Отчетность SilverBow Resources, Inc.
Капитализация
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Капитализация, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.242 |
0.3707 |
0.3269 |
0.26 |
0.1089 |
0.3893 |
0.5303 |
|
0.926 |
|
|
Выручка, млрд $
|
0.0034 |
0.0048 |
0.0115 |
0.0124 |
0.0144 |
0.0194 |
0.014 |
0.0186 |
0.0233 |
0.0243 |
0.0269 |
0.0582 |
0.0749 |
0.0804 |
0.1089 |
0.1895 |
0.1838 |
0.15 |
0.2112 |
0.3113 |
0.4238 |
0.6154 |
0.6541 |
0.8208 |
0.3704 |
0.437 |
0.602 |
0.554 |
0.589 |
0.548 |
0.246 |
0.1644 |
0.196 |
0.257 |
0.289 |
0.177 |
0.407 |
0.7058 |
0.7637 |
0.6524 |
|
|
Чистая прибыль, млрд $
|
0.0008 |
0.0011 |
0.004 |
0.0047 |
0.0057 |
0.0072 |
0.0025 |
0.0041 |
0.0049 |
-0.0131 |
0.0049 |
0.019 |
0.0223 |
-0.0482 |
0.0193 |
0.0604 |
-0.0223 |
0.0119 |
0.0299 |
0.0685 |
0.1158 |
0.1616 |
0.0213 |
-0.2605 |
-0.0393 |
0.046 |
0.099 |
0.021 |
-0.019 |
-0.283 |
-1.654 |
0.6953 |
0.072 |
0.075 |
0.115 |
-0.309 |
0.087 |
0.2814 |
0.4992 |
0.2977 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4397 |
0.6282 |
0.7124 |
0.7316 |
0.5317 |
0.7981 |
1.17 |
1.2572 |
1.8934 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1032 |
0.1053 |
0.0479 |
0.2453 |
0.4658 |
0.4319 |
0.2588 |
|
|
EBITDA, млрд $
|
0.0018 |
0.0025 |
0.0079 |
0.009 |
0.0108 |
0.0144 |
0.0075 |
0.0105 |
0.0145 |
-0.0023 |
0.0168 |
0.046 |
0.0573 |
-0.0253 |
0.072 |
0.1574 |
0.0375 |
0.0979 |
0.1367 |
0.2107 |
0.3108 |
0.4552 |
0.3297 |
-0.1628 |
-0.0342 |
0.0741 |
0.1493 |
0.0939 |
0.0436 |
-0.3603 |
-1.6586 |
0.7522 |
0.132 |
0.171 |
0.226 |
-0.1927 |
0.191 |
0.4423 |
0.5941 |
0.478 |
|
|
FCF, млрд $
|
|
|
|
|
-0.0006 |
-0.0038 |
-0.0021 |
-0.0281 |
-0.017 |
-0.0241 |
-0.0256 |
-0.0544 |
-0.0767 |
-0.1296 |
-0.0045 |
-0.0451 |
-0.1352 |
-0.0836 |
-0.0337 |
0.0115 |
0.0498 |
-0.1326 |
-0.1827 |
-0.0867 |
0.0104 |
-0.0947 |
-0.132 |
-0.443 |
-0.229 |
-0.08 |
-0.097 |
-0.0397 |
-0.095 |
-0.146 |
-0.08 |
0.046 |
0.03 |
-0.2327 |
-0.351 |
-0.5791 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1078 |
0.1216 |
0.2032 |
0.1652 |
0.2157 |
0.2943 |
0.366 |
0.4471 |
|
|
Баланс стоимость, млрд $
|
0.0027 |
0.0038 |
0.0078 |
0.0125 |
0.0182 |
0.0254 |
0.0279 |
0.032 |
0.0369 |
0.0172 |
0.0221 |
0.0411 |
0.0204 |
-0.0279 |
-0.0086 |
0.0506 |
0.0283 |
0.0402 |
0.0701 |
0.1385 |
0.2543 |
0.4159 |
0.4362 |
0.1757 |
0.1364 |
0.1827 |
0.2815 |
0.3024 |
0.2834 |
0.0318 |
-1.627 |
-0.1563 |
-0.0843 |
-0.0097 |
0.105 |
-0.2044 |
-0.1177 |
0.0494 |
0.3173 |
1.1893 |
