897.79 |
1 570.25 |
2 060.12 |
4 029.96 |
4 019.76 |
9 278.32 |
10 805.36 |
10 522.93 |
10 728.4 |
12 195.48 |
25 220.23 |
22 705 |
11 274.52 |
20 304.02 |
21 117.08 |
21 237.28 |
21 741.22 |
24 305.66 |
24 305.66 |
19.71 |
|
|
|
2019Q4 |
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
3 510 |
5 080 |
6 040 |
6 770 |
4 750 |
4 550 |
4 020 |
5 480 |
4 775.17 |
6 329.54 |
5 769.47 |
7 495.32 |
8 053.11 |
5.5 |
6 350 |
14.75 |
3.89 |
|
|
Short Term Investments
|
|
|
|
|
|
|
|
|
|
10.01 |
9.19 |
10.15 |
8.07 |
9.71 |
9.89 |
9.45 |
6.22 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
10.34 |
11.01 |
10.1 |
9.06 |
8.77 |
10.22 |
8.63 |
9.79 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
12.14 |
13.56 |
13.16 |
11.68 |
11.35 |
11.13 |
10.6 |
10.35 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
0.935 |
0.6948 |
0.827 |
958.93 |
932.82 |
0.7405 |
0.7285 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
38.45 |
39.37 |
40.59 |
35.97 |
37.98 |
37.04 |
36.42 |
34.6 |
|
|
Чистые активы, млрд
|
|
|
|
|
44 293.83 |
45 262.15 |
46 756.52 |
49 171.49 |
50 427.36 |
51 993.52 |
53 256.13 |
54 453.45 |
52 512.12 |
39.5 |
25 |
25.71 |
|
|
|
Активы, млрд
|
|
|
|
|
79 683.68 |
82 822.61 |
83 469.6 |
90 135.06 |
91 471.61 |
98 626.64 |
101 870.39 |
105 225.35 |
98 406.78 |
80.78 |
76.35 |
77.15 |
77.03 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
8.51 |
10.07 |
11.74 |
9.11 |
8.94 |
8.18 |
8.15 |
8.33 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
10.21 |
9.85 |
10.62 |
9.86 |
11.92 |
12.44 |
11.86 |
|
|
|
Задолженность, млрд
|
|
|
|
|
32 080.15 |
33 607.14 |
32 614.32 |
36 613.74 |
36 666.67 |
41 464.92 |
43 120.91 |
45 032.66 |
40 149.38 |
34.07 |
32 |
36.16 |
30.91 |
|
|
Чистый долг, млрд
|
|
|
|
|
16 482.64 |
17 932.79 |
17 085.48 |
18 139.4 |
16 966.05 |
18 461.19 |
20 614.08 |
22 129.98 |
16 252.55 |
16.18 |
16.47 |
-14.75 |
16.25 |
|
|
Долг, млрд
|
16 320 |
18 280 |
18 270 |
18 410 |
16 850 |
18 290 |
17 740 |
19 410 |
21 741.22 |
24 790.72 |
26 383.56 |
29 625.3 |
24 305.66 |
22 890 |
21 740 |
21.75 |
20.14 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
|
|
21954.02 |
10913.43 |
11439.81 |
19262.88 |
23723.75 |
20578.59 |
13416.65 |
13609.16 |
19844.92 |
12116.61 |
12.71 |
10.14 |
6.33 |
3.33 |
1.43 |
0.33 |
3.16 |
6.33 |
3.94 |
4.25 |
3.56 |
13.97 |
6.11 |
6.11 |
|
3.18 |
29.59 |
|
|
ROA, %
|
|
|
10241.81 |
5726.64 |
5.71 |
9.61 |
15.81 |
14.58 |
10.64 |
9.81 |
9.26 |
6.4 |
7.07 |
5.08 |
3.12 |
1.66 |
0.7 |
0.17 |
1.64 |
3.41 |
2.16 |
2.36 |
1.9883 |
7.73 |
3.31 |
3.31 |
|
1.7036 |
8.27 |
|
|
ROIC, %
|
|
|
16736.41 |
10340.32 |
12288.81 |
18773.49 |
21088.39 |
21526.85 |
12402.4 |
12293.43 |
18744.8 |
9852.07 |
8.9 |
7.07 |
4.45 |
2.46 |
1.52 |
0.85 |
2.54 |
4.67 |
3.11 |
3.28 |