|
|
Операционная прибыль, млрд $
|
0.0014 |
0.0018 |
0.0065 |
0.0068 |
0.0082 |
0.0098 |
0.0031 |
0.0048 |
0.0064 |
0.0056 |
0.006 |
0.0269 |
0.0332 |
0.0241 |
0.0425 |
0.1547 |
0.0773 |
0.0417 |
0.0812 |
0.1403 |
0.2046 |
0.2869 |
0.2868 |
0.3746 |
0.0522 |
0.106 |
0.174 |
0.14 |
0.161 |
0.121 |
-0.071 |
0.7441 |
0.075 |
0.125 |
0.119 |
0.048 |
0.265 |
0.4576 |
0.4319 |
0.2199 |
|
|
Операционные расходы, млрд $
|
0.0018 |
0.0026 |
0.0044 |
0.0049 |
0.0051 |
0.0075 |
0.0085 |
0.0099 |
0.0124 |
0.0131 |
0.0141 |
0.0229 |
0.0303 |
0.0432 |
0.0468 |
0.0056 |
0.0698 |
0.0668 |
0.0772 |
0.1298 |
0.1718 |
0.2661 |
0.2964 |
0.3414 |
0.2415 |
0.2029 |
0.2712 |
0.2162 |
0.1958 |
0.1756 |
0.1355 |
0.375 |
0.0624 |
0.0406 |
0.0466 |
0.0443 |
0.0498 |
0.0687 |
0.1051 |
0.1156 |
|
|
CAPEX, млрд $
|
|
|
|
|
0.0034 |
0.0086 |
0.008 |
0.0344 |
0.0242 |
0.0345 |
0.04 |
0.0915 |
0.132 |
0.1838 |
0.0781 |
0.1733 |
0.2751 |
0.1552 |
0.1445 |
0.1711 |
0.2355 |
0.5575 |
0.6506 |
0.6748 |
0.2154 |
0.3536 |
0.505 |
0.758 |
0.54 |
0.386 |
0.14 |
0.0457 |
0.202 |
0.268 |
0.283 |
0.119 |
0.185 |
0.527 |
0.7171 |
1.0262 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Выручка, млрд $
|
0.0534 |
0.0249 |
0.0457 |
0.0535 |
0.0867 |
0.0699 |
0.0993 |
0.1514 |
0.1297 |
0.1826 |
0.2422 |
0.199 |
0.14 |
0.1264 |
0.174 |
0.212 |
|
|
Чистая прибыль, млрд $
|
-0.0059 |
-0.306 |
-0.0069 |
0.0094 |
0.0284 |
-0.02 |
-0.0359 |
0.1143 |
-0.0643 |
0.0888 |
0.1425 |
0.1734 |
0.0945 |
0.0249 |
-0.0048 |
0.1831 |
|
|
EV, млрд $
|
|
|
|
|
|
|
|
|
0.9259 |
1.2575 |
1.1756 |
1.3531 |
1.2167 |
1.35 |
1.435 |
1.9548 |
|
|
EBIT, млрд $
|
|
|
|
|
|
|
|
|
0.0797 |
0.1235 |
0.1559 |
0.1066 |
0.0458 |
0.0141 |
0.0791 |
0.0853 |
|
|
EBITDA, млрд $
|
0.0321 |
0.0071 |
0.027 |
0.0361 |
0.0671 |
0.0497 |
0.0758 |
0.1217 |
0.101 |
0.15 |
0.1976 |
0.1517 |
0.0901 |
0.0806 |
0.1323 |
0.1573 |
|
|
FCF, млрд $
|
0.0233 |
-0.0137 |
0.0116 |
0.0247 |
0.0318 |
0.0032 |
-0.0138 |
0.0092 |
0.0297 |
-0.28 |
0.0051 |
-0.063 |
-0.0127 |
-0.0179 |
-0.0185 |
-0.53 |
|
|
Операционный денежный поток, млрд $
|
|
|
|
|
|
|
0.0404 |
0.0821 |
0.0649 |
0.0507 |
0.0966 |
0.1191 |
0.0997 |
0.0914 |
0.1273 |
0.1287 |
|
|
Баланс стоимость, млрд $
|
|
|
|
|
|
|
-0.2319 |
-0.1177 |
-0.1819 |
-0.0931 |
0.0494 |
0.2228 |
0.3173 |
0.9106 |
1.0045 |
1.1893 |
|
|
Операционная прибыль, млрд $
|
0.0761 |
0.0229 |
0.0288 |
0.0374 |
0.0679 |
0.0254 |
0.0404 |
0.0821 |
0.0649 |
0.0507 |
0.0966 |
0.1191 |
0.0997 |
0.0914 |
0.0686 |
0.075 |
|
|
Операционные расходы, млрд $
|
|
|
|
|
|
|
0.0127 |
0.0154 |
0.0147 |
0.0161 |
0.0225 |
0.0373 |
0.0292 |
0.0192 |
0.028 |
0.0327 |
|
|
CAPEX, млрд $
|
0.0235 |
0.0138 |
0.0141 |
0.0135 |
0.0135 |
0.0161 |
0.0161 |
0.0232 |
0.0213 |
0.0265 |
0.0417 |
0.0451 |
0.0442 |
0.0501 |
0.1458 |
0.6587 |
|
|
Денежный поток Денежный поток поквартально
Бухгалтерский баланс
Отчетность Годовая
Квартальная
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
LTM |
Среднее за 5 лет |
CAGR 5 |
Наличность, млрд
|
0.0001 |
|
0.0008 |
0.0001 |
0.0074 |
0.0023 |
0.0017 |
0.0013 |
0.0006 |
0.001 |
0.0076 |
0.0778 |
0.002 |
0.0016 |
0.0227 |
0.002 |
0.0021 |
0.0038 |
0.0011 |
0.0049 |
0.053 |
0.0011 |
0.0056 |
0.000283 |
0.0385 |
0.0864 |
0.2517 |
0.00017 |
0.0033 |
0.000406 |
0.0295 |
0.000303 |
0.0078 |
0.0025 |
0.0014 |
0.0021 |
0.000988 |
0.0019 |
0.0022 |
0.000969 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0465 |
0.037 |
0.0259 |
0.0498 |
0.0897 |
0.1383 |
0.1383 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0153 |
0.0128 |
0.0048 |
0.0028 |
0.0525 |
0.1165 |
0.1165 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.068 |
0.1099 |
0.0646 |
0.0879 |
0.1341 |
0.2191 |
0.2191 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0663 |
0.0533 |
0.035 |
0.0556 |
0.1457 |
0.2615 |
0.2615 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3322 |
0.3127 |
0.3651 |
0.3974 |
0.4742 |
0.6073 |
0.7979 |
0.8361 |
0.6009 |
0.6789 |
0.88 |
0.9965 |
1.0369 |
1.0654 |
0.7944 |
-0.8527 |
0.0761 |
0.1935 |
0.2748 |
0.3957 |
0.091 |
0.2925 |
0.617 |
0.8843 |
1.5252 |
|
|
Активы, млрд
|
0.0148 |
0.0157 |
0.0237 |
0.0315 |
0.085 |
0.1182 |
0.1014 |
0.1002 |
0.1609 |
0.1357 |
0.1753 |
0.3104 |
0.3391 |
0.4036 |
0.4543 |
0.5724 |
0.6717 |
0.767 |
0.8611 |
0.9906 |
1.2044 |
1.5857 |
1.9691 |
1.5173 |
1.4348 |
1.7464 |
2.21 |
2.44 |
2.64 |
2.17 |
0.525 |
0.3773 |
0.5513 |
0.7775 |
0.9598 |
0.5831 |
0.8195 |
1.5899 |
1.7849 |
2.73 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0036 |
0.0067 |
0.0035 |
0.0072 |
0.0086 |
0.0321 |
0.0321 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.388 |
0.4757 |
0.4259 |
0.3728 |
0.6885 |
1.1738 |
1.1738 |
|
|
Задолженность, млрд
|
0.0094 |
0.0091 |
0.0128 |
0.0157 |
0.057 |
0.0825 |
0.0627 |
0.0509 |
0.1064 |
0.0936 |
0.082 |
0.1676 |
0.1797 |
0.2942 |
0.2839 |
0.2402 |
0.359 |
0.4019 |
0.4637 |
0.5164 |
0.5971 |
0.7878 |
1.133 |
0.9164 |
0.7559 |
0.8664 |
1.216 |
1.4072 |
1.6104 |
1.379 |
1.3777 |
0.3012 |
0.3578 |
0.5027 |