2.76 |
9.7 |
|
|
|
9.7 |
15.01 |
|
|
ROS, %
|
14.33 |
17.74 |
20.22 |
12.45 |
12.67 |
16.74 |
22.98 |
21.46 |
17.1 |
16.05 |
15.4 |
11.63 |
9.81 |
12.55 |
6.79 |
4.24 |
3.48 |
2.1 |
4.52 |
7.63 |
6.35 |
5.72 |
4.25 |
15.2 |
6.11 |
3.71 |
2.2 |
2.2 |
16.14 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.97 |
6.17 |
7.99 |
13.12 |
6.45 |
6.57 |
|
4.11 |
11.99 |
|
|
Рентаб EBITDA, %
|
22.59 |
26.71 |
25.79 |
18.98 |
20.49 |
24.15 |
28.82 |
21.69 |
17.38 |
16.33 |
15.66 |
11.97 |
10.19 |
12.8 |
7.13 |
4.61 |
3.9 |
2.56 |
4.98 |
13.37 |
11.36 |
11.07 |
10.56 |
19.89 |
15.44 |
15.44 |
|
9.2 |
19.40 |
|
|
Чистая рентаб, %
|
7 |
12.24 |
11.86 |
6.45 |
7.59 |
11.22 |
15.91 |
15.25 |
12.82 |
11.26 |
10.42 |
8.73 |
9.5 |
7.9 |
5.8 |
4.7 |
4.8 |
4.4 |
5.6 |
7.8 |
2.63 |
2.88 |
2.75 |
8.67 |
3.71 |
3.71 |
|
2.2 |
16.34 |
|
|
Operation Margin, %
|
13.92 |
15.86 |
18.54 |
12.1 |
14.28 |
18.35 |
22.19 |
23.13 |
16.98 |
15.6 |
17.19 |
10.5 |
9.46 |
7.91 |
5.77 |
4.74 |
4.81 |
4.38 |
5.57 |
7.78 |
8.5 |
6.06 |
4.32 |
12.1 |
|
5.73 |
4.21 |
4.21 |
15.58 |
|
|
Чистая процентная маржа, %
|
|
|
|
|
|
|
|
|
|
|
|
|
6.9 |
5.39 |
3.87 |
2.2 |
0.93 |
0.24 |
2.5 |
4.52 |
2.6 |
2.87 |
2.74 |
8.68 |
|
|
|
8.68 |
14.35 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
|
12817.48 |
382.29 |
10701.98 |
-1193.97 |
9119.1 |
-9915.2 |
-12482.19 |
-722.54 |
-8798.57 |
-1757.31 |
23274.35 |
24808.44 |
17480.75 |
|
|
|
|
|
|
|
|
|
|
|
|
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
2.31 |
3.71 |
5.31 |
3.18 |
3.51 |
3.15 |
0.983 |
-1.2613 |
1767.64 |
1692.51 |
1.0221 |
-0.6207 |
29.59 |
|
|
ROA, %
|
|
1.2612 |
2 |
2.8 |
1.6502 |
1.8008 |
1.5845 |
0.4924 |
-0.654 |
935.67 |
901.2 |
0.5337 |
-0.3281 |
8.27 |
|
|
ROCE, %
|
|
|
|
|
6.51 |
3.2 |
2.87 |
1.2256 |
-0.4416 |
1179.37 |
2377.79 |
1.4988 |
0.0441 |
11.99 |
|
|
Рентаб EBITDA, %
|
11.33 |
15.18 |
16.8 |
19.35 |
24.99 |
15.29 |
13.76 |
7.77 |
26.06 |
9.27 |
11.22 |
6.31 |
1.63 |
19.40 |
|
|
Чистая рентаб, %
|
4.55 |
6.38 |
9.1 |
11.77 |
7.02 |
8.02 |
6.9 |
2.41 |
-3.46 |
3.75 |
3.43 |
2.9 |
-1.79 |
16.34 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
71.32 |
380.4 |
23.78 |
2677.5 |
2730.11 |
4834.01 |
4743.95 |
0.1871 |
|
Расходы на обслуживание долга
|
653.12 |
741.3 |
755.71 |
638.8 |
2765.18 |
5804.47 |
5804.47 |
0.8614 |
|
Всего задолженность
|
|
19430.58 |
16551.07 |
17211.46 |
|
|
|
|
|
Персонал, чел
|
|
|
|
|
17397 |
168 |
382 |
|
|
|
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Чист. проц. доходы, млрд
|
2381.21 |
22.45 |
120.06 |
317.77 |
2521.65 |
109.81 |
117.74 |
26.91 |
4489.5 |
322333.44 |
66.93 |
0.0949 |
|
|
Расходы на обслуживание долга
|
133 |
129.32 |
106.3 |
88.55 |
2441.02 |
106.02 |
129.39 |
171.65 |
5397.41 |
248.91 |
249.98 |
0.1892 |
0.1998 |
|