0.5641 |
0.4921 |
0.5269 |
0.9729 |
0.9006 |
1.5451 |
|
|
Чистый долг, млрд
|
0.0001 |
0.0003 |
-0.0007 |
0.0006 |
-0.0031 |
0.0107 |
0.0217 |
-0.0013 |
0.0021 |
0.0262 |
-0.0076 |
-0.0778 |
-0.002 |
-0.0016 |
-0.0227 |
0.1327 |
0.256 |
0.3205 |
0.3392 |
0.3526 |
0.297 |
0.3803 |
0.5814 |
0.5804 |
0.4329 |
0.3853 |
0.4681 |
0.9168 |
1.1391 |
2.15 |
0.2954 |
0.1977 |
0.2626 |
0.3855 |
0.4811 |
0.4272 |
0.388 |
0.6384 |
0.714 |
1.2138 |
|
|
Долг, млрд
|
0.0002 |
0.0003 |
0.0001 |
0.0007 |
0.0043 |
0.013 |
0.0234 |
|
0.0027 |
0.0272 |
|
|
|
|
|
0.1347 |
0.2582 |
0.3243 |
0.3403 |
0.3575 |
0.35 |
0.3814 |
0.587 |
0.5807 |
0.4714 |
0.4716 |
0.7198 |
0.9169 |
1.1424 |
2.15 |
0.3249 |
0.198 |
0.2653 |
0.388 |
0.4729 |
0.4249 |
0.4097 |
0.6403 |
0.7162 |
1.2148 |
|
|
|
2020Q1 |
2020Q2 |
2020Q3 |
2020Q4 |
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее за 5 кварталов |
CAGR 5 |
Наличность, млрд
|
0.0356 |
0.0066 |
0.0012 |
0.0021 |
0.0034 |
0.0021 |
0.000988 |
0.0011 |
0.0017 |
0.0094 |
0.0019 |
0.000792 |
0.0022 |
0.0011 |
0.0017 |
0.000969 |
|
|
Total Receivables
|
|
|
|
|
|
|
|
|
|
0.1101 |
0.1027 |
0.0897 |
0.0639 |
0.0646 |
0.0802 |
0.1383 |
|
|
Товарно материальные запасы
|
|
|
|
|
|
|
|
|
|
0.0101 |
0.0332 |
0.0525 |
0.08 |
0.0726 |
0.0502 |
0.1165 |
|
|
Амортизация, млрд
|
|
|
|
|
|
|
|
|
|
|
0.0541 |
0.0449 |
0.0534 |
0.0499 |
0.0532 |
0.0721 |
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
0.1368 |
0.1443 |
0.1457 |
0.1488 |
0.1422 |
0.1359 |
0.2615 |
|
|
Чистые активы, млрд
|
|
|
|
|
|
|
0.0893 |
0.2925 |
0.2258 |
0.4733 |
0.617 |
0.7916 |
0.8843 |
0.0263 |
1.7202 |
|
|
|
Активы, млрд
|
|
|
|
|
|
|
0.6983 |
0.8195 |
0.8318 |
1.4524 |
1.5899 |
1.7164 |
1.7849 |
1.84 |
1.9304 |
2.73 |
|
|
Short Term Debt
|
|
|
|
|
|
|
|
|
|
0.0092 |
0.0086 |
0.0086 |
0.0072 |
0.006 |
0.0055 |
0.0321 |
|
|
Long Term Debt
|
|
|
|
|
|
|
|
|
|
0.6402 |
0.6264 |
0.6885 |
0.7057 |
0.7229 |
0.6451 |
1.1738 |
|
|
Задолженность, млрд
|
|
|
|
|
|
|
0.609 |
0.5269 |
0.606 |
0.9791 |
0.9729 |
0.9248 |
0.9006 |
0.9298 |
0.9259 |
1.5451 |
|
|
Чистый долг, млрд
|
|
|
|
|
|
|
0.4088 |
0.388 |
0.3608 |
0.6477 |
0.6384 |
0.7001 |
0.714 |
0.7313 |
0.6535 |
1.2138 |
|
|
Долг, млрд
|
0.066 |
0.0386 |
0.0524 |
0.058 |
0.0752 |
0.1019 |
0.1777 |
0.1213 |
0.2216 |
0.2731 |
0.2862 |
0.1958 |
0.1365 |
0.1411 |
0.6552 |
1.2148 |
|
|
Эффективность
Отчетность Годовая
Квартальная
|
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
Среднее по отрасли |
Среднее за 5 лет |
CAGR 5 |
ROE, %
|
5.94 |
10.53 |
2.06 |
-1.84 |
-31.02 |
|
914.24 |
53.41 |
31.87 |
34.2 |
-127.12 |
45.24 |
79.67 |
59.57 |
|
30.06 |
16.79 |
|
|
ROA, %
|
2.91 |
4.99 |
0.9 |
-0.75 |
-11.77 |
-122.59 |
184.29 |
15.5 |
11.23 |
13.2 |
-40.1 |
12.37 |
18.01 |
28.51 |
|
13.38 |
7.53 |
|
|
ROIC, %
|
3.7 |
6.44 |
3.17 |
1.56 |
-11.65 |
|
271.51 |
22.11 |
18.18 |
18.27 |
-40.99 |
18.95 |
|
|
|
2.05 |
11.02 |
|
|
ROS, %
|
|
|
|
|
|
|
-11.48 |
35.74 |
29.36 |
32.25 |
-162.62 |
30.03 |
39.87 |
45.18 |
45.63 |
45.63 |
11.73 |
|
|
ROCE, %
|
|
|
|
|
|
|
|
|
15.37 |
11.98 |
9.13 |
35.14 |
30.63 |
26.2 |
|
10.41 |
15.44 |
|
|
Рентаб EBITDA, %
|
|
|
|
|
|
|
457.51 |
67.35 |
66.54 |
78.2 |
-108.62 |
3.54 |
46.71 |
77.79 |
|
73.27 |
25.10 |
|
|
Чистая рентаб, %
|
24.3 |
28.9 |
25.2 |
27.3 |
22 |
-29 |
422.91 |
38.5 |
48.5 |
41.3 |
27 |
65 |
39.86 |
65.36 |
|
45.64 |
12.24 |
|
|
Operation Margin, %
|
|
|
|
|
|
|
452.56 |
34.29 |
44.07 |
36.48 |
26.97 |
60.24 |
|
61.83 |
33.71 |
33.71 |
15.30 |
|
|
Чистая процентная маржа, %
|
10.6 |
16.41 |
3.78 |
-3.23 |
-51.74 |
-671.61 |
|
36.74 |
29 |
39.72 |
-174.41 |
21.31 |
|
|
|
-1.31 |
10.16 |
|
|
Доходность FCF, %
|
|
|
|
|
|
|
-16.41 |
-23.39 |
|
|
|
|
|
|
|
|
|
|
|
|
2021Q1 |
2021Q2 |
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
Среднее по отрасли |
Среднее за 5 кварталов |
CAGR 5 |
ROE, %
|
|
|
-36.19 |
90.98 |
-39.18 |
39.69 |
42.4 |
37.32 |
15.51 |
3.34 |
-0.5617 |
19.32 |
16.79 |
|
|
ROA, %
|
|
|
-5.44 |
15.06 |
-7.78 |
7.77 |
9.37 |
10.49 |
5.4 |
1.3757 |
-0.253 |
7.85 |
7.53 |
|
|
ROCE, %
|
|
|
|
|
13.57 |
16.42 |
16.45 |
9.24 |
3.24 |
0.9137 |
4.79 |
4.51 |
15.44 |
|
|
Рентаб EBITDA, %
|
77.39 |
71.07 |
76.34 |
80.4 |
77.88 |
82.15 |
81.6 |
76.23 |
64.34 |
63.73 |
76.06 |
74.2 |
25.10 |
|
|
Чистая рентаб, %
|
|
|
-36.21 |
75.5 |
-49.56 |
48.62 |
58.86 |
87.13 |
67.52 |
19.73 |
-2.74 |
86.33 |
12.24 |
|
|
Остальное
Отчетность Годовая
Квартальная
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
LTM |
CAGR 5 |
Чист. проц. доходы, млрд
|
0.0028 |
0.0374 |
0.0123 |
|
|
|
|
|
|
|
Расходы на обслуживание долга
|
0.0151 |
0.0277 |
0.0366 |
0.0312 |
0.0291 |
0.0339 |
0.0521 |
|
0.0801 |
|
Всего задолженность
|
|
0.106 |
0.0811 |
0.058 |
|
|
|
|
|
|
Персонал, чел
|
|
|
|
|
64 |
62 |
82 |
134 |
|
|
|
2021Q3 |
2021Q4 |
2022Q1 |
2022Q2 |
2022Q3 |
2022Q4 |
2023Q1 |
2023Q2 |
2023Q3 |
2023Q4 |
CAGR 5 |
Расходы на обслуживание долга
|
0.0074 |
0.0072 |
0.0066 |
0.0079 |
0.0122 |
0.0153 |
0.0167 |
0.0182 |
0.0198 |
0.0254 |
|